Boise Cascade Co
NYSE:BCC
Balance Sheet
Balance Sheet Decomposition
Boise Cascade Co
Boise Cascade Co
Balance Sheet
Boise Cascade Co
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
163
|
88
|
45
|
58
|
276
|
287
|
265
|
183
|
46
|
118
|
164
|
185
|
104
|
177
|
192
|
285
|
405
|
749
|
998
|
950
|
713
|
|
| Cash Equivalents |
0
|
163
|
88
|
45
|
58
|
276
|
287
|
265
|
183
|
46
|
118
|
164
|
185
|
104
|
177
|
192
|
285
|
405
|
749
|
998
|
950
|
713
|
|
| Total Receivables |
158
|
338
|
403
|
384
|
123
|
87
|
102
|
108
|
124
|
142
|
160
|
180
|
199
|
211
|
256
|
229
|
232
|
391
|
462
|
320
|
374
|
345
|
|
| Accounts Receivables |
105
|
277
|
339
|
327
|
115
|
78
|
95
|
103
|
119
|
135
|
152
|
172
|
187
|
199
|
247
|
214
|
216
|
376
|
444
|
297
|
353
|
322
|
|
| Other Receivables |
53
|
61
|
64
|
57
|
8
|
9
|
6
|
5
|
5
|
7
|
8
|
8
|
12
|
11
|
10
|
15
|
16
|
15
|
18
|
23
|
21
|
23
|
|
| Inventory |
501
|
595
|
634
|
641
|
342
|
279
|
233
|
261
|
284
|
326
|
383
|
395
|
385
|
434
|
477
|
533
|
498
|
504
|
661
|
698
|
712
|
803
|
|
| Other Current Assets |
40
|
16
|
11
|
13
|
1 858
|
1
|
2
|
4
|
5
|
6
|
26
|
15
|
17
|
12
|
23
|
32
|
8
|
9
|
14
|
48
|
21
|
25
|
|
| Total Current Assets |
699
|
1 112
|
1 136
|
1 083
|
2 381
|
644
|
623
|
637
|
595
|
519
|
688
|
753
|
786
|
761
|
933
|
986
|
1 023
|
1 309
|
1 886
|
2 064
|
2 057
|
1 886
|
|
| PP&E Net |
2 165
|
1 466
|
1 497
|
1 462
|
313
|
292
|
270
|
274
|
267
|
266
|
361
|
368
|
403
|
569
|
566
|
487
|
563
|
553
|
587
|
852
|
1 020
|
1 119
|
|
| PP&E Gross |
2 165
|
1 466
|
1 497
|
1 462
|
313
|
292
|
270
|
274
|
267
|
266
|
361
|
368
|
403
|
569
|
566
|
487
|
563
|
553
|
587
|
852
|
1 020
|
1 119
|
|
| Accumulated Depreciation |
2 759
|
19
|
140
|
281
|
104
|
125
|
160
|
191
|
220
|
249
|
280
|
324
|
369
|
430
|
494
|
577
|
630
|
708
|
764
|
833
|
927
|
1 029
|
|
| Intangible Assets |
0
|
34
|
32
|
38
|
10
|
12
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
16
|
15
|
17
|
18
|
17
|
15
|
161
|
191
|
173
|
|
| Goodwill |
12
|
18
|
15
|
22
|
12
|
12
|
12
|
12
|
12
|
12
|
22
|
22
|
22
|
55
|
55
|
59
|
60
|
60
|
60
|
138
|
170
|
172
|
|
| Note Receivable |
0
|
158
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
44
|
0
|
0
|
0
|
0
|
21
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
203
|
144
|
134
|
100
|
59
|
20
|
23
|
20
|
20
|
22
|
23
|
60
|
29
|
39
|
38
|
32
|
29
|
27
|
24
|
25
|
21
|
19
|
|
| Other Assets |
12
|
18
|
15
|
22
|
12
|
12
|
12
|
12
|
12
|
12
|
22
|
22
|
22
|
55
|
55
|
59
|
60
|
60
|
60
|
138
|
170
|
172
|
|
| Total Assets |
3 124
N/A
|
2 932
-6%
|
2 814
-4%
|
2 705
-4%
|
2 774
+3%
|
1 000
-64%
|
1 001
+0%
|
952
-5%
|
903
-5%
|
828
-8%
|
1 104
+33%
|
1 213
+10%
|
1 249
+3%
|
1 439
+15%
|
1 607
+12%
|
1 581
-2%
|
1 693
+7%
|
1 966
+16%
|
2 573
+31%
|
3 241
+26%
|
3 459
+7%
|
3 369
-3%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
275
|
310
|
383
|
341
|
142
|
70
|
89
|
112
|
117
|
132
|
140
|
151
|
159
|
194
|
234
|
211
|
223
|
308
|
335
|
270
|
310
|
298
|
|
| Accrued Liabilities |
110
|
71
|
117
|
105
|
44
|
42
|
32
|
43
|
36
|
65
|
64
|
70
|
58
|
75
|
91
|
95
|
91
|
127
|
138
|
152
|
280
|
263
|
|
| Short-Term Debt |
3
|
0
|
0
|
3
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
46
|
13
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Current Liabilities |
61
|
44
|
46
|
55
|
362
|
33
|
19
|
23
|
26
|
31
|
36
|
35
|
42
|
44
|
57
|
65
|
71
|
90
|
167
|
124
|
2
|
1
|
|
| Total Current Liabilities |
495
|
438
|
546
|
504
|
605
|
145
|
140
|
179
|
178
|
228
|
239
|
255
|
259
|
313
|
382
|
370
|
385
|
524
|
641
|
546
|
594
|
564
|
|
| Long-Term Debt |
1 222
|
1 967
|
1 637
|
1 214
|
1 113
|
315
|
303
|
220
|
220
|
275
|
302
|
294
|
345
|
438
|
438
|
439
|
464
|
475
|
477
|
474
|
473
|
473
|
|
| Deferred Income Tax |
486
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
17
|
19
|
27
|
18
|
4
|
64
|
82
|
79
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
192
|
157
|
153
|
148
|
64
|
184
|
128
|
136
|
214
|
221
|
111
|
172
|
111
|
102
|
96
|
80
|
116
|
97
|
99
|
99
|
113
|
102
|
|
| Total Liabilities |
2 395
N/A
|
2 562
+7%
|
2 336
-9%
|
1 866
-20%
|
1 782
-5%
|
644
-64%
|
571
-11%
|
534
-6%
|
620
+16%
|
730
+18%
|
652
-11%
|
721
+11%
|
714
-1%
|
859
+20%
|
933
+9%
|
909
-3%
|
992
+9%
|
1 115
+12%
|
1 220
+9%
|
1 183
-3%
|
1 263
+7%
|
1 218
-4%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
370
|
477
|
839
|
992
|
356
|
430
|
418
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
38
|
111
|
191
|
243
|
281
|
361
|
330
|
357
|
452
|
949
|
1 646
|
1 780
|
1 928
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
483
|
257
|
497
|
503
|
508
|
515
|
524
|
529
|
533
|
538
|
543
|
551
|
561
|
565
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
124
|
134
|
134
|
139
|
139
|
139
|
139
|
139
|
145
|
342
|
|
| Other Equity |
729
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
121
|
55
|
102
|
93
|
83
|
77
|
48
|
50
|
1
|
1
|
1
|
1
|
0
|
|
| Total Equity |
729
N/A
|
370
-49%
|
477
+29%
|
839
+76%
|
992
+18%
|
356
-64%
|
430
+21%
|
418
-3%
|
283
-32%
|
98
-65%
|
453
+363%
|
492
+9%
|
535
+9%
|
580
+8%
|
675
+16%
|
673
0%
|
701
+4%
|
851
+21%
|
1 353
+59%
|
2 058
+52%
|
2 196
+7%
|
2 151
-2%
|
|
| Total Liabilities & Equity |
3 124
N/A
|
2 932
-6%
|
2 814
-4%
|
2 705
-4%
|
2 774
+3%
|
1 000
-64%
|
1 001
+0%
|
952
-5%
|
903
-5%
|
828
-8%
|
1 104
+33%
|
1 213
+10%
|
1 249
+3%
|
1 439
+15%
|
1 607
+12%
|
1 581
-2%
|
1 693
+7%
|
1 966
+16%
|
2 573
+31%
|
3 241
+26%
|
3 459
+7%
|
3 369
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
596
|
596
|
629
|
636
|
652
|
610
|
611
|
611
|
30
|
30
|
39
|
39
|
39
|
38
|
39
|
39
|
39
|
39
|
39
|
40
|
40
|
38
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|