Income Statement

Revenue

-24%

+28%

10Y

Currency: USD

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	94	106	157	167	166	164	119	116	112	105	100	95	97	90	72	55	34	25	24	23	23	22	22	22	21	20	19	19	19	19	19	19	22	22	22	22	20	21	22	22	22	22	22	22	23	23	24	25	27	27	27	26	25	25	25	26	26	26	26	26	26	26	26	27	26	26	25	25	25	25	25	25	25	26	26	25	25	25	25	25	24	23	22	22
Revenue	5 735 N/A	5 859 +2%	5 822 -1%	5 819 0%	5 907 +2%	5 946 +1%	6 011 +1%	5 935 -1%	5 780 -3%	5 631 -3%	5 519 -2%	5 441 -1%	5 414 -1%	5 069 -6%	4 378 -14%	3 703 -15%	2 978 -20%	2 414 -19%	2 178 -10%	2 030 -7%	1 973 -3%	2 047 +4%	2 177 +6%	2 192 +1%	2 241 +2%	2 237 0%	2 175 -3%	2 209 +2%	2 248 +2%	2 352 +5%	2 495 +6%	2 632 +5%	2 779 +6%	2 937 +6%	3 056 +4%	3 170 +4%	3 274 +3%	3 296 +1%	3 405 +3%	3 510 +3%	3 574 +2%	3 616 +1%	3 611 0%	3 619 +0%	3 633 +0%	3 704 +2%	3 793 +2%	3 868 +2%	3 911 +1%	4 005 +2%	4 100 +2%	4 259 +4%	4 432 +4%	4 640 +5%	4 910 +6%	5 021 +2%	4 995 -1%	4 855 -3%	4 677 -4%	4 608 -1%	4 643 +1%	4 772 +3%	4 785 +0%	5 104 +7%	5 475 +7%	6 126 +12%	7 326 +20%	7 616 +4%	7 926 +4%	8 431 +6%	8 266 -2%	8 541 +3%	8 387 -2%	7 605 -9%	7 142 -6%	6 822 -4%	6 838 +0%	6 939 +1%	6 922 0%	6 801 -2%	6 724 -1%	6 615 -2%	6 558 -1%	6 512 -1%
Gross Profit
Cost of Revenue	(4 976)	(5 071)	(5 039)	(5 072)	(5 173)	(5 245)	(5 308)	(5 235)	(5 063)	(4 909)	(4 817)	(4 734)	(4 705)	(4 435)	(3 838)	(3 282)	(2 690)	(2 197)	(1 994)	(1 855)	(1 787)	(1 826)	(1 924)	(1 941)	(1 981)	(1 980)	(1 936)	(1 962)	(1 993)	(2 072)	(2 180)	(2 282)	(2 403)	(2 538)	(2 657)	(2 763)	(2 847)	(2 874)	(2 947)	(3 015)	(3 066)	(3 098)	(3 099)	(3 125)	(3 154)	(3 218)	(3 288)	(3 356)	(3 398)	(3 476)	(3 561)	(3 685)	(3 820)	(3 983)	(4 196)	(4 314)	(4 308)	(4 196)	(4 051)	(3 967)	(3 966)	(4 060)	(4 060)	(4 242)	(4 536)	(4 994)	(5 810)	(6 143)	(6 300)	(6 580)	(6 513)	(6 575)	(6 473)	(5 973)	(5 602)	(5 388)	(5 409)	(5 486)	(5 500)	(5 434)	(5 394)	(5 362)	(5 363)	(5 392)
Gross Profit	759 N/A	788 +4%	784 -1%	747 -5%	735 -2%	700 -5%	702 +0%	700 0%	717 +2%	722 +1%	702 -3%	707 +1%	708 +0%	634 -10%	540 -15%	421 -22%	287 -32%	218 -24%	185 -15%	175 -5%	186 +7%	221 +19%	253 +14%	251 -1%	260 +4%	257 -1%	238 -7%	247 +4%	255 +4%	280 +10%	316 +13%	351 +11%	376 +7%	399 +6%	400 +0%	407 +2%	427 +5%	422 -1%	458 +9%	495 +8%	508 +3%	518 +2%	512 -1%	494 -4%	480 -3%	486 +1%	505 +4%	512 +2%	513 +0%	529 +3%	539 +2%	575 +7%	612 +7%	658 +7%	713 +8%	708 -1%	688 -3%	659 -4%	625 -5%	640 +2%	678 +6%	712 +5%	725 +2%	862 +19%	939 +9%	1 131 +21%	1 516 +34%	1 474 -3%	1 626 +10%	1 852 +14%	1 753 -5%	1 967 +12%	1 915 -3%	1 632 -15%	1 541 -6%	1 434 -7%	1 429 0%	1 453 +2%	1 421 -2%	1 367 -4%	1 331 -3%	1 253 -6%	1 195 -5%	1 120 -6%
Operating Income
Operating Expenses	(581)	(546)	(516)	(480)	(471)	(477)	(498)	(511)	(534)	(537)	(527)	(524)	(495)	(445)	(401)	(351)	(313)	(303)	(285)	(277)	(266)	(267)	(273)	(278)	(277)	(277)	(275)	(275)	(281)	(286)	(296)	(305)	(313)	(317)	(316)	(320)	(327)	(333)	(345)	(357)	(363)	(370)	(371)	(369)	(377)	(387)	(405)	(422)	(433)	(456)	(461)	(463)	(471)	(486)	(510)	(530)	(577)	(640)	(623)	(613)	(541)	(569)	(576)	(600)	(602)	(617)	(644)	(630)	(654)	(680)	(694)	(737)	(757)	(752)	(768)	(775)	(805)	(823)	(835)	(849)	(841)	(841)	(850)	(860)
Selling, General & Administrative	(341)	(343)	(340)	(332)	(339)	(350)	(365)	(371)	(372)	(367)	(363)	(367)	(370)	(361)	(335)	(312)	(276)	(252)	(241)	(229)	(228)	(231)	(237)	(243)	(243)	(241)	(238)	(238)	(242)	(250)	(260)	(269)	(278)	(283)	(282)	(286)	(290)	(292)	(301)	(308)	(313)	(317)	(318)	(316)	(323)	(333)	(345)	(356)	(361)	(365)	(370)	(380)	(390)	(402)	(421)	(428)	(432)	(436)	(435)	(450)	(462)	(474)	(480)	(504)	(507)	(538)	(564)	(551)	(574)	(601)	(614)	(648)	(657)	(640)	(647)	(653)	(674)	(688)	(694)	(703)	(697)	(697)	(709)	(716)
Depreciation & Amortization	(214)	(187)	(160)	(133)	(129)	(135)	(142)	(148)	(155)	(159)	(161)	(154)	(124)	(94)	(62)	(38)	(36)	(37)	(40)	(41)	(41)	(38)	(36)	(35)	(35)	(35)	(36)	(37)	(37)	(36)	(35)	(34)	(33)	(34)	(34)	(35)	(38)	(42)	(46)	(50)	(51)	(53)	(54)	(55)	(56)	(57)	(63)	(68)	(73)	(77)	(78)	(78)	(80)	(83)	(88)	(92)	(147)	(144)	(139)	(136)	(80)	(96)	(97)	(96)	(95)	(79)	(80)	(80)	(81)	(82)	(82)	(90)	(102)	(112)	(122)	(125)	(132)	(137)	(141)	(146)	(144)	(145)	(148)	(154)
Other Operating Expenses	(25)	(16)	(17)	(15)	(4)	8	8	8	(6)	(11)	(2)	(3)	(1)	9	(5)	(0)	(0)	(14)	(4)	(7)	3	2	0	(1)	0	(1)	(1)	(1)	(2)	(0)	(1)	(1)	(1)	(1)	(1)	0	1	3	2	2	2	0	0	2	2	3	3	1	1	(15)	(13)	(5)	(0)	(0)	(1)	(10)	1	(60)	(49)	(26)	1	0	1	0	0	0	0	1	1	3	3	1	2	(1)	1	2	2	2	0	0	1	1	8	10
Operating Income	179 N/A	242 +35%	268 +11%	267 0%	263 -1%	223 -15%	204 -9%	189 -7%	183 -3%	184 +1%	175 -5%	183 +4%	214 +17%	189 -12%	139 -26%	70 -49%	(25) N/A	(86) -239%	(101) -17%	(102) -2%	(80) +22%	(46) +43%	(20) +57%	(27) -39%	(18) +35%	(21) -16%	(37) -77%	(29) +22%	(26) +10%	(6) +76%	19 N/A	45 +135%	63 +39%	81 +29%	84 +3%	86 +3%	100 +16%	89 -11%	112 +27%	138 +23%	146 +5%	149 +2%	140 -6%	124 -11%	103 -17%	99 -4%	99 +1%	90 -9%	80 -12%	73 -8%	78 +6%	112 +44%	141 +26%	172 +22%	204 +18%	178 -13%	110 -38%	19 -83%	2 -91%	27 +1 512%	137 +398%	142 +4%	149 +5%	262 +76%	337 +28%	515 +53%	873 +70%	844 -3%	972 +15%	1 172 +21%	1 060 -10%	1 230 +16%	1 158 -6%	880 -24%	773 -12%	659 -15%	624 -5%	630 +1%	587 -7%	518 -12%	490 -5%	412 -16%	345 -16%	260 -25%
Pre-Tax Income
Interest Income Expense	(83)	(84)	(142)	(152)	(153)	(166)	(113)	(111)	(108)	(101)	(91)	(83)	(85)	(91)	(87)	(70)	(55)	(20)	17	43	59	58	27	(1)	(20)	(19)	(17)	(19)	(19)	(19)	(20)	(19)	(21)	(22)	(22)	(22)	(21)	(21)	(21)	(22)	(22)	(22)	(23)	(23)	(23)	(23)	(25)	(25)	(22)	(23)	(22)	(22)	(24)	(22)	(21)	(21)	(25)	(27)	(28)	(29)	(26)	(28)	(27)	(27)	(27)	(23)	(23)	(23)	(23)	(22)	(21)	(18)	(11)	(5)	6	16	21	22	20	17	12	8	4	(1)
Non-Reccuring Items	0	0	0	0	9	0	0	0	0	0	0	0	7	3	1	(207)	(208)	(246)	(243)	(36)	(40)	0	0	5	5	3	3	(1)	(1)	0	0	0	0	0	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	(10)	(14)	0	0	0	0	0	(12)	(23)	(62)	0	0	0	0	(2)	(2)	(16)	(16)	(14)	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	43	68	68	67	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(1)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(1)	(8)	(7)	(7)	(7)	(0)	(0)	(0)	(0)	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Pre-Tax Income	142 N/A	204 +44%	126 -38%	116 -8%	119 +3%	57 -52%	91 +59%	78 -14%	75 -4%	84 +11%	85 +1%	100 +18%	136 +36%	101 -26%	53 -47%	(207) N/A	(288) -39%	(352) -22%	(327) +7%	(94) +71%	(18) +80%	81 N/A	76 -6%	44 -42%	(33) N/A	(36) -9%	(50) -39%	(49) +4%	(46) +5%	(26) +45%	(1) +98%	27 N/A	42 +57%	60 +43%	62 +4%	64 +3%	78 +23%	67 -14%	91 +35%	116 +27%	123 +6%	127 +3%	118 -7%	102 -13%	81 -21%	76 -5%	75 -2%	55 -26%	43 -22%	51 +17%	56 +10%	90 +62%	118 +30%	149 +27%	170 +14%	133 -22%	22 -83%	(10) N/A	(28) -180%	(5) +84%	108 N/A	110 +2%	117 +7%	218 +86%	286 +31%	471 +64%	829 +76%	815 -2%	949 +17%	1 150 +21%	1 038 -10%	1 211 +17%	1 146 -5%	875 -24%	779 -11%	675 -13%	645 -4%	652 +1%	607 -7%	536 -12%	502 -6%	419 -16%	349 -17%	259 -26%
Net Income
Tax Provision	(48)	(47)	(30)	(27)	2	2	14	34	(4)	(4)	(7)	(9)	(8)	(8)	(5)	(2)	(1)	0	0	0	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	61	54	45	39	(26)	(33)	(42)	(43)	(44)	(42)	(36)	(29)	(27)	(26)	(19)	(5)	(7)	(10)	(22)	(43)	(48)	(48)	(29)	(5)	1	5	(5)	(27)	(28)	(30)	(55)	(111)	(159)	(248)	(245)	(236)	(284)	(257)	(302)	(289)	(223)	(199)	(172)	(161)	(161)	(150)	(131)	(125)	(106)	(87)	(66)
Income from Continuing Operations	94	157	96	89	121	59	104	112	72	80	78	91	128	93	49	(208)	(288)	(352)	(327)	(93)	(19)	81	76	44	(33)	(37)	(51)	(49)	(46)	(26)	(1)	26	42	121	116	108	117	42	58	74	80	82	76	66	52	50	49	37	38	43	46	68	75	102	122	104	17	(9)	(23)	(10)	81	82	88	164	175	312	581	570	713	866	782	909	858	652	580	504	484	491	457	405	376	313	262	193
Net Income (Common)	94 N/A	157 +66%	96 -39%	89 -7%	121 +36%	59 -52%	104 +78%	112 +8%	72 -36%	80 +12%	78 -3%	91 +16%	128 +41%	93 -27%	49 -48%	(208) N/A	(288) -38%	(352) -22%	(327) +7%	(93) +71%	(19) +80%	81 N/A	76 -6%	44 -42%	(33) N/A	(37) -10%	(51) -39%	(49) +4%	(46) +5%	(26) +45%	(1) +97%	26 N/A	42 +57%	121 +191%	116 -4%	108 -7%	117 +8%	42 -64%	58 +38%	74 +28%	80 +8%	82 +3%	76 -8%	66 -14%	52 -20%	50 -5%	49 -2%	37 -25%	38 +5%	43 +13%	46 +7%	68 +47%	83 +22%	110 +33%	130 +18%	112 -14%	21 -82%	(5) N/A	(19) -271%	(6) +69%	81 N/A	82 +1%	88 +7%	164 +87%	175 +7%	312 +78%	581 +86%	570 -2%	713 +25%	866 +22%	782 -10%	909 +16%	858 -6%	652 -24%	580 -11%	504 -13%	484 -4%	491 +2%	457 -7%	405 -11%	376 -7%	313 -17%	262 -16%	193 -26%
EPS (Diluted)	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	-1.12 N/A	0 N/A	0 N/A	0 N/A	-1.56 N/A	-0.86 +45%	-0.02 +98%	0.9 N/A	1.4 +56%	3.2 +129%	2.68 -16%	2.66 -1%	2.91 +9%	1.05 -64%	1.45 +38%	1.88 +30%	2.03 +8%	2.08 +2%	1.92 -8%	1.66 -14%	1.33 -20%	1.26 -5%	1.24 -2%	0.94 -24%	0.98 +4%	1.12 +14%	1.2 +7%	1.75 +46%	2.12 +21%	2.79 +32%	3.29 +18%	2.83 -14%	0.52 -82%	-0.13 N/A	-0.49 -277%	-0.15 +69%	2.06 N/A	2.08 +1%	2.22 +7%	4.14 +86%	4.44 +7%	7.88 +77%	14.65 +86%	14.35 -2%	17.99 +25%	21.75 +21%	19.63 -10%	22.84 +16%	21.56 -6%	16.39 -24%	14.57 -11%	12.58 -14%	12.12 -4%	12.29 +1%	11.53 -6%	10.36 -10%	9.57 -8%	8.17 -15%	6.93 -15%	5.14 -26%

Income Statement Balance Sheet Cash Flow Statement

Boise Cascade Co
NYSE:BCC

Income Statement

Earnings Waterfall
Boise Cascade Co

Income Statement
Boise Cascade Co

See Also

Company

Help

Tools

Stocks

Boise Cascade Co NYSE:BCC

Income Statement

Earnings Waterfall Boise Cascade Co

Income Statement Boise Cascade Co

See Also

Company

Help

Tools

Stocks

Boise Cascade Co
NYSE:BCC

Earnings Waterfall
Boise Cascade Co

Income Statement
Boise Cascade Co