Brandywine Realty Trust
NYSE:BDN

Watchlist Manager
Brandywine Realty Trust Logo
Brandywine Realty Trust
NYSE:BDN
Watchlist
Price: 2.94 USD -2.65% Market Closed
Market Cap: 510.7m USD

Intrinsic Value

The intrinsic value of one BDN stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.94 USD, Brandywine Realty Trust is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDN Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Brandywine Realty Trust

Intrinsic Value History
Dive into the past to invest in the future

BDN looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BDN is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BDN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BDN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Brandywine Realty Trust.

Explain Valuation
Compare BDN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BDN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brandywine Realty Trust

Current Assets 274.1m
Cash & Short-Term Investments 75.5m
Receivables 198.6m
Non-Current Assets 3B
Long-Term Investments 594.2m
PP&E 2.2B
Intangibles 3.8m
Other Non-Current Assets 202.7m
Current Liabilities 166.3m
Accounts Payable 128.5m
Accrued Liabilities 23.7m
Other Current Liabilities 14.1m
Non-Current Liabilities 2.3B
Long-Term Debt 2.3B
Other Non-Current Liabilities 42.1m
Efficiency

Free Cash Flow Analysis
Brandywine Realty Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brandywine Realty Trust

Revenue
485.4m USD
Cost of Revenue
-185.7m USD
Gross Profit
299.7m USD
Operating Expenses
-220.4m USD
Operating Income
79.3m USD
Other Expenses
-266.7m USD
Net Income
-187.4m USD
Fundamental Scores

BDN Profitability Score
Profitability Due Diligence

Brandywine Realty Trust's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Brandywine Realty Trust's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BDN Solvency Score
Solvency Due Diligence

Brandywine Realty Trust's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
hidden
Solvency
Score

Brandywine Realty Trust's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDN Price Targets Summary
Brandywine Realty Trust

Wall Street analysts forecast BDN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BDN is 4.43 USD with a low forecast of 3.23 USD and a high forecast of 6.3 USD.

Lowest
Price Target
3.23 USD
10% Upside
Average
Price Target
4.43 USD
51% Upside
Highest
Price Target
6.3 USD
114% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BDN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BDN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BDN stock?

The intrinsic value of one BDN stock under the Base Case scenario is hidden USD.

Is BDN stock undervalued or overvalued?

Compared to the current market price of 2.94 USD, Brandywine Realty Trust is hidden .

Back to Top