Brandywine Realty Trust
NYSE:BDN
Relative Value
The Relative Value of one BDN stock under the Base Case scenario is 19.65 USD. Compared to the current market price of 4.7 USD, Brandywine Realty Trust is Undervalued by 76%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
BDN Competitors Multiples
Brandywine Realty Trust Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
Brandywine Realty Trust
NYSE:BDN
|
809.7m USD | 1.6 | -3.9 | 18.6 | -96 | ||
US |
Alexandria Real Estate Equities Inc
NYSE:ARE
|
20.3B USD | 6.7 | 110.4 | 16.1 | 37.1 | ||
US |
Boston Properties Inc
NYSE:BXP
|
9.4B USD | 2.9 | 49.6 | 12.9 | 23.3 | ||
JP |
Nippon Building Fund Inc
TSE:8951
|
1T JPY | 11.1 | 26.9 | 27.5 | 38 | ||
FR |
Covivio SA
PAR:COV
|
4.7B EUR | 5.5 | -3.3 | 16.8 | 18 | ||
US |
Vornado Realty Trust
NYSE:VNO
|
5.1B USD | 2.8 | 116.4 | 16.3 | 41.5 | ||
JP |
Japan Real Estate Investment Corp
TSE:8952
|
774B JPY | 10.2 | 23.3 | 24 | 32.6 | ||
AU |
Dexus
ASX:DXS
|
7.5B AUD | 8.7 | -5.4 | 30.6 | 30.6 | ||
JP |
Kenedix Office Investment Corp
TSE:8972
|
652.1B JPY | 19.2 | 47.3 | 38.6 | 51.3 | ||
US |
Kilroy Realty Corp
NYSE:KRC
|
4B USD | 3.6 | 19 | 12.3 | 25.6 | ||
US |
Cousins Properties Inc
NYSE:CUZ
|
3.6B USD | 4.4 | 48.4 | 12.1 | 33.8 |