Bright Horizons Family Solutions Inc
NYSE:BFAM
Balance Sheet
Balance Sheet Decomposition
Bright Horizons Family Solutions Inc
Bright Horizons Family Solutions Inc
Balance Sheet
Bright Horizons Family Solutions Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
15
|
30
|
34
|
30
|
88
|
12
|
15
|
23
|
16
|
28
|
384
|
261
|
36
|
72
|
110
|
140
|
|
| Cash Equivalents |
15
|
30
|
34
|
30
|
88
|
12
|
15
|
23
|
16
|
28
|
384
|
261
|
36
|
72
|
110
|
140
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
23
|
18
|
22
|
12
|
15
|
|
| Total Receivables |
77
|
61
|
63
|
79
|
83
|
97
|
97
|
117
|
131
|
149
|
177
|
211
|
217
|
282
|
283
|
294
|
|
| Accounts Receivables |
59
|
61
|
63
|
79
|
83
|
97
|
97
|
117
|
131
|
149
|
177
|
211
|
217
|
282
|
283
|
294
|
|
| Other Receivables |
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
39
|
33
|
39
|
57
|
52
|
44
|
43
|
52
|
47
|
35
|
63
|
46
|
77
|
72
|
91
|
55
|
|
| Total Current Assets |
131
|
124
|
136
|
165
|
223
|
153
|
154
|
193
|
194
|
229
|
624
|
540
|
348
|
447
|
496
|
504
|
|
| PP&E Net |
220
|
237
|
340
|
391
|
399
|
430
|
529
|
575
|
597
|
1 337
|
1 347
|
1 295
|
1 373
|
1 354
|
1 299
|
1 256
|
|
| PP&E Gross |
220
|
237
|
340
|
391
|
399
|
430
|
529
|
575
|
597
|
1 337
|
1 347
|
1 295
|
1 373
|
1 354
|
1 299
|
1 256
|
|
| Accumulated Depreciation |
62
|
93
|
126
|
164
|
199
|
242
|
282
|
341
|
396
|
462
|
507
|
533
|
558
|
615
|
637
|
707
|
|
| Intangible Assets |
475
|
453
|
433
|
435
|
406
|
389
|
375
|
349
|
323
|
305
|
275
|
251
|
246
|
217
|
198
|
193
|
|
| Goodwill |
888
|
947
|
993
|
1 096
|
1 096
|
1 148
|
1 268
|
1 307
|
1 348
|
1 413
|
1 432
|
1 482
|
1 728
|
1 786
|
1 763
|
1 824
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8
|
9
|
11
|
15
|
17
|
31
|
33
|
46
|
63
|
41
|
49
|
73
|
105
|
92
|
95
|
112
|
|
| Other Assets |
888
|
947
|
993
|
1 096
|
1 096
|
1 148
|
1 268
|
1 307
|
1 348
|
1 413
|
1 432
|
1 482
|
1 728
|
1 786
|
1 763
|
1 824
|
|
| Total Assets |
1 722
N/A
|
1 771
+3%
|
1 914
+8%
|
2 103
+10%
|
2 141
+2%
|
2 151
+0%
|
2 359
+10%
|
2 469
+5%
|
2 524
+2%
|
3 330
+32%
|
3 727
+12%
|
3 640
-2%
|
3 799
+4%
|
3 896
+3%
|
3 850
-1%
|
3 890
+1%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
2
|
8
|
6
|
7
|
13
|
27
|
26
|
32
|
36
|
32
|
30
|
9
|
25
|
25
|
337
|
321
|
|
| Accrued Liabilities |
72
|
81
|
91
|
101
|
104
|
88
|
99
|
101
|
118
|
219
|
252
|
276
|
300
|
335
|
374
|
375
|
|
| Short-Term Debt |
19
|
0
|
0
|
0
|
0
|
24
|
76
|
127
|
118
|
0
|
0
|
0
|
84
|
0
|
0
|
200
|
|
| Current Portion of Long-Term Debt |
4
|
5
|
2
|
8
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
16
|
16
|
19
|
29
|
0
|
|
| Other Current Liabilities |
90
|
100
|
103
|
140
|
153
|
157
|
175
|
190
|
201
|
222
|
238
|
322
|
362
|
421
|
344
|
364
|
|
| Total Current Liabilities |
186
|
194
|
202
|
255
|
279
|
305
|
388
|
461
|
484
|
483
|
531
|
622
|
786
|
799
|
779
|
966
|
|
| Long-Term Debt |
773
|
794
|
905
|
756
|
912
|
906
|
1 054
|
1 046
|
1 037
|
1 028
|
1 020
|
976
|
962
|
944
|
918
|
748
|
|
| Deferred Income Tax |
160
|
156
|
146
|
140
|
127
|
113
|
112
|
74
|
71
|
59
|
46
|
49
|
51
|
33
|
20
|
15
|
|
| Minority Interest |
0
|
16
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
38
|
45
|
52
|
62
|
72
|
99
|
118
|
139
|
153
|
789
|
846
|
814
|
920
|
907
|
854
|
822
|
|
| Total Liabilities |
1 158
N/A
|
1 205
+4%
|
1 313
+9%
|
1 214
-8%
|
1 390
+15%
|
1 423
+2%
|
1 671
+17%
|
1 720
+3%
|
1 745
+1%
|
2 359
+35%
|
2 443
+4%
|
2 461
+1%
|
2 718
+10%
|
2 683
-1%
|
2 572
-4%
|
2 550
-1%
|
|
| Equity | |||||||||||||||||
| Common Stock |
700
|
772
|
854
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
251
|
319
|
395
|
383
|
311
|
217
|
122
|
35
|
193
|
374
|
401
|
471
|
552
|
626
|
766
|
959
|
|
| Additional Paid In Capital |
126
|
127
|
150
|
1 270
|
1 083
|
983
|
899
|
747
|
649
|
648
|
910
|
746
|
599
|
646
|
623
|
425
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
10
|
14
|
9
|
1
|
22
|
39
|
89
|
33
|
62
|
50
|
27
|
37
|
70
|
59
|
110
|
45
|
|
| Total Equity |
564
N/A
|
566
+0%
|
600
+6%
|
889
+48%
|
751
-16%
|
728
-3%
|
688
-5%
|
749
+9%
|
780
+4%
|
971
+25%
|
1 284
+32%
|
1 179
-8%
|
1 081
-8%
|
1 213
+12%
|
1 278
+5%
|
1 339
+5%
|
|
| Total Liabilities & Equity |
1 722
N/A
|
1 771
+3%
|
1 914
+8%
|
2 103
+10%
|
2 141
+2%
|
2 151
+0%
|
2 359
+10%
|
2 469
+5%
|
2 524
+2%
|
3 330
+32%
|
3 727
+12%
|
3 640
-2%
|
3 799
+4%
|
3 896
+3%
|
3 850
-1%
|
3 890
+1%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
65
|
62
|
60
|
59
|
58
|
58
|
58
|
61
|
59
|
58
|
58
|
57
|
56
|
|