First Time Loading...

Bright Horizons Family Solutions Inc
NYSE:BFAM

Watchlist Manager
Bright Horizons Family Solutions Inc Logo
Bright Horizons Family Solutions Inc
NYSE:BFAM
Watchlist
Price: 104.95 USD 1.19%
Updated: Apr 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3.9B
+2%
Assets
Growth Rates:
1 Year
+3%
3 Years
+5%
5 Years
+54%
7 Years
+65%
10 Years
+85%
2.7B
+2%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
+10%
5 Years
+54%
7 Years
+61%
10 Years
+121%
1.2B
+4%
Equity
Growth Rates:
1 Year
+12%
3 Years
-6%
5 Years
+56%
7 Years
+76%
10 Years
+36%

Balance Sheet Decomposition
Bright Horizons Family Solutions Inc

3.9B
Assets
2.7B
Liabilities
3.9B
Assets
2.7B
Liabilities
Current Assets 446.9m
Cash & Short-Term Investments 93.6m
Receivables 281.7m
Other Current Assets 71.6m
Non-Current Assets 3.4B
PP&E 1.4B
Intangibles 2B
Other Non-Current Assets 92.3m
Current Liabilities 799.4m
Accounts Payable 24.8m
Accrued Liabilities 334.7m
Other Current Liabilities 440m
Non-Current Liabilities 1.9B
Long-Term Debt 944.3m
Other Non-Current Liabilities 939.8m

Balance Sheet
Bright Horizons Family Solutions Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
88
12
15
23
16
28
384
261
36
72
Cash Equivalents
88
12
15
23
16
28
384
261
36
72
Short-Term Investments
0
0
0
0
0
17
0
23
18
22
Total Receivables
83
97
97
117
131
149
177
211
217
282
Accounts Receivables
83
97
97
117
131
149
177
211
217
282
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
52
44
43
52
47
35
63
46
77
72
Total Current Assets
223
153
154
193
194
229
624
540
348
447
PP&E Net
399
430
529
575
597
1 337
1 347
1 295
1 373
1 354
PP&E Gross
399
430
529
575
597
1 337
1 347
1 295
1 373
1 354
Accumulated Depreciation
199
242
282
341
396
462
507
533
558
615
Intangible Assets
406
389
375
349
323
305
275
251
246
217
Goodwill
1 096
1 148
1 268
1 307
1 348
1 413
1 432
1 482
1 728
1 786
Long-Term Investments
0
0
0
0
0
6
0
0
0
0
Other Long-Term Assets
17
31
33
46
63
41
49
73
105
92
Other Assets
1 096
1 148
1 268
1 307
1 348
1 413
1 432
1 482
1 728
1 786
Total Assets
2 141
N/A
2 151
+0%
2 359
+10%
2 469
+5%
2 524
+2%
3 330
+32%
3 727
+12%
3 640
-2%
3 799
+4%
3 896
+3%
Liabilities
Accounts Payable
13
27
26
32
36
32
30
9
25
25
Accrued Liabilities
104
88
99
101
118
219
252
276
300
335
Short-Term Debt
0
24
76
127
118
0
0
0
84
0
Current Portion of Long-Term Debt
10
10
11
11
11
11
11
16
16
19
Other Current Liabilities
153
157
175
190
201
222
238
322
362
421
Total Current Liabilities
279
305
388
461
484
483
531
622
786
799
Long-Term Debt
912
906
1 054
1 046
1 037
1 028
1 020
976
962
944
Deferred Income Tax
127
113
112
74
71
59
46
49
51
33
Other Liabilities
72
99
118
139
153
789
846
814
920
907
Total Liabilities
1 390
N/A
1 423
+2%
1 671
+17%
1 720
+3%
1 745
+1%
2 359
+35%
2 443
+4%
2 461
+1%
2 718
+10%
2 683
-1%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
311
217
122
35
193
374
401
471
552
626
Additional Paid In Capital
1 083
983
899
747
649
648
910
746
599
646
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Other Equity
22
39
89
33
62
50
27
37
70
59
Total Equity
751
N/A
728
-3%
688
-5%
749
+9%
780
+4%
971
+25%
1 284
+32%
1 179
-8%
1 081
-8%
1 213
+12%
Total Liabilities & Equity
2 141
N/A
2 151
+0%
2 359
+10%
2 469
+5%
2 524
+2%
3 330
+32%
3 727
+12%
3 640
-2%
3 799
+4%
3 896
+3%
Shares Outstanding
Common Shares Outstanding
62
60
59
58
58
58
61
59
58
58

See Also

Summary
BFAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
BFAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BFAM stock valuation using valuation multiples.
Wall Street Estimates
BFAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BFAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.