Bright Horizons Family Solutions Inc
NYSE:BFAM

Watchlist Manager
Bright Horizons Family Solutions Inc Logo
Bright Horizons Family Solutions Inc
NYSE:BFAM
Watchlist
Price: 121.82 USD 0.01% Market Closed
Market Cap: 7.1B USD
Have any thoughts about
Bright Horizons Family Solutions Inc?
Write Note

Relative Value

The Relative Value of one BFAM stock under the Base Case scenario is 131.34 USD. Compared to the current market price of 121.82 USD, Bright Horizons Family Solutions Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BFAM Relative Value
Base Case
131.34 USD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
21
Median 3Y
2.5
Median 5Y
2.9
Industry
1.3
Forward
2.6
vs History
69
vs Industry
5
Median 3Y
64.7
Median 5Y
68.8
Industry
16.1
Forward
35
vs History
80
vs Industry
11
Median 3Y
22.8
Median 5Y
24.9
Industry
8.2
vs History
80
vs Industry
3
Median 3Y
47
Median 5Y
62.5
Industry
12.1
vs History
68
vs Industry
11
Median 3Y
4.8
Median 5Y
5.5
Industry
1.6
vs History
66
vs Industry
19
Median 3Y
2.8
Median 5Y
3.3
Industry
1.4
Forward
2.9
vs History
66
vs Industry
8
Median 3Y
12.7
Median 5Y
14.2
Industry
3
vs History
68
vs Industry
8
Median 3Y
23.6
Median 5Y
24.6
Industry
8.4
Forward
19.2
vs History
84
vs Industry
9
Median 3Y
37.4
Median 5Y
39.1
Industry
11
Forward
28.7
vs History
87
vs Industry
9
Median 3Y
27.1
Median 5Y
29.3
Industry
8.5
vs History
88
vs Industry
8
Median 3Y
40.2
Median 5Y
45.2
Industry
11.2
vs History
55
vs Industry
23
Median 3Y
1.9
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

BFAM Competitors Multiples
Bright Horizons Family Solutions Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
7.1B USD 2.7 60.7 23.9 34.8
ZA
Advtech Ltd
JSE:ADH
17.9B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
17.3B USD 25.1 199.4 258.9 302.8
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
7.9B USD 1.6 20.2 7.9 7.9
CN
TAL Education Group
NYSE:TAL
8B USD 3.8 66.7 2 325.6 2 325.6
ZA
Curro Holdings Ltd
JSE:COH
7.6B Zac 0 0 0 0
US
Stride Inc
NYSE:LRN
6.2B USD 2.8 23 13.4 17.8
ZA
Stadio Holdings Ltd
JSE:SDO
6B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.3B USD 5.2 23.5 16.2 18.4
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Graham Holdings Co
NYSE:GHC
4.1B USD 0.7 11.6 9.7 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
Average EV/EBITDA: 336.5
23.9
23%
1
ZA
A
Advtech Ltd
JSE:ADH
Not Available
11%
N/A
US
Duolingo Inc
NASDAQ:DUOL
258.9
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
7.9
33%
0.2
CN
TAL Education Group
NYSE:TAL
2 325.6
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
13.4
22%
0.6
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.2
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
US
Graham Holdings Co
NYSE:GHC
9.7
3%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
Average EV/EBIT: 386.7
34.8
33%
1.1
ZA
A
Advtech Ltd
JSE:ADH
Not Available
12%
N/A
US
Duolingo Inc
NASDAQ:DUOL
302.8
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
7.9
41%
0.2
CN
TAL Education Group
NYSE:TAL
2 325.6
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
17.8
29%
0.6
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
18.4
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4
US
Graham Holdings Co
NYSE:GHC
15.8
24%
0.7