Brookfield Infrastructure Partners LP
NYSE:BIP
Balance Sheet
Balance Sheet Decomposition
Brookfield Infrastructure Partners LP
Current Assets | 8B |
Cash & Short-Term Investments | 2.8B |
Receivables | 4.7B |
Other Current Assets | 512m |
Non-Current Assets | 92.8B |
Long-Term Investments | 6B |
PP&E | 52.9B |
Intangibles | 30.3B |
Other Non-Current Assets | 3.6B |
Current Liabilities | 11.7B |
Accounts Payable | 5B |
Other Current Liabilities | 6.7B |
Non-Current Liabilities | 81B |
Long-Term Debt | 43.1B |
Other Non-Current Liabilities | 37.9B |
Balance Sheet
Brookfield Infrastructure Partners LP
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
189
|
199
|
702
|
341
|
390
|
595
|
742
|
1 250
|
1 138
|
1 641
|
|
Cash |
122
|
110
|
652
|
258
|
294
|
467
|
520
|
745
|
684
|
1 201
|
|
Cash Equivalents |
67
|
89
|
50
|
83
|
96
|
128
|
222
|
505
|
454
|
440
|
|
Short-Term Investments |
478
|
432
|
135
|
95
|
296
|
346
|
619
|
655
|
1 073
|
696
|
|
Total Receivables |
268
|
300
|
468
|
781
|
1 105
|
1 802
|
1 531
|
1 923
|
2 342
|
3 734
|
|
Accounts Receivables |
268
|
300
|
395
|
738
|
1 044
|
1 741
|
1 463
|
1 876
|
2 313
|
3 666
|
|
Other Receivables |
0
|
0
|
73
|
43
|
61
|
61
|
68
|
47
|
29
|
68
|
|
Inventory |
21
|
13
|
101
|
108
|
141
|
242
|
221
|
400
|
531
|
512
|
|
Other Current Assets |
604
|
609
|
226
|
187
|
344
|
2 856
|
598
|
668
|
1 602
|
1 396
|
|
Total Current Assets |
1 560
|
1 553
|
1 632
|
1 512
|
2 276
|
5 841
|
3 711
|
4 896
|
6 686
|
7 979
|
|
PP&E Net |
8 246
|
7 785
|
8 810
|
10 129
|
13 004
|
23 429
|
32 102
|
39 310
|
37 991
|
52 879
|
|
PP&E Gross |
8 246
|
7 785
|
8 810
|
10 129
|
13 004
|
23 429
|
32 102
|
39 310
|
37 991
|
52 879
|
|
Accumulated Depreciation |
156
|
237
|
1 158
|
1 580
|
1 849
|
2 417
|
3 636
|
4 191
|
5 396
|
7 223
|
|
Intangible Assets |
3 575
|
3 296
|
4 465
|
9 894
|
11 635
|
14 386
|
11 767
|
14 214
|
11 822
|
15 845
|
|
Goodwill |
84
|
79
|
502
|
1 301
|
3 859
|
6 553
|
6 634
|
8 979
|
8 789
|
14 488
|
|
Note Receivable |
0
|
330
|
227
|
262
|
184
|
112
|
746
|
765
|
1 089
|
2 911
|
|
Long-Term Investments |
2 412
|
3 904
|
4 727
|
5 572
|
4 591
|
4 967
|
5 625
|
4 893
|
5 494
|
5 580
|
|
Other Long-Term Assets |
618
|
788
|
912
|
807
|
1 031
|
1 020
|
746
|
904
|
1 098
|
1 102
|
|
Other Assets |
84
|
79
|
502
|
1 301
|
3 859
|
6 553
|
6 634
|
8 979
|
8 789
|
14 488
|
|
Total Assets |
16 495
N/A
|
17 735
+8%
|
21 275
+20%
|
29 477
+39%
|
36 580
+24%
|
56 308
+54%
|
61 331
+9%
|
73 961
+21%
|
72 969
-1%
|
100 784
+38%
|
|
Liabilities | |||||||||||
Accounts Payable |
264
|
196
|
266
|
246
|
463
|
854
|
1 461
|
1 877
|
1 872
|
2 253
|
|
Accrued Liabilities |
149
|
149
|
274
|
400
|
585
|
838
|
1 044
|
1 227
|
1 488
|
1 975
|
|
Short-Term Debt |
0
|
0
|
295
|
99
|
0
|
0
|
0
|
431
|
464
|
0
|
|
Current Portion of Long-Term Debt |
41
|
302
|
279
|
364
|
985
|
1 578
|
1 757
|
3 117
|
2 951
|
6 484
|
|
Other Current Liabilities |
367
|
563
|
401
|
455
|
384
|
2 169
|
1 262
|
2 009
|
1 602
|
993
|
|
Total Current Liabilities |
821
|
1 210
|
1 515
|
1 564
|
2 417
|
5 439
|
5 524
|
8 661
|
8 377
|
11 705
|
|
Long-Term Debt |
6 788
|
6 950
|
7 772
|
9 721
|
14 141
|
21 264
|
25 244
|
29 564
|
30 259
|
43 110
|
|
Deferred Income Tax |
1 441
|
1 375
|
1 612
|
2 849
|
3 421
|
4 620
|
4 612
|
6 011
|
5 975
|
7 903
|
|
Minority Interest |
2 765
|
3 126
|
4 631
|
7 887
|
9 197
|
16 170
|
15 653
|
18 151
|
17 655
|
25 923
|
|
Other Liabilities |
1 123
|
1 024
|
732
|
1 869
|
1 933
|
2 808
|
4 278
|
3 334
|
2 804
|
4 050
|
|
Total Liabilities |
12 938
N/A
|
13 685
+6%
|
16 262
+19%
|
23 890
+47%
|
31 109
+30%
|
50 301
+62%
|
55 311
+10%
|
65 721
+19%
|
65 070
-1%
|
92 691
+42%
|
|
Equity | |||||||||||
Common Stock |
3 225
|
3 739
|
4 242
|
4 932
|
4 933
|
5 519
|
5 545
|
6 105
|
6 119
|
6 224
|
|
Retained Earnings |
400
|
559
|
483
|
953
|
856
|
1 430
|
2 285
|
2 125
|
2 657
|
3 246
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
638
|
1 369
|
1 289
|
1 533
|
|
Unrealized Security Profit/Loss |
1 143
|
1 485
|
1 542
|
1 697
|
1 546
|
1 849
|
1 991
|
1 703
|
2 020
|
2 054
|
|
Other Equity |
411
|
615
|
288
|
89
|
152
|
69
|
131
|
1 188
|
1 128
|
1 528
|
|
Total Equity |
3 557
N/A
|
4 050
+14%
|
5 013
+24%
|
5 587
+11%
|
5 471
-2%
|
6 007
+10%
|
6 020
+0%
|
8 240
+37%
|
7 899
-4%
|
8 093
+2%
|
|
Total Liabilities & Equity |
16 495
N/A
|
17 735
+8%
|
21 275
+20%
|
29 477
+39%
|
36 580
+24%
|
56 308
+54%
|
61 331
+9%
|
73 961
+21%
|
72 969
-1%
|
100 784
+38%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
338
|
365
|
389
|
415
|
416
|
440
|
443
|
458
|
458
|
461
|
|
Preferred Shares Outstanding |
0
|
10
|
20
|
32
|
50
|
50
|
58
|
56
|
44
|
44
|