First Time Loading...

Brookfield Infrastructure Partners LP
NYSE:BIP

Watchlist Manager
Brookfield Infrastructure Partners LP Logo
Brookfield Infrastructure Partners LP
NYSE:BIP
Watchlist
Price: 30.77 USD 0.39% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

4.1B
+11%
Operating Cash Flow
Growth Rates:
1 Year
+32%
3 Years
+61%
5 Years
+199%
7 Years
+442%
10 Years
+488%
-13B
-5%
Investing Cash Flow
Growth Rates:
1 Year
-286%
3 Years
-182%
5 Years
-133%
7 Years
-1 128%
10 Years
-7 919%
9.4B
+7%
Financing Cash Flow
Growth Rates:
1 Year
+16 720%
3 Years
+343%
5 Years
+113%
7 Years
+948%
10 Years
-

Cash Flow Statement
Brookfield Infrastructure Partners LP

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
65
110
(33)
(10)
229
333
317
420
391
331
464
384
528
486
462
510
574
855
939
875
806
644
679
797
650
633
413
356
904
1 169
2 441
2 829
2 719
2 600
1 719
1 544
1 375
1 224
1 572
1 467
1 448
Depreciation & Amortization
329
334
345
361
380
384
391
391
375
380
387
416
447
467
565
654
671
744
726
699
801
900
1 035
1 164
1 214
1 322
1 374
1 468
1 705
1 774
1 891
2 005
2 036
2 111
2 171
2 166
2 158
2 259
2 339
2 488
2 739
Change in Deffered Taxes
12
42
15
67
49
46
28
(2)
(26)
(34)
(39)
(65)
(18)
(13)
12
48
67
82
90
89
46
43
16
7
28
64
73
68
54
46
250
276
240
218
(20)
19
86
25
89
22
5
Other Non-Cash Items
307
213
347
281
(21)
(84)
(47)
(96)
(26)
17
(164)
(14)
(249)
(230)
(73)
(112)
38
(238)
(301)
(240)
(167)
160
160
134
183
342
478
569
87
(241)
(1 616)
(1 998)
(1 699)
(1 506)
(366)
(117)
416
578
502
688
524
Cash Taxes Paid
25
0
0
0
43
0
0
0
22
0
0
0
33
0
0
0
132
0
0
0
427
0
0
0
179
0
0
0
172
0
0
0
262
0
0
0
364
0
0
0
524
Cash Interest Paid
334
0
0
0
328
0
0
0
332
0
0
0
366
0
0
0
451
0
0
0
507
0
0
0
829
0
0
0
985
0
0
0
1 074
0
0
0
1 638
0
0
0
2 132
Change in Working Capital
(19)
(12)
(54)
(5)
54
100
65
(13)
(82)
(128)
(54)
35
45
59
63
(39)
131
326
79
72
(124)
(290)
(36)
(12)
55
(70)
(12)
68
(220)
(220)
(489)
(649)
(524)
(636)
(577)
(872)
(941)
(1 216)
(1 366)
(1 004)
(638)
Cash from Operating Activities
694
N/A
687
-1%
620
-10%
694
+12%
691
0%
779
+13%
754
-3%
700
-7%
632
-10%
566
-10%
594
+5%
756
+27%
753
0%
769
+2%
1 029
+34%
1 061
+3%
1 481
+40%
1 769
+19%
1 533
-13%
1 495
-2%
1 362
-9%
1 457
+7%
1 854
+27%
2 090
+13%
2 130
+2%
2 291
+8%
2 326
+2%
2 529
+9%
2 530
+0%
2 528
0%
2 477
-2%
2 463
-1%
2 772
+13%
2 787
+1%
2 927
+5%
2 740
-6%
3 094
+13%
2 870
-7%
3 136
+9%
3 661
+17%
4 078
+11%
Investing Cash Flow
Capital Expenditures
(425)
(431)
(434)
(454)
(454)
(430)
(451)
(494)
(520)
(598)
(592)
(605)
(690)
(702)
(747)
(738)
(714)
(717)
(721)
(761)
(839)
(905)
(1 007)
(1 114)
(1 182)
(1 325)
(1 318)
(1 345)
(1 472)
(1 417)
(1 556)
(1 806)
(2 067)
(2 334)
(2 655)
(2 836)
(2 775)
(2 674)
(2 511)
(2 363)
(2 487)
Other Items
263
176
20
(34)
(619)
(990)
(934)
(470)
(1 826)
(1 363)
(2 101)
(2 034)
(368)
(497)
(4 240)
(4 424)
(5 007)
(3 675)
218
157
(4 725)
(8 836)
(7 451)
(7 794)
(10 190)
(6 615)
(7 576)
(10 828)
(3 137)
(3 346)
(821)
687
894
(84)
(2 365)
(476)
(590)
(6 020)
(4 839)
(9 993)
(10 503)
Cash from Investing Activities
(162)
N/A
(255)
-57%
(414)
-62%
(488)
-18%
(1 073)
-120%
(1 420)
-32%
(1 385)
+2%
(964)
+30%
(2 346)
-143%
(1 961)
+16%
(2 693)
-37%
(2 639)
+2%
(1 058)
+60%
(1 199)
-13%
(4 987)
-316%
(5 162)
-4%
(5 721)
-11%
(4 392)
+23%
(503)
+89%
(604)
-20%
(5 564)
-821%
(9 741)
-75%
(8 458)
+13%
(8 908)
-5%
(11 372)
-28%
(7 940)
+30%
(8 894)
-12%
(12 173)
-37%
(4 609)
+62%
(4 763)
-3%
(2 377)
+50%
(1 119)
+53%
(1 173)
-5%
(2 418)
-106%
(5 020)
-108%
(3 312)
+34%
(3 365)
-2%
(8 694)
-158%
(7 350)
+15%
(12 356)
-68%
(12 990)
-5%
Financing Cash Flow
Net Issuance of Common Stock
0
336
4
2
0
96
1 022
964
189
93
(828)
(576)
180
400
406
1 189
1 212
1 153
1 146
358
311
196
194
808
853
809
810
204
204
399
399
(1)
1 061
625
626
832
(230)
15
13
12
(13)
Net Issuance of Debt
312
231
620
699
804
1 184
655
415
1 817
1 607
2 689
1 971
770
1 222
1 437
1 403
1 380
9
685
1 715
3 969
6 239
3 412
3 695
3 865
2 833
4 407
3 621
1 508
295
561
2 649
589
2 356
2 847
1 670
3 384
5 690
4 645
5 207
5 371
Cash Paid for Dividends
(356)
(371)
(381)
(391)
(402)
(411)
(434)
(457)
(480)
(503)
(513)
(528)
(544)
(577)
(612)
(642)
(680)
(707)
(733)
(759)
(779)
(798)
(817)
(845)
(869)
(893)
(916)
(931)
(949)
(966)
(985)
(1 013)
(1 048)
(1 091)
(1 129)
(1 157)
(1 174)
(1 187)
(1 204)
(1 221)
(1 247)
Other
(188)
(197)
(189)
(223)
(360)
(360)
(310)
(273)
238
266
498
888
493
467
2 829
2 197
1 902
1 728
(1 791)
(1 505)
917
2 525
3 757
2 728
5 693
3 500
3 022
7 122
1 363
2 376
(245)
(2 136)
(1 597)
(1 546)
(214)
(1 556)
(1 924)
878
717
4 833
5 308
Cash from Financing Activities
(232)
N/A
(337)
-45%
(282)
+16%
(249)
+12%
42
N/A
507
+1 107%
931
+84%
647
-31%
1 764
+173%
1 463
-17%
1 846
+26%
1 755
-5%
899
-49%
1 512
+68%
4 060
+169%
4 147
+2%
3 814
-8%
2 183
-43%
(693)
N/A
(191)
+72%
4 418
N/A
8 162
+85%
6 546
-20%
6 386
-2%
9 542
+49%
6 249
-35%
7 323
+17%
10 016
+37%
2 126
-79%
2 104
-1%
(270)
N/A
(501)
-86%
(995)
-99%
344
N/A
2 130
+519%
(211)
N/A
56
N/A
5 396
+9 536%
4 171
-23%
8 831
+112%
9 419
+7%
Change in Cash
Effect of Foreign Exchange Rates
(25)
(18)
5
(3)
(9)
(26)
(28)
(40)
(32)
(15)
(13)
0
(7)
(7)
(12)
5
14
7
(23)
(48)
(50)
(48)
(9)
(35)
(13)
(94)
(90)
(37)
(7)
45
65
(15)
(65)
116
(11)
(4)
88
(26)
122
118
71
Net Change in Cash
275
N/A
77
-72%
(71)
N/A
(46)
+35%
(349)
-659%
(160)
+54%
272
N/A
343
+26%
18
-95%
53
+194%
(266)
N/A
(128)
+52%
587
N/A
1 075
+83%
90
-92%
51
-43%
(412)
N/A
(433)
-5%
314
N/A
652
+108%
166
-75%
(170)
N/A
(67)
+61%
(467)
-597%
287
N/A
506
+76%
665
+31%
335
-50%
40
-88%
(86)
N/A
(105)
-22%
828
N/A
539
-35%
829
+54%
26
-97%
(787)
N/A
(127)
+84%
(454)
-257%
79
N/A
254
+222%
578
+128%
Free Cash Flow
Free Cash Flow
269
N/A
256
-5%
186
-27%
240
+29%
237
-1%
349
+47%
303
-13%
206
-32%
112
-46%
(32)
N/A
2
N/A
151
+7 450%
63
-58%
67
+6%
282
+321%
323
+15%
767
+137%
1 052
+37%
812
-23%
734
-10%
523
-29%
552
+6%
847
+53%
976
+15%
948
-3%
966
+2%
1 008
+4%
1 184
+17%
1 058
-11%
1 111
+5%
921
-17%
657
-29%
705
+7%
453
-36%
272
-40%
(96)
N/A
319
N/A
196
-39%
625
+219%
1 298
+108%
1 591
+23%

See Also

Summary
BIP intrinsic value, competitors valuation, and company profile.
DCF Valuation
BIP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BIP stock valuation using valuation multiples.
Wall Street Estimates
BIP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BIP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.