First Time Loading...

BJ's Wholesale Club Holdings Inc
NYSE:BJ

Watchlist Manager
BJ's Wholesale Club Holdings Inc Logo
BJ's Wholesale Club Holdings Inc
NYSE:BJ
Watchlist
Price: 77.46 USD -1.29%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

718.9m
+16%
Operating Cash Flow
Growth Rates:
1 Year
-9%
3 Years
-17%
5 Years
+68%
7 Years
-
10 Years
-
-454.8m
-8%
Investing Cash Flow
Growth Rates:
1 Year
+39%
3 Years
-136%
5 Years
-212%
7 Years
-
10 Years
-
-262m
-32%
Financing Cash Flow
Growth Rates:
1 Year
-398%
3 Years
+60%
5 Years
+9%
7 Years
-
10 Years
-

Cash Flow Statement
BJ's Wholesale Club Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024
Operating Cash Flow
Net Income
50
123
98
130
127
149
209
210
187
247
299
367
421
407
411
415
427
458
488
491
513
517
507
508
524
Depreciation & Amortization
164
164
164
163
162
160
157
157
157
159
162
164
168
171
175
179
181
183
188
194
201
208
213
218
228
Change in Deffered Taxes
(36)
(33)
(27)
(23)
(12)
(6)
(0)
5
10
7
0
(2)
(9)
(11)
(16)
(29)
(1)
6
18
36
(2)
6
(4)
(8)
26
Stock-Based Compensation
9
10
61
64
58
61
14
17
19
20
25
28
32
54
52
51
54
36
38
39
43
44
44
44
39
Other Non-Cash Items
34
23
100
118
94
92
19
10
42
45
50
55
50
71
68
66
67
77
80
73
76
46
45
55
20
Cash Taxes Paid
15
14
22
17
16
17
19
34
40
41
84
118
155
157
157
144
118
123
136
151
179
180
211
202
199
Cash Interest Paid
152
181
184
157
153
123
105
101
97
90
82
74
65
59
53
47
45
40
38
36
37
44
49
56
59
Change in Working Capital
(3)
63
24
(27)
56
12
54
16
(41)
321
363
352
239
10
56
170
158
(97)
(57)
(82)
(0)
86
(147)
(152)
(79)
Cash from Operating Activities
210
N/A
341
+62%
359
+5%
361
+0%
427
+18%
407
-5%
439
+8%
398
-9%
355
-11%
780
+120%
874
+12%
936
+7%
869
-7%
648
-25%
694
+7%
800
+15%
832
+4%
627
-25%
716
+14%
711
-1%
788
+11%
863
+9%
615
-29%
620
+1%
719
+16%
Investing Cash Flow
Capital Expenditures
(138)
(155)
(167)
(155)
(146)
(140)
(159)
(187)
(197)
(196)
(192)
(205)
(218)
(258)
(283)
(288)
(324)
(339)
(367)
(395)
(398)
(399)
(421)
(452)
(467)
Other Items
0
0
0
0
0
0
0
0
22
0
26
48
26
43
41
19
19
3
(374)
(365)
(349)
0
31
28
12
Cash from Investing Activities
(138)
N/A
(155)
-13%
(167)
-8%
(155)
+7%
(146)
+6%
(140)
+4%
(159)
-13%
(187)
-18%
(175)
+6%
(174)
+1%
(166)
+5%
(158)
+5%
(192)
-22%
(215)
-12%
(242)
-12%
(269)
-11%
(305)
-13%
(337)
-11%
(741)
-120%
(761)
-3%
(747)
+2%
(749)
0%
(390)
+48%
(423)
-8%
(455)
-8%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(1)
650
655
658
663
(53)
(57)
(56)
(63)
(33)
(76)
(88)
(110)
(127)
(141)
(176)
(202)
(171)
(166)
(164)
(156)
(177)
(139)
(146)
Net Issuance of Debt
671
(180)
(835)
(852)
(941)
(926)
(229)
(155)
(122)
(441)
(536)
(686)
(576)
(394)
(454)
(354)
(352)
(116)
320
168
117
33
(181)
(54)
(109)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Other
(739)
(5)
(9)
(9)
(6)
(5)
0
0
1
1
1
1
2
2
2
2
3
3
(2)
(3)
(6)
(7)
(5)
(5)
(6)
Cash from Financing Activities
(70)
N/A
(187)
-168%
(194)
-4%
(206)
-6%
(289)
-40%
(267)
+8%
(283)
-6%
(212)
+25%
(177)
+17%
(503)
-185%
(568)
-13%
(762)
-34%
(663)
+13%
(502)
+24%
(578)
-15%
(492)
+15%
(525)
-7%
(315)
+40%
147
N/A
(1)
N/A
(53)
-10 420%
(129)
-145%
(362)
-181%
(198)
+45%
(262)
-32%
Change in Cash
Net Change in Cash
3
N/A
(1)
N/A
(2)
-36%
(0)
+87%
(8)
-3 800%
(1)
+91%
(2)
-214%
(2)
+27%
3
N/A
103
+3 333%
140
+36%
16
-88%
13
-17%
(70)
N/A
(126)
-81%
39
N/A
2
-95%
(25)
N/A
121
N/A
(50)
N/A
(12)
+77%
(15)
-27%
(138)
-842%
(1)
+99%
2
N/A
Free Cash Flow
Free Cash Flow
73
N/A
185
+155%
192
+4%
206
+7%
281
+37%
266
-5%
281
+5%
211
-25%
158
-25%
585
+269%
682
+17%
730
+7%
650
-11%
390
-40%
411
+5%
512
+25%
508
-1%
288
-43%
348
+21%
316
-9%
390
+24%
464
+19%
194
-58%
168
-13%
252
+50%

See Also

Summary
BJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
BJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BJ stock valuation using valuation multiples.
Wall Street Estimates
BJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.