Buckle Inc
NYSE:BKE
Cash Flow Statement
Cash Flow Statement
Buckle Inc
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
163
|
162
|
162
|
162
|
163
|
159
|
158
|
153
|
147
|
137
|
129
|
116
|
98
|
91
|
87
|
84
|
90
|
92
|
96
|
97
|
96
|
92
|
93
|
99
|
104
|
78
|
96
|
111
|
130
|
199
|
216
|
237
|
255
|
253
|
252
|
251
|
255
|
242
|
238
|
228
|
220
|
|
Depreciation & Amortization |
33
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
33
|
33
|
33
|
32
|
32
|
31
|
30
|
29
|
28
|
27
|
26
|
25
|
25
|
24
|
23
|
22
|
22
|
21
|
20
|
20
|
19
|
19
|
18
|
18
|
18
|
19
|
19
|
20
|
20
|
21
|
|
Change in Deffered Taxes |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
|
Other Non-Cash Items |
6
|
6
|
5
|
5
|
7
|
8
|
8
|
6
|
7
|
7
|
7
|
8
|
7
|
7
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
4
|
4
|
4
|
5
|
7
|
8
|
9
|
11
|
9
|
10
|
10
|
10
|
12
|
13
|
14
|
14
|
15
|
|
Cash Taxes Paid |
102
|
98
|
103
|
103
|
101
|
100
|
100
|
96
|
93
|
89
|
78
|
74
|
65
|
53
|
56
|
52
|
49
|
48
|
43
|
42
|
37
|
37
|
28
|
32
|
35
|
35
|
25
|
24
|
34
|
34
|
74
|
86
|
99
|
99
|
87
|
91
|
81
|
81
|
70
|
64
|
61
|
|
Change in Working Capital |
(25)
|
(16)
|
(4)
|
(1)
|
(4)
|
(9)
|
(15)
|
(32)
|
(26)
|
(25)
|
6
|
15
|
14
|
37
|
11
|
25
|
(7)
|
(17)
|
(10)
|
(21)
|
(19)
|
(4)
|
(10)
|
(3)
|
0
|
(30)
|
24
|
56
|
71
|
123
|
72
|
58
|
29
|
(41)
|
(34)
|
(53)
|
(45)
|
(21)
|
(18)
|
(11)
|
0
|
|
Cash from Operating Activities |
174
N/A
|
183
+5%
|
194
+6%
|
196
+1%
|
196
0%
|
188
-4%
|
181
-4%
|
158
-13%
|
159
+1%
|
150
-6%
|
173
+15%
|
170
-2%
|
149
-12%
|
165
+11%
|
134
-19%
|
143
+7%
|
120
-17%
|
111
-7%
|
122
+10%
|
110
-10%
|
109
-1%
|
119
+9%
|
113
-5%
|
125
+10%
|
131
+5%
|
73
-44%
|
144
+98%
|
192
+33%
|
227
+18%
|
349
+54%
|
315
-10%
|
322
+2%
|
312
-3%
|
240
-23%
|
245
+2%
|
226
-8%
|
242
+7%
|
254
+5%
|
254
+0%
|
253
-1%
|
255
+1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(29)
|
(28)
|
(33)
|
(40)
|
(46)
|
(47)
|
(44)
|
(40)
|
(35)
|
(31)
|
(31)
|
(30)
|
(32)
|
(28)
|
(22)
|
(16)
|
(14)
|
(13)
|
(12)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(8)
|
(10)
|
(14)
|
(15)
|
(19)
|
(22)
|
(25)
|
(29)
|
(30)
|
(33)
|
(33)
|
(36)
|
(37)
|
|
Other Items |
(1)
|
(4)
|
4
|
(5)
|
(5)
|
1
|
(7)
|
0
|
(0)
|
(2)
|
2
|
1
|
3
|
2
|
1
|
(0)
|
(4)
|
(3)
|
(2)
|
7
|
2
|
4
|
2
|
17
|
42
|
36
|
39
|
24
|
7
|
14
|
1
|
(7)
|
(10)
|
(12)
|
(10)
|
(12)
|
(11)
|
(14)
|
(9)
|
(4)
|
(4)
|
|
Cash from Investing Activities |
(30)
N/A
|
(32)
-6%
|
(28)
+11%
|
(45)
-59%
|
(51)
-12%
|
(46)
+10%
|
(50)
-10%
|
(40)
+21%
|
(35)
+13%
|
(33)
+5%
|
(28)
+15%
|
(29)
-2%
|
(29)
+1%
|
(26)
+11%
|
(21)
+17%
|
(16)
+24%
|
(17)
-7%
|
(16)
+5%
|
(14)
+13%
|
(3)
+78%
|
(8)
-145%
|
(5)
+30%
|
(6)
-21%
|
9
N/A
|
35
+291%
|
29
-17%
|
32
+11%
|
17
-46%
|
(1)
N/A
|
4
N/A
|
(13)
N/A
|
(22)
-79%
|
(29)
-29%
|
(34)
-18%
|
(35)
-2%
|
(41)
-19%
|
(41)
0%
|
(47)
-13%
|
(42)
+9%
|
(40)
+6%
|
(42)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(97)
|
(98)
|
(99)
|
(100)
|
(177)
|
(177)
|
(178)
|
(178)
|
(94)
|
(95)
|
(96)
|
(97)
|
(85)
|
(85)
|
(85)
|
(85)
|
(134)
|
(134)
|
(134)
|
(134)
|
(98)
|
(98)
|
(98)
|
(98)
|
(113)
|
(101)
|
(88)
|
(91)
|
(129)
|
(145)
|
(161)
|
(163)
|
(348)
|
(349)
|
(350)
|
(351)
|
(203)
|
(203)
|
(203)
|
(203)
|
(197)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(97)
N/A
|
(98)
-1%
|
(99)
-1%
|
(100)
-1%
|
(176)
-77%
|
(177)
0%
|
(178)
0%
|
(179)
-1%
|
(97)
+46%
|
(98)
-1%
|
(99)
-1%
|
(99)
0%
|
(85)
+15%
|
(85)
N/A
|
(85)
0%
|
(85)
0%
|
(134)
-57%
|
(134)
0%
|
(134)
N/A
|
(134)
N/A
|
(98)
+27%
|
(98)
N/A
|
(98)
0%
|
(98)
N/A
|
(113)
-15%
|
(101)
+11%
|
(89)
+12%
|
(91)
-3%
|
(129)
-41%
|
(145)
-12%
|
(161)
-11%
|
(163)
-1%
|
(348)
-114%
|
(349)
0%
|
(350)
0%
|
(351)
0%
|
(203)
+42%
|
(203)
0%
|
(203)
N/A
|
(203)
0%
|
(197)
+3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
47
N/A
|
53
+12%
|
66
+25%
|
51
-23%
|
(31)
N/A
|
(35)
-13%
|
(47)
-34%
|
(61)
-29%
|
27
N/A
|
19
-32%
|
46
+144%
|
42
-9%
|
35
-15%
|
54
+54%
|
27
-50%
|
42
+54%
|
(32)
N/A
|
(40)
-26%
|
(27)
+33%
|
(27)
-3%
|
3
N/A
|
16
+362%
|
9
-43%
|
36
+300%
|
53
+46%
|
1
-98%
|
88
+7 891%
|
118
+34%
|
98
-17%
|
208
+113%
|
141
-32%
|
137
-3%
|
(65)
N/A
|
(143)
-121%
|
(140)
+2%
|
(167)
-19%
|
(2)
+99%
|
4
N/A
|
9
+107%
|
9
+7%
|
16
+70%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
145
N/A
|
155
+7%
|
161
+4%
|
156
-3%
|
150
-4%
|
141
-6%
|
137
-3%
|
118
-14%
|
125
+6%
|
119
-5%
|
142
+20%
|
139
-2%
|
117
-16%
|
137
+17%
|
112
-19%
|
127
+14%
|
106
-17%
|
98
-8%
|
109
+12%
|
99
-9%
|
99
-1%
|
110
+11%
|
105
-4%
|
117
+12%
|
123
+5%
|
66
-46%
|
138
+108%
|
186
+35%
|
220
+18%
|
339
+54%
|
301
-11%
|
307
+2%
|
293
-5%
|
218
-25%
|
220
+1%
|
197
-11%
|
212
+8%
|
222
+5%
|
221
0%
|
217
-2%
|
217
+0%
|