Buckle Inc
NYSE:BKE
Cash Flow Statement
Cash Flow Statement
Buckle Inc
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Jan-2004 | May-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Jan-2009 | May-2009 | Aug-2009 | Oct-2009 | Jan-2010 | May-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
33
|
33
|
33
|
33
|
32
|
31
|
30
|
31
|
34
|
37
|
38
|
41
|
43
|
46
|
48
|
50
|
52
|
53
|
52
|
53
|
56
|
59
|
64
|
68
|
75
|
82
|
92
|
99
|
104
|
113
|
115
|
120
|
127
|
131
|
126
|
127
|
135
|
138
|
141
|
145
|
152
|
156
|
156
|
159
|
164
|
164
|
166
|
165
|
163
|
162
|
162
|
162
|
163
|
159
|
158
|
153
|
147
|
137
|
129
|
116
|
98
|
91
|
87
|
84
|
90
|
92
|
96
|
97
|
96
|
92
|
93
|
99
|
104
|
78
|
96
|
111
|
130
|
199
|
216
|
237
|
255
|
253
|
252
|
251
|
255
|
242
|
238
|
228
|
220
|
212
|
205
|
198
|
195
|
196
|
202
|
206
|
|
| Depreciation & Amortization |
14
|
14
|
14
|
14
|
15
|
16
|
17
|
18
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
21
|
21
|
22
|
22
|
22
|
23
|
24
|
25
|
26
|
27
|
28
|
30
|
31
|
32
|
32
|
33
|
33
|
34
|
34
|
34
|
34
|
34
|
33
|
33
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
33
|
33
|
33
|
32
|
32
|
31
|
30
|
29
|
28
|
27
|
26
|
25
|
25
|
24
|
23
|
22
|
22
|
21
|
20
|
20
|
19
|
19
|
18
|
18
|
18
|
19
|
19
|
20
|
20
|
21
|
21
|
22
|
23
|
23
|
23
|
24
|
25
|
|
| Change in Deffered Taxes |
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
1
|
1
|
11
|
11
|
11
|
11
|
5
|
5
|
5
|
5
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
0
|
2
|
3
|
3
|
0
|
(1)
|
(2)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
0
|
0
|
1
|
0
|
5
|
5
|
4
|
6
|
6
|
6
|
7
|
5
|
6
|
6
|
5
|
7
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
2
|
6
|
5
|
6
|
10
|
9
|
10
|
10
|
10
|
12
|
12
|
13
|
13
|
14
|
14
|
14
|
14
|
13
|
14
|
14
|
15
|
|
| Other Non-Cash Items |
5
|
5
|
5
|
5
|
0
|
1
|
1
|
2
|
5
|
5
|
6
|
6
|
5
|
5
|
4
|
3
|
9
|
9
|
9
|
10
|
11
|
12
|
13
|
14
|
4
|
5
|
2
|
4
|
8
|
8
|
10
|
7
|
4
|
4
|
5
|
6
|
5
|
6
|
7
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
11
|
10
|
6
|
6
|
5
|
5
|
7
|
8
|
8
|
6
|
7
|
7
|
7
|
8
|
7
|
7
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
4
|
4
|
4
|
5
|
7
|
8
|
9
|
11
|
9
|
10
|
10
|
10
|
12
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
14
|
15
|
15
|
16
|
|
| Cash Taxes Paid |
17
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
21
|
26
|
35
|
38
|
24
|
25
|
25
|
25
|
29
|
27
|
27
|
30
|
32
|
36
|
38
|
46
|
49
|
46
|
67
|
65
|
80
|
75
|
78
|
78
|
70
|
69
|
62
|
63
|
63
|
72
|
80
|
80
|
79
|
91
|
95
|
99
|
102
|
98
|
103
|
103
|
101
|
100
|
100
|
96
|
93
|
89
|
78
|
74
|
65
|
53
|
56
|
52
|
49
|
48
|
43
|
42
|
37
|
37
|
28
|
32
|
35
|
35
|
25
|
24
|
34
|
34
|
74
|
86
|
99
|
99
|
87
|
91
|
81
|
81
|
70
|
64
|
61
|
61
|
63
|
59
|
59
|
59
|
60
|
62
|
|
| Change in Working Capital |
(2)
|
15
|
1
|
(4)
|
(2)
|
(10)
|
1
|
8
|
2
|
(4)
|
(3)
|
(1)
|
9
|
13
|
3
|
(3)
|
(2)
|
1
|
2
|
1
|
(3)
|
(5)
|
1
|
12
|
23
|
16
|
26
|
9
|
10
|
26
|
(7)
|
5
|
1
|
(6)
|
(12)
|
10
|
(1)
|
(0)
|
2
|
(13)
|
12
|
6
|
6
|
9
|
15
|
(2)
|
8
|
(8)
|
(25)
|
(16)
|
(4)
|
(1)
|
(4)
|
(9)
|
(15)
|
(32)
|
(26)
|
(25)
|
6
|
15
|
14
|
37
|
11
|
25
|
(7)
|
(17)
|
(10)
|
(21)
|
(19)
|
(4)
|
(10)
|
(3)
|
0
|
(30)
|
24
|
56
|
71
|
123
|
72
|
58
|
29
|
(41)
|
(34)
|
(53)
|
(45)
|
(21)
|
(18)
|
(11)
|
0
|
4
|
9
|
(3)
|
9
|
9
|
13
|
13
|
|
| Cash from Operating Activities |
49
N/A
|
67
+37%
|
52
-22%
|
48
-8%
|
46
-5%
|
37
-19%
|
49
+32%
|
59
+21%
|
58
-1%
|
56
-4%
|
59
+6%
|
64
+9%
|
73
+14%
|
79
+8%
|
70
-10%
|
66
-6%
|
76
+15%
|
80
+5%
|
80
+0%
|
82
+2%
|
80
-1%
|
83
+3%
|
95
+14%
|
112
+17%
|
121
+9%
|
122
+1%
|
140
+14%
|
132
-6%
|
144
+9%
|
167
+16%
|
139
-17%
|
153
+10%
|
158
+3%
|
156
-1%
|
148
-6%
|
172
+16%
|
180
+5%
|
185
+3%
|
192
+4%
|
182
-5%
|
209
+15%
|
208
-1%
|
208
+0%
|
216
+4%
|
221
+2%
|
204
-8%
|
216
+6%
|
198
-8%
|
174
-12%
|
183
+5%
|
194
+6%
|
196
+1%
|
196
0%
|
188
-4%
|
181
-4%
|
158
-13%
|
159
+1%
|
150
-6%
|
173
+15%
|
170
-2%
|
149
-12%
|
165
+11%
|
134
-19%
|
143
+7%
|
120
-17%
|
111
-7%
|
122
+10%
|
110
-10%
|
109
-1%
|
119
+9%
|
113
-5%
|
125
+10%
|
131
+5%
|
73
-44%
|
144
+98%
|
192
+33%
|
227
+18%
|
349
+54%
|
315
-10%
|
322
+2%
|
312
-3%
|
240
-23%
|
245
+2%
|
226
-8%
|
242
+7%
|
254
+5%
|
254
+0%
|
253
-1%
|
255
+1%
|
251
-1%
|
251
0%
|
231
-8%
|
242
+5%
|
243
+0%
|
254
+4%
|
260
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(16)
|
(16)
|
(14)
|
(24)
|
(28)
|
(32)
|
(35)
|
(27)
|
(20)
|
(20)
|
(18)
|
(17)
|
(17)
|
(18)
|
(21)
|
(24)
|
(26)
|
(24)
|
(23)
|
(23)
|
(22)
|
(23)
|
(26)
|
(25)
|
(28)
|
(29)
|
(28)
|
(48)
|
(47)
|
(55)
|
(58)
|
(41)
|
(51)
|
(56)
|
(62)
|
(63)
|
(55)
|
(45)
|
(41)
|
(39)
|
(37)
|
(35)
|
(33)
|
(31)
|
(30)
|
(33)
|
(30)
|
(29)
|
(29)
|
(28)
|
(33)
|
(40)
|
(46)
|
(47)
|
(44)
|
(40)
|
(35)
|
(31)
|
(31)
|
(30)
|
(32)
|
(28)
|
(22)
|
(16)
|
(14)
|
(13)
|
(12)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(8)
|
(10)
|
(14)
|
(15)
|
(19)
|
(22)
|
(25)
|
(29)
|
(30)
|
(33)
|
(33)
|
(36)
|
(37)
|
(39)
|
(42)
|
(42)
|
(42)
|
(43)
|
(43)
|
(44)
|
|
| Other Items |
(3)
|
(9)
|
(17)
|
(25)
|
(25)
|
(23)
|
(17)
|
(6)
|
(36)
|
(25)
|
(26)
|
(31)
|
(38)
|
42
|
51
|
52
|
51
|
(39)
|
(40)
|
(35)
|
29
|
23
|
15
|
0
|
(36)
|
40
|
77
|
87
|
114
|
46
|
8
|
(4)
|
(19)
|
(25)
|
(22)
|
(4)
|
5
|
17
|
21
|
17
|
19
|
13
|
16
|
14
|
9
|
10
|
3
|
2
|
(1)
|
(4)
|
4
|
(5)
|
(5)
|
1
|
(7)
|
0
|
(0)
|
(2)
|
2
|
1
|
3
|
2
|
1
|
(0)
|
(4)
|
(3)
|
(2)
|
7
|
2
|
4
|
2
|
17
|
42
|
36
|
39
|
24
|
7
|
14
|
1
|
(7)
|
(10)
|
(12)
|
(10)
|
(12)
|
(11)
|
(14)
|
(9)
|
(4)
|
(4)
|
(3)
|
(0)
|
(1)
|
(3)
|
(1)
|
(2)
|
(3)
|
|
| Cash from Investing Activities |
(19)
N/A
|
(25)
-35%
|
(31)
-22%
|
(49)
-62%
|
(53)
-7%
|
(55)
-4%
|
(53)
+4%
|
(32)
+39%
|
(56)
-74%
|
(45)
+19%
|
(44)
+4%
|
(48)
-9%
|
(54)
-14%
|
24
N/A
|
30
+24%
|
28
-7%
|
25
-9%
|
(63)
N/A
|
(63)
0%
|
(57)
+9%
|
7
N/A
|
(0)
N/A
|
(11)
-10 800%
|
(24)
-124%
|
(64)
-161%
|
12
N/A
|
49
+321%
|
38
-22%
|
67
+74%
|
(9)
N/A
|
(50)
-451%
|
(45)
+9%
|
(69)
-52%
|
(81)
-17%
|
(84)
-3%
|
(68)
+19%
|
(50)
+27%
|
(28)
+43%
|
(20)
+29%
|
(22)
-10%
|
(18)
+20%
|
(21)
-22%
|
(17)
+19%
|
(17)
N/A
|
(22)
-25%
|
(22)
-3%
|
(26)
-18%
|
(28)
-5%
|
(30)
-9%
|
(32)
-6%
|
(28)
+11%
|
(45)
-59%
|
(51)
-12%
|
(46)
+10%
|
(50)
-10%
|
(40)
+21%
|
(35)
+13%
|
(33)
+5%
|
(28)
+15%
|
(29)
-2%
|
(29)
+1%
|
(26)
+11%
|
(21)
+17%
|
(16)
+24%
|
(17)
-7%
|
(16)
+5%
|
(14)
+13%
|
(3)
+78%
|
(8)
-145%
|
(5)
+30%
|
(6)
-21%
|
9
N/A
|
35
+291%
|
29
-17%
|
32
+11%
|
17
-46%
|
(1)
N/A
|
4
N/A
|
(13)
N/A
|
(22)
-79%
|
(29)
-29%
|
(34)
-18%
|
(35)
-2%
|
(41)
-19%
|
(41)
0%
|
(47)
-13%
|
(42)
+9%
|
(40)
+6%
|
(42)
-5%
|
(41)
+1%
|
(42)
-1%
|
(43)
-3%
|
(45)
-5%
|
(43)
+4%
|
(45)
-4%
|
(47)
-4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
0
|
(0)
|
1
|
2
|
(1)
|
1
|
(82)
|
(73)
|
(72)
|
(82)
|
1
|
(10)
|
(22)
|
(5)
|
1
|
4
|
16
|
(10)
|
(8)
|
(9)
|
(5)
|
3
|
(5)
|
(4)
|
(8)
|
2
|
2
|
2
|
(5)
|
(4)
|
(4)
|
(5)
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(75)
|
(78)
|
(80)
|
(84)
|
(27)
|
(29)
|
(30)
|
(125)
|
(127)
|
(128)
|
(130)
|
(120)
|
(120)
|
(120)
|
(121)
|
(37)
|
(154)
|
(155)
|
(155)
|
(261)
|
(145)
|
(145)
|
(145)
|
(38)
|
(255)
|
(255)
|
(255)
|
(255)
|
(97)
|
(98)
|
(99)
|
(100)
|
(177)
|
(177)
|
(178)
|
(178)
|
(94)
|
(95)
|
(96)
|
(97)
|
(85)
|
(85)
|
(85)
|
(85)
|
(134)
|
(134)
|
(134)
|
(134)
|
(98)
|
(98)
|
(98)
|
(98)
|
(113)
|
(101)
|
(88)
|
(91)
|
(129)
|
(145)
|
(161)
|
(163)
|
(348)
|
(349)
|
(350)
|
(351)
|
(203)
|
(203)
|
(203)
|
(203)
|
(197)
|
(197)
|
(197)
|
(197)
|
(198)
|
(198)
|
(198)
|
(198)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
8
|
9
|
11
|
8
|
10
|
9
|
12
|
11
|
5
|
7
|
2
|
3
|
4
|
3
|
3
|
10
|
9
|
9
|
9
|
2
|
5
|
5
|
4
|
6
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
1
-50%
|
1
-15%
|
(0)
N/A
|
(1)
-600%
|
(2)
-50%
|
(3)
-48%
|
(2)
+39%
|
(5)
-147%
|
(5)
-6%
|
(7)
-42%
|
(10)
-39%
|
(9)
+13%
|
(92)
-970%
|
(83)
+10%
|
(83)
+0%
|
(94)
-13%
|
(12)
+88%
|
(22)
-91%
|
(35)
-57%
|
(75)
-115%
|
(69)
+8%
|
(67)
+3%
|
(57)
+15%
|
(29)
+50%
|
(26)
+9%
|
(30)
-16%
|
(118)
-288%
|
(112)
+5%
|
(128)
-14%
|
(128)
+1%
|
(126)
+1%
|
(116)
+8%
|
(114)
+1%
|
(117)
-2%
|
(39)
+67%
|
(149)
-282%
|
(149)
0%
|
(150)
0%
|
(251)
-67%
|
(142)
+44%
|
(139)
+2%
|
(140)
0%
|
(33)
+76%
|
(248)
-643%
|
(252)
-2%
|
(252)
0%
|
(253)
0%
|
(97)
+62%
|
(98)
-1%
|
(99)
-1%
|
(100)
-1%
|
(176)
-77%
|
(177)
0%
|
(178)
0%
|
(179)
-1%
|
(97)
+46%
|
(98)
-1%
|
(99)
-1%
|
(99)
0%
|
(85)
+15%
|
(85)
N/A
|
(85)
0%
|
(85)
0%
|
(134)
-57%
|
(134)
0%
|
(134)
N/A
|
(134)
N/A
|
(98)
+27%
|
(98)
N/A
|
(98)
0%
|
(98)
N/A
|
(113)
-15%
|
(101)
+11%
|
(89)
+12%
|
(91)
-3%
|
(129)
-41%
|
(145)
-12%
|
(161)
-11%
|
(163)
-1%
|
(348)
-114%
|
(349)
0%
|
(350)
0%
|
(351)
0%
|
(203)
+42%
|
(203)
0%
|
(203)
N/A
|
(203)
0%
|
(197)
+3%
|
(197)
0%
|
(197)
0%
|
(197)
0%
|
(198)
0%
|
(198)
0%
|
(198)
0%
|
(198)
0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
33
N/A
|
43
+31%
|
23
-47%
|
(2)
N/A
|
(9)
-394%
|
(20)
-128%
|
(7)
+65%
|
25
N/A
|
(3)
N/A
|
5
N/A
|
8
+55%
|
6
-19%
|
10
+55%
|
11
+7%
|
17
+60%
|
11
-36%
|
7
-32%
|
6
-22%
|
(5)
N/A
|
(11)
-114%
|
12
N/A
|
14
+14%
|
17
+21%
|
30
+76%
|
29
-5%
|
108
+277%
|
159
+47%
|
53
-67%
|
98
+87%
|
30
-70%
|
(38)
N/A
|
(18)
+52%
|
(27)
-47%
|
(39)
-45%
|
(53)
-34%
|
65
N/A
|
(19)
N/A
|
8
N/A
|
22
+181%
|
(91)
N/A
|
50
N/A
|
47
-5%
|
51
+8%
|
165
+223%
|
(49)
N/A
|
(70)
-43%
|
(63)
+10%
|
(82)
-31%
|
47
N/A
|
53
+12%
|
66
+25%
|
51
-23%
|
(31)
N/A
|
(35)
-13%
|
(47)
-34%
|
(61)
-29%
|
27
N/A
|
19
-32%
|
46
+144%
|
42
-9%
|
35
-15%
|
54
+54%
|
27
-50%
|
42
+54%
|
(32)
N/A
|
(40)
-26%
|
(27)
+33%
|
(27)
-3%
|
3
N/A
|
16
+362%
|
9
-43%
|
36
+300%
|
53
+46%
|
1
-98%
|
88
+7 891%
|
118
+34%
|
98
-17%
|
208
+113%
|
141
-32%
|
137
-3%
|
(65)
N/A
|
(143)
-121%
|
(140)
+2%
|
(167)
-19%
|
(2)
+99%
|
4
N/A
|
9
+107%
|
9
+7%
|
16
+70%
|
13
-19%
|
12
-10%
|
(10)
N/A
|
(1)
+87%
|
1
N/A
|
11
+624%
|
14
+35%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
33
N/A
|
51
+56%
|
38
-25%
|
24
-38%
|
17
-27%
|
5
-72%
|
13
+169%
|
32
+142%
|
38
+18%
|
35
-7%
|
41
+17%
|
47
+16%
|
56
+18%
|
61
+8%
|
49
-19%
|
42
-15%
|
51
+21%
|
56
+11%
|
58
+3%
|
59
+2%
|
59
-1%
|
60
+3%
|
69
+15%
|
87
+26%
|
94
+8%
|
94
0%
|
112
+20%
|
84
-26%
|
96
+15%
|
112
+17%
|
81
-28%
|
112
+38%
|
107
-4%
|
100
-7%
|
85
-14%
|
108
+27%
|
125
+15%
|
140
+12%
|
151
+8%
|
143
-6%
|
173
+21%
|
173
+0%
|
175
+1%
|
185
+5%
|
191
+3%
|
172
-10%
|
186
+8%
|
168
-9%
|
145
-14%
|
155
+7%
|
161
+4%
|
156
-3%
|
150
-4%
|
141
-6%
|
137
-3%
|
118
-14%
|
125
+6%
|
119
-5%
|
142
+20%
|
139
-2%
|
117
-16%
|
137
+17%
|
112
-19%
|
127
+14%
|
106
-17%
|
98
-8%
|
109
+12%
|
99
-9%
|
99
-1%
|
110
+11%
|
105
-4%
|
117
+12%
|
123
+5%
|
66
-46%
|
138
+108%
|
186
+35%
|
220
+18%
|
339
+54%
|
301
-11%
|
307
+2%
|
293
-5%
|
218
-25%
|
220
+1%
|
197
-11%
|
212
+8%
|
222
+5%
|
221
0%
|
217
-2%
|
217
+0%
|
212
-2%
|
209
-2%
|
189
-10%
|
200
+6%
|
200
+0%
|
211
+5%
|
215
+2%
|
|