Buckle Inc
NYSE:BKE
Income Statement
Earnings Waterfall
Buckle Inc
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-642m
USD
|
Gross Profit
|
619.1m
USD
|
Operating Expenses
|
-348m
USD
|
Operating Income
|
271.1m
USD
|
Other Expenses
|
-51.1m
USD
|
Net Income
|
219.9m
USD
|
Income Statement
Buckle Inc
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 128
N/A
|
1 130
+0%
|
1 133
+0%
|
1 139
+0%
|
1 153
+1%
|
1 153
0%
|
1 153
+0%
|
1 141
-1%
|
1 120
-2%
|
1 092
-2%
|
1 068
-2%
|
1 027
-4%
|
975
-5%
|
944
-3%
|
927
-2%
|
912
-2%
|
913
+0%
|
906
-1%
|
912
+1%
|
902
-1%
|
886
-2%
|
882
0%
|
885
+0%
|
894
+1%
|
900
+1%
|
814
-10%
|
827
+1%
|
853
+3%
|
901
+6%
|
1 085
+20%
|
1 164
+7%
|
1 232
+6%
|
1 295
+5%
|
1 305
+1%
|
1 311
+1%
|
1 324
+1%
|
1 345
+2%
|
1 319
-2%
|
1 309
-1%
|
1 280
-2%
|
1 261
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(629)
|
(631)
|
(633)
|
(637)
|
(646)
|
(649)
|
(650)
|
(648)
|
(638)
|
(629)
|
(620)
|
(600)
|
(578)
|
(559)
|
(549)
|
(540)
|
(533)
|
(528)
|
(529)
|
(524)
|
(519)
|
(519)
|
(522)
|
(524)
|
(523)
|
(487)
|
(484)
|
(488)
|
(501)
|
(564)
|
(594)
|
(618)
|
(642)
|
(647)
|
(651)
|
(659)
|
(669)
|
(662)
|
(659)
|
(649)
|
(642)
|
|
Gross Profit |
499
N/A
|
499
+0%
|
500
+0%
|
501
+0%
|
507
+1%
|
504
-1%
|
503
0%
|
493
-2%
|
481
-2%
|
463
-4%
|
448
-3%
|
427
-5%
|
397
-7%
|
384
-3%
|
378
-2%
|
372
-2%
|
380
+2%
|
378
-1%
|
383
+1%
|
378
-1%
|
366
-3%
|
363
-1%
|
363
0%
|
370
+2%
|
378
+2%
|
328
-13%
|
342
+4%
|
366
+7%
|
401
+10%
|
522
+30%
|
570
+9%
|
614
+8%
|
653
+6%
|
658
+1%
|
661
+1%
|
665
+1%
|
676
+2%
|
657
-3%
|
650
-1%
|
632
-3%
|
619
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(242)
|
(242)
|
(244)
|
(245)
|
(250)
|
(253)
|
(254)
|
(252)
|
(252)
|
(249)
|
(248)
|
(247)
|
(244)
|
(243)
|
(244)
|
(244)
|
(246)
|
(246)
|
(248)
|
(248)
|
(245)
|
(247)
|
(247)
|
(247)
|
(246)
|
(231)
|
(220)
|
(223)
|
(233)
|
(261)
|
(288)
|
(304)
|
(318)
|
(325)
|
(330)
|
(338)
|
(348)
|
(348)
|
(350)
|
(348)
|
(348)
|
|
Selling, General & Administrative |
(242)
|
(243)
|
(244)
|
(245)
|
(250)
|
(253)
|
(254)
|
(252)
|
(252)
|
(249)
|
(248)
|
(247)
|
(244)
|
(243)
|
(244)
|
(244)
|
(246)
|
(246)
|
(248)
|
(248)
|
(245)
|
(247)
|
(247)
|
(247)
|
(246)
|
(231)
|
(220)
|
(222)
|
(233)
|
(262)
|
(288)
|
(304)
|
(318)
|
(325)
|
(331)
|
(338)
|
(348)
|
(348)
|
(350)
|
(347)
|
(348)
|
|
Operating Income |
257
N/A
|
257
0%
|
256
0%
|
257
+0%
|
257
+0%
|
251
-2%
|
249
-1%
|
241
-3%
|
230
-5%
|
213
-7%
|
200
-6%
|
181
-10%
|
153
-15%
|
141
-8%
|
135
-5%
|
129
-4%
|
134
+4%
|
132
-1%
|
135
+2%
|
131
-3%
|
121
-7%
|
116
-4%
|
116
-1%
|
123
+6%
|
132
+7%
|
97
-27%
|
123
+27%
|
143
+17%
|
168
+17%
|
260
+55%
|
282
+9%
|
310
+10%
|
336
+8%
|
333
-1%
|
331
-1%
|
328
-1%
|
328
+0%
|
309
-6%
|
300
-3%
|
284
-5%
|
271
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Total Other Income |
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
6
|
6
|
7
|
6
|
6
|
6
|
4
|
4
|
3
|
2
|
2
|
1
|
2
|
2
|
3
|
5
|
7
|
10
|
13
|
15
|
18
|
|
Pre-Tax Income |
260
N/A
|
260
N/A
|
260
0%
|
260
+0%
|
260
0%
|
254
-2%
|
252
-1%
|
244
-3%
|
235
-4%
|
218
-7%
|
205
-6%
|
185
-10%
|
156
-16%
|
145
-7%
|
139
-4%
|
133
-4%
|
140
+5%
|
138
-1%
|
141
+2%
|
137
-3%
|
127
-8%
|
122
-4%
|
122
+0%
|
129
+6%
|
138
+7%
|
102
-26%
|
126
+24%
|
147
+16%
|
171
+16%
|
262
+54%
|
285
+8%
|
312
+10%
|
338
+8%
|
335
-1%
|
333
-1%
|
332
0%
|
335
+1%
|
319
-5%
|
313
-2%
|
300
-4%
|
289
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(98)
|
(98)
|
(98)
|
(98)
|
(97)
|
(95)
|
(94)
|
(92)
|
(88)
|
(81)
|
(77)
|
(69)
|
(58)
|
(54)
|
(52)
|
(50)
|
(49)
|
(46)
|
(44)
|
(40)
|
(31)
|
(30)
|
(29)
|
(31)
|
(33)
|
(25)
|
(31)
|
(36)
|
(41)
|
(63)
|
(69)
|
(75)
|
(83)
|
(82)
|
(82)
|
(82)
|
(80)
|
(76)
|
(75)
|
(72)
|
(69)
|
|
Income from Continuing Operations |
163
|
162
|
162
|
162
|
163
|
159
|
158
|
153
|
147
|
137
|
129
|
116
|
98
|
91
|
87
|
84
|
91
|
93
|
97
|
97
|
96
|
92
|
93
|
99
|
104
|
78
|
96
|
112
|
130
|
199
|
216
|
237
|
255
|
253
|
252
|
251
|
255
|
242
|
238
|
228
|
220
|
|
Net Income (Common) |
163
N/A
|
162
0%
|
162
0%
|
162
N/A
|
163
+1%
|
159
-2%
|
158
-1%
|
153
-3%
|
147
-4%
|
137
-7%
|
129
-6%
|
116
-10%
|
98
-16%
|
91
-7%
|
87
-4%
|
84
-4%
|
90
+7%
|
92
+2%
|
96
+5%
|
97
+1%
|
96
-1%
|
92
-3%
|
93
+1%
|
99
+6%
|
104
+6%
|
78
-26%
|
96
+24%
|
112
+16%
|
130
+17%
|
199
+53%
|
216
+8%
|
237
+10%
|
255
+8%
|
253
-1%
|
252
-1%
|
251
0%
|
255
+2%
|
242
-5%
|
238
-2%
|
228
-4%
|
220
-4%
|
|
EPS (Diluted) |
3.38
N/A
|
3.38
N/A
|
3.37
0%
|
3.36
0%
|
3.38
+1%
|
3.3
-2%
|
3.28
-1%
|
3.18
-3%
|
3.06
-4%
|
2.84
-7%
|
2.67
-6%
|
2.41
-10%
|
2.03
-16%
|
1.88
-7%
|
1.8
-4%
|
1.73
-4%
|
1.87
+8%
|
1.88
+1%
|
1.97
+5%
|
1.98
+1%
|
1.97
-1%
|
1.89
-4%
|
1.91
+1%
|
2.02
+6%
|
2.14
+6%
|
1.59
-26%
|
1.96
+23%
|
2.28
+16%
|
2.66
+17%
|
4.05
+52%
|
4.38
+8%
|
4.79
+9%
|
5.16
+8%
|
5.11
-1%
|
5.08
-1%
|
5.06
0%
|
5.13
+1%
|
4.87
-5%
|
4.78
-2%
|
4.58
-4%
|
4.4
-4%
|