Blacksky Technology Inc
NYSE:BKSY
Income Statement
Earnings Waterfall
Blacksky Technology Inc
Revenue
|
94.5m
USD
|
Cost of Revenue
|
-33.8m
USD
|
Gross Profit
|
60.7m
USD
|
Operating Expenses
|
-116.7m
USD
|
Operating Income
|
-56m
USD
|
Other Expenses
|
2.1m
USD
|
Net Income
|
-53.9m
USD
|
Income Statement
Blacksky Technology Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
34
N/A
|
41
+19%
|
48
+19%
|
57
+19%
|
65
+14%
|
70
+7%
|
74
+6%
|
78
+6%
|
94
+21%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(35)
|
(40)
|
(44)
|
(39)
|
(36)
|
(31)
|
(30)
|
(29)
|
(34)
|
|
Gross Profit |
(1)
N/A
|
0
N/A
|
5
+890%
|
19
+286%
|
30
+58%
|
39
+30%
|
44
+14%
|
49
+12%
|
61
+23%
|
|
Operating Income | ||||||||||
Operating Expenses |
(101)
|
(134)
|
(130)
|
(115)
|
(116)
|
(115)
|
(119)
|
(119)
|
(117)
|
|
Selling, General & Administrative |
(87)
|
(101)
|
(110)
|
(88)
|
(80)
|
(76)
|
(77)
|
(76)
|
(73)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(14)
|
(19)
|
(25)
|
(31)
|
(36)
|
(38)
|
(41)
|
(42)
|
(43)
|
|
Other Operating Expenses |
0
|
(14)
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(102)
N/A
|
(134)
-31%
|
(126)
+6%
|
(96)
+24%
|
(87)
+10%
|
(76)
+12%
|
(75)
+2%
|
(70)
+7%
|
(56)
+20%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
20
|
42
|
39
|
42
|
10
|
3
|
(5)
|
5
|
5
|
|
Non-Reccuring Items |
(14)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
|
Total Other Income |
(148)
|
(4)
|
(0)
|
0
|
2
|
1
|
1
|
1
|
(0)
|
|
Pre-Tax Income |
(244)
N/A
|
(95)
+61%
|
(87)
+9%
|
(54)
+38%
|
(75)
-39%
|
(72)
+4%
|
(79)
-10%
|
(65)
+18%
|
(53)
+18%
|
|
Net Income | ||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Income from Continuing Operations |
(244)
|
(95)
|
(87)
|
(54)
|
(75)
|
(72)
|
(79)
|
(65)
|
(54)
|
|
Net Income (Common) |
(246)
N/A
|
(97)
+60%
|
(88)
+10%
|
(54)
+39%
|
(74)
-37%
|
(72)
+4%
|
(79)
-10%
|
(65)
+17%
|
(54)
+17%
|
|
EPS (Diluted) |
-3.39
N/A
|
-0.84
+75%
|
-0.73
+13%
|
-0.46
+37%
|
-0.64
-39%
|
-0.57
+11%
|
-0.57
N/A
|
-0.46
+19%
|
-0.4
+13%
|