Blacksky Technology Inc
NYSE:BKSY

Watchlist Manager
Blacksky Technology Inc Logo
Blacksky Technology Inc
NYSE:BKSY
Watchlist
Price: 23.08 USD -6.6% Market Closed
Market Cap: $830.6m

Relative Value

The Relative Value of one BKSY stock under the Base Case scenario is 12.73 USD. Compared to the current market price of 23.08 USD, Blacksky Technology Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BKSY Relative Value
Base Case
12.73 USD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BKSY Competitors Multiples
Blacksky Technology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blacksky Technology Inc
NYSE:BKSY
823.8m USD 8.3 -9.5 -51.7 -18.1
UK
Relx PLC
LSE:REL
39.4B GBP 4.1 20.5 12.3 15.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
55.1B CAD 5.3 26.6 13.2 19
IE
Experian PLC
LSE:EXPN
22.8B GBP 4.1 23.9 12.6 17.9
US
Verisk Analytics Inc
NASDAQ:VRSK
24B USD 7.9 25.9 14.9 18.5
US
Leidos Holdings Inc
NYSE:LDOS
24.9B USD 1.4 17.7 12.2 14
US
Equifax Inc
NYSE:EFX
24.7B USD 4.2 37.7 15 24
CH
SGS SA
SIX:SGSN
18.7B CHF 2.8 30.2 21.7 21.7
US
CoStar Group Inc
NASDAQ:CSGP
21.7B USD 7.1 1 063.8 147.4 -254.7
NL
Wolters Kluwer NV
AEX:WKL
15.4B EUR 2.7 14.6 9.7 12.8
P/E Multiple
Earnings Growth PEG
US
Blacksky Technology Inc
NYSE:BKSY
Average P/E: 129.7
Negative Multiple: -9.5
N/A N/A
UK
Relx PLC
LSE:REL
20.5
14%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.6
18%
1.5
IE
Experian PLC
LSE:EXPN
23.9
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
25.9
9%
2.9
US
Leidos Holdings Inc
NYSE:LDOS
17.7
10%
1.8
US
Equifax Inc
NYSE:EFX
37.7
29%
1.3
CH
SGS SA
SIX:SGSN
30.2
15%
2
US
CoStar Group Inc
NASDAQ:CSGP
1 063.8
79%
13.5
NL
Wolters Kluwer NV
AEX:WKL
14.6
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blacksky Technology Inc
NYSE:BKSY
Average EV/EBITDA: 28.6
Negative Multiple: -51.7
N/A N/A
UK
Relx PLC
LSE:REL
12.3
8%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.2
9%
1.5
IE
Experian PLC
LSE:EXPN
12.6
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14.9
10%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
US
Equifax Inc
NYSE:EFX
15
12%
1.3
CH
SGS SA
SIX:SGSN
21.7
10%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
147.4
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
9.7
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blacksky Technology Inc
NYSE:BKSY
Average EV/EBIT: 20.4
Negative Multiple: -18.1
N/A N/A
UK
Relx PLC
LSE:REL
15.7
12%
1.3
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19
N/A N/A
IE
Experian PLC
LSE:EXPN
17.9
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
14
8%
1.7
US
Equifax Inc
NYSE:EFX
24
18%
1.3
CH
SGS SA
SIX:SGSN
21.7
13%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -254.7
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.8
9%
1.4