Bausch + Lomb Corp
NYSE:BLCO
Income Statement
Earnings Waterfall
Bausch + Lomb Corp
Revenue
|
4.1B
USD
|
Cost of Revenue
|
-1.6B
USD
|
Gross Profit
|
2.5B
USD
|
Operating Expenses
|
-2.3B
USD
|
Operating Income
|
213m
USD
|
Other Expenses
|
-473m
USD
|
Net Income
|
-260m
USD
|
Income Statement
Bausch + Lomb Corp
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
2 831
N/A
|
3 773
+33%
|
3 768
0%
|
3 810
+1%
|
3 904
+2%
|
3 969
+2%
|
4 146
+4%
|
|
Gross Profit | ||||||||
Cost of Revenue |
(1 130)
|
(1 502)
|
(1 519)
|
(1 543)
|
(1 581)
|
(1 601)
|
(1 642)
|
|
Gross Profit |
1 701
N/A
|
2 271
+34%
|
2 249
-1%
|
2 267
+1%
|
2 323
+2%
|
2 368
+2%
|
2 504
+6%
|
|
Operating Income | ||||||||
Operating Expenses |
(1 496)
|
(2 013)
|
(2 003)
|
(2 093)
|
(2 142)
|
(2 168)
|
(2 291)
|
|
Selling, General & Administrative |
(1 076)
|
(1 457)
|
(1 452)
|
(1 550)
|
(1 597)
|
(1 630)
|
(1 727)
|
|
Research & Development |
(222)
|
(299)
|
(307)
|
(307)
|
(317)
|
(322)
|
(324)
|
|
Depreciation & Amortization |
(196)
|
(255)
|
(244)
|
(236)
|
(228)
|
(216)
|
(240)
|
|
Operating Income |
205
N/A
|
258
+26%
|
246
-5%
|
174
-29%
|
181
+4%
|
200
+10%
|
213
+7%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
(60)
|
(87)
|
(134)
|
(162)
|
(195)
|
(243)
|
(296)
|
|
Non-Reccuring Items |
(3)
|
(10)
|
(39)
|
(23)
|
(43)
|
(68)
|
(83)
|
|
Pre-Tax Income |
142
N/A
|
161
+13%
|
73
-55%
|
(11)
N/A
|
(57)
-418%
|
(111)
-95%
|
(166)
-50%
|
|
Net Income | ||||||||
Tax Provision |
(58)
|
(92)
|
(58)
|
(85)
|
(75)
|
(86)
|
(82)
|
|
Income from Continuing Operations |
84
|
69
|
15
|
(96)
|
(132)
|
(197)
|
(248)
|
|
Income to Minority Interest |
(8)
|
(11)
|
(9)
|
(8)
|
(9)
|
(10)
|
(12)
|
|
Net Income (Common) |
76
N/A
|
58
-24%
|
6
-90%
|
(104)
N/A
|
(141)
-36%
|
(207)
-47%
|
(260)
-26%
|
|
EPS (Diluted) |
0.22
N/A
|
0.17
-23%
|
0.02
-88%
|
-0.3
N/A
|
-0.4
-33%
|
-0.59
-48%
|
-0.74
-25%
|