Bausch + Lomb Corp
NYSE:BLCO

Watchlist Manager
Bausch + Lomb Corp Logo
Bausch + Lomb Corp
NYSE:BLCO
Watchlist
Price: 11.58 USD -5.08% Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one BLCO stock under the Base Case scenario is 39.43 USD. Compared to the current market price of 11.58 USD, Bausch + Lomb Corp is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLCO Relative Value
Base Case
39.43 USD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
61
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
Forward
0.8
vs History
vs Industry
0
Median 3Y
-17.8
Median 5Y
-17.8
Industry
21.9
Forward
23.1
vs History
48
vs Industry
15
Median 3Y
24.7
Median 5Y
24.7
Industry
14
vs History
12
vs Industry
40
Median 3Y
2.8
Median 5Y
2.8
Industry
19.7
vs History
92
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
vs History
89
vs Industry
46
Median 3Y
2.2
Median 5Y
2.2
Industry
2.3
Forward
1.7
vs History
89
vs Industry
55
Median 3Y
3.7
Median 5Y
3.7
Industry
4.8
vs History
48
vs Industry
22
Median 3Y
15.5
Median 5Y
15.5
Industry
11.5
Forward
10.2
vs History
5
vs Industry
8
Median 3Y
47.7
Median 5Y
47.7
Industry
15.7
Forward
14.7
vs History
35
vs Industry
7
Median 3Y
46.6
Median 5Y
46.6
Industry
14
vs History
vs Industry
11
Median 3Y
-53.5
Median 5Y
-53.5
Industry
17.4
vs History
92
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

BLCO Competitors Multiples
Bausch + Lomb Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bausch + Lomb Corp
NYSE:BLCO
4.1B USD 0.8 -11.3 15.5 68.3
CH
Alcon AG
SIX:ALC
34.3B CHF 4.2 37.5 17.3 32.7
JP
Hoya Corp
TSE:7741
5.9T JPY 6.8 29.1 17.9 21.4
DK
Coloplast A/S
CSE:COLO B
135.7B DKK 4.9 29.9 17.3 20.4
US
Align Technology Inc
NASDAQ:ALGN
13.1B USD 3.3 32 15.2 18.8
UK
ConvaTec Group PLC
LSE:CTEC
5.9B GBP 3.4 41.3 210.1 343.7
CH
Ypsomed Holding AG
SIX:YPSN
5.6B CHF 7.4 63.5 30.5 52.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
45.9B CNY 13.1 32.9 28.4 28.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.5B USD 4 44.9 20.7 36.2
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.5B USD 3.6 21.5 10 11.4
KR
HLB Inc
KOSDAQ:028300
6.6T KRW 88.4 -35 -62.1 -58.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bausch + Lomb Corp
NYSE:BLCO
Average EV/EBITDA: 38.3
15.5
19%
0.8
CH
Alcon AG
SIX:ALC
17.3
10%
1.7
JP
Hoya Corp
TSE:7741
17.9
9%
2
DK
Coloplast A/S
CSE:COLO B
17.3
9%
1.9
US
Align Technology Inc
NASDAQ:ALGN
15.2
15%
1
UK
ConvaTec Group PLC
LSE:CTEC
210.1
11%
19.1
CH
Ypsomed Holding AG
SIX:YPSN
30.5
31%
1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.4
18%
1.6
US
Merit Medical Systems Inc
NASDAQ:MMSI
20.7
12%
1.7
US
Lantheus Holdings Inc
NASDAQ:LNTH
10
21%
0.5
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -62.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bausch + Lomb Corp
NYSE:BLCO
Average EV/EBIT: 63.3
68.3
55%
1.2
CH
Alcon AG
SIX:ALC
32.7
25%
1.3
JP
Hoya Corp
TSE:7741
21.4
N/A N/A
DK
Coloplast A/S
CSE:COLO B
20.4
9%
2.3
US
Align Technology Inc
NASDAQ:ALGN
18.8
17%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
343.7
22%
15.6
CH
Ypsomed Holding AG
SIX:YPSN
52.2
40%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.4
16%
1.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
36.2
28%
1.3
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.4
22%
0.5
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -58.7 N/A N/A