Bausch + Lomb Corp
NYSE:BLCO

Watchlist Manager
Bausch + Lomb Corp Logo
Bausch + Lomb Corp
NYSE:BLCO
Watchlist
Price: 11.61 USD 0.87% Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one BLCO stock under the Base Case scenario is 40.72 USD. Compared to the current market price of 11.61 USD, Bausch + Lomb Corp is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLCO Relative Value
Base Case
40.72 USD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
61
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
Forward
0.8
vs History
vs Industry
0
Median 3Y
-18.1
Median 5Y
-18.1
Industry
22
Forward
23.2
vs History
48
vs Industry
15
Median 3Y
24.8
Median 5Y
24.8
Industry
13.8
vs History
12
vs Industry
40
Median 3Y
2.8
Median 5Y
2.8
Industry
19.5
vs History
92
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
vs History
89
vs Industry
46
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4
Forward
1.7
vs History
89
vs Industry
55
Median 3Y
3.7
Median 5Y
3.7
Industry
4.9
vs History
48
vs Industry
22
Median 3Y
15.6
Median 5Y
15.6
Industry
11.7
Forward
10.2
vs History
5
vs Industry
8
Median 3Y
47.6
Median 5Y
47.6
Industry
15.9
Forward
14.7
vs History
35
vs Industry
7
Median 3Y
46
Median 5Y
46
Industry
13.7
vs History
vs Industry
11
Median 3Y
-54.5
Median 5Y
-54.5
Industry
17.3
vs History
92
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

BLCO Competitors Multiples
Bausch + Lomb Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bausch + Lomb Corp
NYSE:BLCO
4.1B USD 0.8 -11.3 15.5 68.4
CH
Alcon AG
SIX:ALC
35.5B CHF 4.4 38.7 17.8 33.6
JP
Hoya Corp
TSE:7741
5.6T JPY 6.5 27.9 17.2 20.6
DK
Coloplast A/S
CSE:COLO B
141.6B DKK 5.1 31.2 17.9 21.2
US
Align Technology Inc
NASDAQ:ALGN
13.2B USD 3.3 32.2 15.3 18.8
UK
ConvaTec Group PLC
LSE:CTEC
6B GBP 3.6 43.1 210.7 344.7
CH
Ypsomed Holding AG
SIX:YPSN
5.6B CHF 7.5 64.3 30.9 52.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
48.4B CNY 13.8 34.7 30.1 30.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.6B USD 3.6 21.8 10.1 11.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.1 46 21.2 37.1
KR
HLB Inc
KOSDAQ:028300
6.9T KRW 91.9 -36.4 -64.6 -61.1
P/E Multiple
Earnings Growth PEG
CA
Bausch + Lomb Corp
NYSE:BLCO
Average P/E: 37.8
Negative Multiple: -11.3
N/A N/A
CH
Alcon AG
SIX:ALC
38.7
28%
1.4
JP
Hoya Corp
TSE:7741
27.9
N/A N/A
DK
Coloplast A/S
CSE:COLO B
31.2
14%
2.2
US
Align Technology Inc
NASDAQ:ALGN
32.2
30%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
43.1
33%
1.3
CH
Ypsomed Holding AG
SIX:YPSN
64.3
N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
34.7
20%
1.7
US
Lantheus Holdings Inc
NASDAQ:LNTH
21.8
24%
0.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
46
28%
1.6
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -36.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bausch + Lomb Corp
NYSE:BLCO
Average EV/EBITDA: 38.7
15.5
19%
0.8
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
JP
Hoya Corp
TSE:7741
17.2
9%
1.9
DK
Coloplast A/S
CSE:COLO B
17.9
9%
2
US
Align Technology Inc
NASDAQ:ALGN
15.3
15%
1
UK
ConvaTec Group PLC
LSE:CTEC
210.7
11%
19.2
CH
Ypsomed Holding AG
SIX:YPSN
30.9
38%
0.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
30.1
18%
1.7
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.1
21%
0.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
21.2
12%
1.8
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -64.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bausch + Lomb Corp
NYSE:BLCO
Average EV/EBIT: 63.9
68.4
55%
1.2
CH
Alcon AG
SIX:ALC
33.6
25%
1.3
JP
Hoya Corp
TSE:7741
20.6
N/A N/A
DK
Coloplast A/S
CSE:COLO B
21.2
9%
2.4
US
Align Technology Inc
NASDAQ:ALGN
18.8
17%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
344.7
22%
15.7
CH
Ypsomed Holding AG
SIX:YPSN
52.8
46%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
30.1
16%
1.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.5
22%
0.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
37.1
28%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -61.1 N/A N/A