
Blend Labs Inc
NYSE:BLND

Intrinsic Value
The intrinsic value of one
BLND
stock under the Base Case scenario is
2.69
USD.
Compared to the current market price of 3.23 USD,
Blend Labs Inc
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Blend Labs Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Blend Labs Inc
Balance Sheet Decomposition
Blend Labs Inc
Current Assets | 139.9m |
Cash & Short-Term Investments | 104.8m |
Receivables | 13.5m |
Other Current Assets | 21.6m |
Non-Current Assets | 48.3m |
Long-Term Investments | 9.8m |
PP&E | 17.3m |
Intangibles | 77k |
Other Non-Current Assets | 21.2m |
Free Cash Flow Analysis
Blend Labs Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Blend Labs Inc
Revenue
|
153.8m
USD
|
Cost of Revenue
|
-62.5m
USD
|
Gross Profit
|
91.4m
USD
|
Operating Expenses
|
-120.3m
USD
|
Operating Income
|
-28.9m
USD
|
Other Expenses
|
-24.1m
USD
|
Net Income
|
-53m
USD
|
BLND Profitability Score
Profitability Due Diligence
Blend Labs Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
Blend Labs Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
BLND Solvency Score
Solvency Due Diligence
Blend Labs Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Blend Labs Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BLND Price Targets Summary
Blend Labs Inc
According to Wall Street analysts, the average 1-year price target for
BLND
is 5.11 USD
with a low forecast of 4.04 USD and a high forecast of 7.35 USD.
Dividends
Current shareholder yield for BLND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BLND
stock under the Base Case scenario is
2.69
USD.
Compared to the current market price of 3.23 USD,
Blend Labs Inc
is
Overvalued by 17%.