Blend Labs Inc
NYSE:BLND

Watchlist Manager
Blend Labs Inc Logo
Blend Labs Inc
NYSE:BLND
Watchlist
Price: 3.03 USD -0.33% Market Closed
Market Cap: 787m USD

Relative Value

The Relative Value of one BLND stock under the Base Case scenario is 2.73 USD. Compared to the current market price of 3.03 USD, Blend Labs Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLND Relative Value
Base Case
2.73 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
21
Median 3Y
4.4
Median 5Y
4.4
Industry
2.4
Forward
6.3
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
22.5
Forward
68.6
vs History
5
vs Industry
Median 3Y
-2
Median 5Y
-3.8
Industry
16.2
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
20.8
vs History
47
vs Industry
10
Median 3Y
6.6
Median 5Y
3.9
Industry
3
vs History
34
vs Industry
23
Median 3Y
4.4
Median 5Y
4.4
Industry
2.4
Forward
5.7
vs History
52
vs Industry
24
Median 3Y
8
Median 5Y
8
Industry
4.9
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.9
Industry
12.3
Forward
44.5
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.7
Industry
15.8
Forward
52
vs History
5
vs Industry
Median 3Y
-1.6
Median 5Y
-2.4
Industry
14.8
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.2
Industry
17.4
vs History
43
vs Industry
9
Median 3Y
7.7
Median 5Y
5
Industry
2.4

Multiples Across Competitors

BLND Competitors Multiples
Blend Labs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blend Labs Inc
NYSE:BLND
788.1m USD 5.9 -32.5 -45.9 -39.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
420.6B USD 108 384 472.9 487.4
DE
SAP SE
XETRA:SAP
242.2B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
242.8B USD 6 33.6 19.6 27
US
Applovin Corp
NASDAQ:APP
222.5B USD 40.3 78.6 62.3 67.8
US
Intuit Inc
NASDAQ:INTU
184B USD 9.5 44.7 30.9 35.8
US
Adobe Inc
NASDAQ:ADBE
150.4B USD 6.3 21.1 15.8 17.3
US
NCR Corp
LSE:0K45
133.1B USD 50.2 -2 181.9 378.3 1 106.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.3B USD 16.4 80.4 45.6 51.7
US
Synopsys Inc
NASDAQ:SNPS
84B USD 13.1 42.1 66.9 86.7
P/S Multiple
Revenue Growth P/S to Growth
US
Blend Labs Inc
NYSE:BLND
Average P/S: 21 288.5
5.9
4%
1.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108
46%
2.3
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
40.3
28%
1.4
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
9%
0.7
US
N
NCR Corp
LSE:0K45
50.2
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.1
21%
0.6
P/E Multiple
Earnings Growth PEG
US
Blend Labs Inc
NYSE:BLND
Average P/E: 89.8
Negative Multiple: -32.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
384
94%
4.1
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
78.6
61%
1.3
US
Intuit Inc
NASDAQ:INTU
44.7
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
21.1
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 181.9
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.4
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.1
13%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blend Labs Inc
NYSE:BLND
Average EV/EBITDA: 123.7
Negative Multiple: -45.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
472.9
137%
3.5
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.6
24%
0.8
US
Applovin Corp
NASDAQ:APP
62.3
52%
1.2
US
Intuit Inc
NASDAQ:INTU
30.9
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
378.3
16%
23.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.6
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
66.9
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blend Labs Inc
NYSE:BLND
Average EV/EBIT: 211.6
Negative Multiple: -39.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
487.4
141%
3.5
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27
33%
0.8
US
Applovin Corp
NASDAQ:APP
67.8
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.8
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.3
19%
0.9
US
N
NCR Corp
LSE:0K45
1 106.7
70%
15.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.7
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
86.7
49%
1.8