
Boston Omaha Corp
NYSE:BOC

Intrinsic Value
The intrinsic value of one
BOC
stock under the Base Case scenario is
7.49
USD.
Compared to the current market price of 14.21 USD,
Boston Omaha Corp
is
Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Boston Omaha Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Boston Omaha Corp
Balance Sheet Decomposition
Boston Omaha Corp
Current Assets | 117.4m |
Cash & Short-Term Investments | 89.5m |
Receivables | 12.5m |
Other Current Assets | 15.4m |
Non-Current Assets | 610.9m |
Long-Term Investments | 146.5m |
PP&E | 221.3m |
Intangibles | 240.7m |
Other Non-Current Assets | 2.3m |
Free Cash Flow Analysis
Boston Omaha Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Boston Omaha Corp
Revenue
|
108.3m
USD
|
Cost of Revenue
|
-34.3m
USD
|
Gross Profit
|
73.9m
USD
|
Operating Expenses
|
-81.7m
USD
|
Operating Income
|
-7.7m
USD
|
Other Expenses
|
6.5m
USD
|
Net Income
|
-1.3m
USD
|
BOC Profitability Score
Profitability Due Diligence
Boston Omaha Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Boston Omaha Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
BOC Solvency Score
Solvency Due Diligence
Boston Omaha Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Boston Omaha Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOC Price Targets Summary
Boston Omaha Corp
According to Wall Street analysts, the average 1-year price target for
BOC
is 20.4 USD
with a low forecast of 15.15 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for BOC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BOC
stock under the Base Case scenario is
7.49
USD.
Compared to the current market price of 14.21 USD,
Boston Omaha Corp
is
Overvalued by 47%.