Boston Omaha Corp
NYSE:BOC

Watchlist Manager
Boston Omaha Corp Logo
Boston Omaha Corp
NYSE:BOC
Watchlist
Price: 13.72 USD -2.35% Market Closed
Market Cap: 431.5m USD

Relative Value

The Relative Value of one BOC stock under the Base Case scenario is 8.36 USD. Compared to the current market price of 13.72 USD, Boston Omaha Corp is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOC Relative Value
Base Case
8.36 USD
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
18
Median 3Y
5.5
Median 5Y
9.3
Industry
1.6
Forward
3.7
vs History
15
vs Industry
Median 3Y
-43.7
Median 5Y
-26.8
Industry
18.6
Forward
679.3
vs History
79
vs Industry
15
Median 3Y
24.1
Median 5Y
30.5
Industry
11.4
vs History
22
vs Industry
Median 3Y
-16.8
Median 5Y
-15.6
Industry
16
vs History
95
vs Industry
60
Median 3Y
0.9
Median 5Y
1.2
Industry
1.8
vs History
69
vs Industry
20
Median 3Y
4.8
Median 5Y
6.3
Industry
1.7
Forward
3.2
vs History
71
vs Industry
25
Median 3Y
7
Median 5Y
9.7
Industry
3.6
vs History
79
vs Industry
8
Median 3Y
34.1
Median 5Y
40.5
Industry
9.1
Forward
13.9
vs History
vs Industry
Median 3Y
-52.1
Median 5Y
-54.4
Industry
13
Forward
939.3
vs History
79
vs Industry
16
Median 3Y
22.1
Median 5Y
26
Industry
11
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-16.2
Industry
13.5
vs History
92
vs Industry
60
Median 3Y
0.7
Median 5Y
1
Industry
1.5

Multiples Across Competitors

BOC Competitors Multiples
Boston Omaha Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boston Omaha Corp
NYSE:BOC
431.5m USD 5.2 176.8 22.4 -65.2
FR
Publicis Groupe SA
PAR:PUB
22.6B EUR 1.4 13.6 7.1 9.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
110.8B CNY 8.9 21.1 18.9 18.9
UK
Informa PLC
LSE:INF
11.1B GBP 3.1 37.3 12 19
US
Omnicom Group Inc
NYSE:OMC
14B USD 0.9 9.7 6.5 7.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 18.6 6.2 7.3
UK
WPP PLC
LSE:WPP
4.7B GBP 0.3 8.6 4.1 5.7
JP
CyberAgent Inc
TSE:4751
747.8B JPY 0.9 33.6 11.9 14.2
JP
Dentsu Group Inc
TSE:4324
735.9B JPY 0.5 -3.8 3.7 6.2
JP
GMO AD Partners Inc
TSE:4784
619.6B JPY 21.6 517.5 338.3 371.1
FR
JCDecaux SE
PAR:DEC
3.3B EUR 0.9 12.7 4.3 13.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boston Omaha Corp
NYSE:BOC
Average EV/EBIT: 47.2
Negative Multiple: -65.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.4
6%
1.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.9
8%
2.4
UK
Informa PLC
LSE:INF
19
22%
0.9
US
Omnicom Group Inc
NYSE:OMC
7.1
4%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.3
2%
3.7
UK
WPP PLC
LSE:WPP
5.7
8%
0.7
JP
CyberAgent Inc
TSE:4751
14.2
17%
0.8
JP
Dentsu Group Inc
TSE:4324
6.2
N/A N/A
JP
GMO AD Partners Inc
TSE:4784
371.1
N/A N/A
FR
JCDecaux SE
PAR:DEC
13.5
6%
2.2