Bank of Hawaii Corp
NYSE:BOH
Cash Flow Statement
Cash Flow Statement
Bank of Hawaii Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
118
|
115
|
120
|
119
|
121
|
120
|
119
|
125
|
135
|
145
|
159
|
166
|
173
|
179
|
181
|
183
|
182
|
182
|
172
|
174
|
180
|
182
|
193
|
194
|
184
|
194
|
194
|
194
|
192
|
171
|
154
|
143
|
144
|
161
|
176
|
184
|
184
|
174
|
162
|
161
|
160
|
161
|
167
|
165
|
166
|
158
|
155
|
152
|
151
|
153
|
157
|
161
|
163
|
167
|
167
|
159
|
161
|
169
|
172
|
181
|
182
|
183
|
183
|
185
|
185
|
188
|
198
|
209
|
220
|
224
|
227
|
222
|
226
|
202
|
184
|
170
|
154
|
179
|
208
|
232
|
253
|
248
|
238
|
228
|
226
|
218
|
207
|
202
|
171
|
161
|
149
|
141
|
150
|
158
|
171
|
184
|
|
| Depreciation & Amortization |
116
|
108
|
99
|
95
|
35
|
36
|
37
|
36
|
29
|
25
|
22
|
21
|
21
|
21
|
20
|
19
|
18
|
17
|
17
|
17
|
16
|
16
|
15
|
15
|
15
|
14
|
14
|
15
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
15
|
15
|
14
|
14
|
14
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
15
|
16
|
17
|
17
|
18
|
19
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
22
|
21
|
21
|
26
|
29
|
20
|
20
|
13
|
10
|
|
| Change in Deffered Taxes |
4
|
(11)
|
14
|
26
|
48
|
41
|
35
|
45
|
33
|
33
|
33
|
30
|
17
|
17
|
14
|
12
|
13
|
13
|
19
|
24
|
23
|
(15)
|
(24)
|
(79)
|
17
|
10
|
(7)
|
66
|
(37)
|
(0)
|
6
|
(26)
|
(41)
|
(43)
|
(30)
|
(35)
|
(19)
|
(12)
|
(26)
|
(12)
|
0
|
(8)
|
1
|
(8)
|
(17)
|
(9)
|
(10)
|
(9)
|
1
|
5
|
5
|
1
|
(5)
|
(8)
|
(10)
|
(7)
|
(7)
|
(9)
|
(7)
|
11
|
7
|
18
|
16
|
5
|
4
|
(5)
|
(2)
|
(6)
|
(6)
|
(9)
|
(7)
|
(6)
|
(15)
|
(20)
|
(32)
|
(41)
|
(43)
|
(29)
|
(20)
|
(6)
|
3
|
(0)
|
(0)
|
(9)
|
(3)
|
(0)
|
(4)
|
2
|
(11)
|
(14)
|
(15)
|
(16)
|
(12)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
6
|
8
|
8
|
6
|
6
|
6
|
7
|
6
|
4
|
4
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
3
|
6
|
7
|
9
|
10
|
8
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
8
|
9
|
10
|
12
|
13
|
15
|
15
|
16
|
16
|
15
|
16
|
16
|
16
|
16
|
16
|
15
|
14
|
14
|
14
|
15
|
|
| Other Non-Cash Items |
(195)
|
(120)
|
(91)
|
(20)
|
21
|
32
|
46
|
36
|
34
|
29
|
23
|
18
|
16
|
17
|
16
|
16
|
12
|
5
|
3
|
(2)
|
(3)
|
(1)
|
(1)
|
(7)
|
(9)
|
(8)
|
(10)
|
(9)
|
(5)
|
(6)
|
(7)
|
(8)
|
3
|
13
|
19
|
35
|
41
|
44
|
51
|
54
|
49
|
45
|
49
|
52
|
56
|
62
|
63
|
62
|
59
|
56
|
53
|
54
|
54
|
54
|
54
|
64
|
62
|
61
|
59
|
46
|
47
|
48
|
48
|
37
|
37
|
35
|
34
|
42
|
40
|
39
|
38
|
39
|
40
|
41
|
41
|
40
|
48
|
50
|
47
|
41
|
36
|
37
|
42
|
50
|
47
|
43
|
41
|
40
|
38
|
38
|
31
|
28
|
36
|
36
|
42
|
44
|
|
| Cash Taxes Paid |
115
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
40
|
44
|
70
|
104
|
83
|
82
|
86
|
93
|
97
|
95
|
127
|
98
|
95
|
94
|
77
|
75
|
91
|
127
|
136
|
150
|
137
|
103
|
95
|
90
|
85
|
84
|
79
|
75
|
79
|
79
|
71
|
75
|
75
|
74
|
69
|
67
|
72
|
73
|
79
|
79
|
73
|
72
|
81
|
71
|
57
|
58
|
47
|
56
|
68
|
67
|
60
|
50
|
43
|
44
|
48
|
54
|
58
|
59
|
35
|
61
|
60
|
60
|
79
|
55
|
49
|
49
|
48
|
46
|
53
|
50
|
59
|
54
|
52
|
55
|
40
|
37
|
31
|
29
|
24
|
29
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
38
|
47
|
57
|
37
|
37
|
37
|
37
|
37
|
37
|
38
|
39
|
39
|
40
|
39
|
42
|
43
|
45
|
48
|
51
|
57
|
63
|
71
|
79
|
87
|
90
|
88
|
78
|
64
|
53
|
43
|
39
|
36
|
32
|
28
|
27
|
31
|
50
|
93
|
148
|
220
|
282
|
333
|
370
|
386
|
403
|
403
|
390
|
380
|
|
| Change in Working Capital |
(288)
|
449
|
505
|
275
|
435
|
81
|
(31)
|
(21)
|
88
|
(17)
|
125
|
21
|
34
|
173
|
(2)
|
56
|
5
|
(44)
|
19
|
(9)
|
(7)
|
(8)
|
25
|
98
|
28
|
62
|
32
|
(66)
|
8
|
138
|
109
|
207
|
169
|
(2)
|
27
|
(29)
|
(14)
|
10
|
5
|
16
|
6
|
(0)
|
(2)
|
(51)
|
4
|
(24)
|
27
|
49
|
20
|
37
|
(33)
|
(21)
|
(15)
|
(26)
|
28
|
17
|
5
|
4
|
(44)
|
(63)
|
(22)
|
(34)
|
(10)
|
10
|
(63)
|
(22)
|
(37)
|
(20)
|
50
|
(10)
|
16
|
(10)
|
(34)
|
(28)
|
(42)
|
(19)
|
(33)
|
113
|
66
|
111
|
64
|
(70)
|
24
|
15
|
42
|
(22)
|
(111)
|
(77)
|
(69)
|
33
|
83
|
(71)
|
(15)
|
(58)
|
(44)
|
(1)
|
|
| Cash from Operating Activities |
(245)
N/A
|
541
N/A
|
647
+20%
|
494
-24%
|
660
+34%
|
309
-53%
|
205
-34%
|
221
+8%
|
318
+44%
|
216
-32%
|
363
+68%
|
255
-30%
|
260
+2%
|
407
+57%
|
229
-44%
|
286
+25%
|
230
-19%
|
173
-25%
|
230
+33%
|
204
-11%
|
209
+2%
|
175
-16%
|
208
+19%
|
221
+6%
|
234
+6%
|
272
+16%
|
224
-18%
|
199
-11%
|
173
-13%
|
318
+84%
|
277
-13%
|
330
+19%
|
289
-13%
|
142
-51%
|
205
+44%
|
168
-18%
|
206
+23%
|
229
+11%
|
206
-10%
|
234
+14%
|
230
-2%
|
213
-7%
|
230
+8%
|
173
-25%
|
223
+29%
|
201
-10%
|
249
+24%
|
266
+7%
|
242
-9%
|
263
+9%
|
194
-26%
|
207
+7%
|
210
+1%
|
199
-5%
|
252
+26%
|
245
-3%
|
234
-5%
|
237
+1%
|
192
-19%
|
188
-2%
|
227
+21%
|
227
+0%
|
250
+10%
|
250
0%
|
175
-30%
|
208
+19%
|
206
-1%
|
238
+16%
|
318
+34%
|
260
-18%
|
289
+11%
|
261
-10%
|
234
-10%
|
212
-9%
|
170
-20%
|
169
0%
|
146
-13%
|
334
+128%
|
322
-4%
|
399
+24%
|
377
-5%
|
237
-37%
|
324
+37%
|
306
-6%
|
333
+9%
|
260
-22%
|
155
-40%
|
189
+22%
|
150
-20%
|
238
+58%
|
274
+15%
|
111
-60%
|
178
+61%
|
140
-22%
|
174
+25%
|
232
+33%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(13)
|
(14)
|
(13)
|
0
|
(14)
|
(14)
|
(17)
|
0
|
(10)
|
0
|
(4)
|
0
|
(4)
|
(4)
|
(5)
|
0
|
(19)
|
(10)
|
(8)
|
0
|
5
|
(8)
|
(8)
|
0
|
(8)
|
(9)
|
(12)
|
0
|
(12)
|
(10)
|
(6)
|
0
|
(9)
|
(9)
|
(12)
|
0
|
(10)
|
(11)
|
(10)
|
0
|
(15)
|
(16)
|
(17)
|
0
|
(12)
|
(11)
|
(11)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(13)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(15)
|
(17)
|
(23)
|
(28)
|
(31)
|
(36)
|
(37)
|
(32)
|
(35)
|
(37)
|
(43)
|
(53)
|
(54)
|
(55)
|
(48)
|
(39)
|
(33)
|
(24)
|
(23)
|
(22)
|
(22)
|
(25)
|
(26)
|
(33)
|
(29)
|
(25)
|
(21)
|
(10)
|
(9)
|
(10)
|
(12)
|
(16)
|
(10)
|
(15)
|
(19)
|
(23)
|
|
| Other Items |
2 697
|
1 876
|
1 189
|
388
|
120
|
(358)
|
(699)
|
(648)
|
(676)
|
(229)
|
(667)
|
(442)
|
(627)
|
(726)
|
(465)
|
(553)
|
(183)
|
(232)
|
(299)
|
(330)
|
(452)
|
(240)
|
(155)
|
(162)
|
(31)
|
(212)
|
(60)
|
121
|
115
|
(147)
|
(1 189)
|
(1 526)
|
(2 010)
|
(1 586)
|
(905)
|
(723)
|
(773)
|
(675)
|
(545)
|
(769)
|
(708)
|
(1 069)
|
(815)
|
(130)
|
(261)
|
90
|
(129)
|
(728)
|
(456)
|
(661)
|
(697)
|
(511)
|
(626)
|
(630)
|
(641)
|
(780)
|
(517)
|
(552)
|
(620)
|
(686)
|
(946)
|
(1 093)
|
(1 041)
|
(1 164)
|
(991)
|
(670)
|
(348)
|
(188)
|
(39)
|
(219)
|
(631)
|
(465)
|
(719)
|
(920)
|
(1 376)
|
(1 700)
|
(2 340)
|
(2 719)
|
(2 881)
|
(3 329)
|
(2 401)
|
(1 999)
|
(1 210)
|
(483)
|
(1 225)
|
(924)
|
(675)
|
(228)
|
572
|
834
|
875
|
361
|
31
|
(345)
|
(521)
|
(416)
|
|
| Cash from Investing Activities |
2 697
N/A
|
1 863
-31%
|
1 175
-37%
|
374
-68%
|
120
-68%
|
(372)
N/A
|
(713)
-92%
|
(665)
+7%
|
(676)
-2%
|
(239)
+65%
|
(673)
-182%
|
(445)
+34%
|
(627)
-41%
|
(728)
-16%
|
(470)
+36%
|
(559)
-19%
|
(183)
+67%
|
(251)
-37%
|
(309)
-23%
|
(338)
-9%
|
(452)
-34%
|
(236)
+48%
|
(162)
+31%
|
(170)
-4%
|
(31)
+82%
|
(219)
-603%
|
(69)
+69%
|
108
N/A
|
115
+6%
|
(160)
N/A
|
(1 198)
-651%
|
(1 532)
-28%
|
(2 010)
-31%
|
(1 596)
+21%
|
(914)
+43%
|
(735)
+20%
|
(773)
-5%
|
(685)
+11%
|
(556)
+19%
|
(779)
-40%
|
(708)
+9%
|
(1 084)
-53%
|
(831)
+23%
|
(147)
+82%
|
(261)
-78%
|
78
N/A
|
(140)
N/A
|
(739)
-427%
|
(471)
+36%
|
(675)
-43%
|
(712)
-5%
|
(526)
+26%
|
(640)
-22%
|
(645)
-1%
|
(654)
-1%
|
(794)
-21%
|
(531)
+33%
|
(567)
-7%
|
(635)
-12%
|
(700)
-10%
|
(961)
-37%
|
(1 110)
-15%
|
(1 064)
+4%
|
(1 192)
-12%
|
(1 022)
+14%
|
(705)
+31%
|
(385)
+45%
|
(220)
+43%
|
(75)
+66%
|
(257)
-243%
|
(673)
-163%
|
(518)
+23%
|
(773)
-49%
|
(975)
-26%
|
(1 424)
-46%
|
(1 739)
-22%
|
(2 373)
-36%
|
(2 743)
-16%
|
(2 904)
-6%
|
(3 351)
-15%
|
(2 423)
+28%
|
(2 024)
+16%
|
(1 236)
+39%
|
(516)
+58%
|
(1 253)
-143%
|
(949)
+24%
|
(696)
+27%
|
(237)
+66%
|
563
N/A
|
824
+46%
|
862
+5%
|
345
-60%
|
21
-94%
|
(360)
N/A
|
(540)
-50%
|
(439)
+19%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(170)
|
(173)
|
(282)
|
(345)
|
(296)
|
(379)
|
(342)
|
(335)
|
(300)
|
(265)
|
(286)
|
(190)
|
(134)
|
(196)
|
(161)
|
(193)
|
(215)
|
(133)
|
(105)
|
(111)
|
(99)
|
(88)
|
(77)
|
(61)
|
(79)
|
(93)
|
(87)
|
(76)
|
(48)
|
(17)
|
(8)
|
8
|
8
|
8
|
9
|
3
|
(9)
|
(27)
|
(57)
|
(81)
|
(99)
|
(107)
|
(98)
|
(82)
|
(68)
|
(45)
|
(40)
|
(34)
|
(25)
|
(32)
|
(30)
|
(42)
|
(54)
|
(54)
|
(52)
|
(47)
|
(38)
|
(47)
|
(50)
|
(50)
|
(53)
|
(39)
|
(34)
|
(33)
|
(34)
|
(45)
|
(59)
|
(70)
|
(84)
|
(110)
|
(120)
|
(125)
|
(130)
|
(103)
|
(68)
|
(38)
|
(9)
|
5
|
182
|
165
|
158
|
147
|
(41)
|
(39)
|
(48)
|
(49)
|
(39)
|
(24)
|
(8)
|
2
|
161
|
161
|
161
|
161
|
1
|
1
|
|
| Net Issuance of Debt |
(873)
|
(1 025)
|
(1 031)
|
(1 162)
|
(1 181)
|
(1 020)
|
(708)
|
(557)
|
(305)
|
351
|
(9)
|
(60)
|
68
|
(478)
|
42
|
163
|
143
|
266
|
267
|
356
|
250
|
129
|
(167)
|
(11)
|
(29)
|
114
|
34
|
(13)
|
(98)
|
(578)
|
566
|
87
|
440
|
680
|
229
|
42
|
232
|
166
|
(208)
|
312
|
20
|
75
|
(811)
|
(1 117)
|
(1 067)
|
(872)
|
(53)
|
178
|
60
|
(8)
|
(122)
|
(149)
|
(83)
|
(127)
|
(73)
|
32
|
14
|
(36)
|
13
|
(79)
|
(78)
|
(35)
|
(89)
|
(56)
|
(28)
|
(30)
|
(26)
|
(75)
|
(126)
|
(126)
|
(125)
|
24
|
50
|
199
|
49
|
(52)
|
(29)
|
(153)
|
(103)
|
(202)
|
(200)
|
(200)
|
(125)
|
(25)
|
675
|
1 100
|
2 050
|
275
|
(425)
|
(850)
|
(1 825)
|
(50)
|
(51)
|
(101)
|
(51)
|
(51)
|
|
| Cash Paid for Dividends |
(57)
|
(55)
|
(54)
|
(52)
|
(51)
|
(49)
|
(47)
|
(46)
|
(51)
|
(55)
|
(60)
|
(65)
|
(66)
|
(68)
|
(69)
|
(70)
|
(71)
|
(72)
|
(74)
|
(75)
|
(77)
|
(78)
|
(80)
|
(81)
|
(82)
|
(83)
|
(84)
|
(85)
|
(85)
|
(85)
|
(86)
|
(86)
|
(86)
|
(86)
|
(87)
|
(87)
|
(87)
|
(87)
|
(86)
|
(86)
|
(85)
|
(84)
|
(83)
|
(82)
|
(82)
|
(81)
|
(81)
|
(81)
|
(81)
|
(80)
|
(80)
|
(80)
|
(80)
|
(79)
|
(79)
|
(79)
|
(78)
|
(78)
|
(79)
|
(80)
|
(81)
|
(83)
|
(84)
|
(85)
|
(87)
|
(88)
|
(92)
|
(95)
|
(99)
|
(102)
|
(103)
|
(104)
|
(106)
|
(107)
|
(107)
|
(108)
|
(107)
|
(108)
|
(108)
|
(110)
|
(114)
|
(117)
|
(120)
|
(121)
|
(120)
|
(120)
|
(120)
|
(120)
|
(120)
|
(120)
|
(120)
|
(122)
|
(125)
|
(128)
|
(132)
|
(134)
|
|
| Other |
(600)
|
(469)
|
150
|
318
|
242
|
444
|
685
|
474
|
413
|
377
|
328
|
311
|
232
|
397
|
258
|
343
|
343
|
390
|
43
|
(64)
|
124
|
(189)
|
554
|
193
|
(78)
|
153
|
(408)
|
(214)
|
352
|
1 111
|
1 116
|
1 592
|
1 118
|
282
|
307
|
355
|
482
|
422
|
656
|
408
|
705
|
710
|
1 570
|
1 212
|
938
|
632
|
(98)
|
388
|
386
|
794
|
1 222
|
754
|
719
|
936
|
421
|
576
|
619
|
510
|
555
|
873
|
1 070
|
989
|
1 141
|
1 240
|
564
|
481
|
159
|
(205)
|
143
|
310
|
546
|
497
|
757
|
788
|
1 934
|
2 398
|
2 427
|
3 501
|
2 747
|
2 755
|
2 149
|
1 160
|
856
|
395
|
256
|
(225)
|
(517)
|
(87)
|
439
|
185
|
(100)
|
176
|
(422)
|
332
|
390
|
102
|
|
| Cash from Financing Activities |
(1 699)
N/A
|
(1 722)
-1%
|
(1 216)
+29%
|
(1 240)
-2%
|
(1 285)
-4%
|
(1 004)
+22%
|
(412)
+59%
|
(464)
-13%
|
(243)
+48%
|
407
N/A
|
(26)
N/A
|
(3)
+89%
|
99
N/A
|
(344)
N/A
|
69
N/A
|
243
+252%
|
201
-17%
|
451
+125%
|
132
-71%
|
106
-19%
|
198
+86%
|
(227)
N/A
|
230
N/A
|
40
-83%
|
(268)
N/A
|
90
N/A
|
(545)
N/A
|
(388)
+29%
|
121
N/A
|
431
+257%
|
1 590
+269%
|
1 600
+1%
|
1 480
-8%
|
883
-40%
|
458
-48%
|
313
-32%
|
619
+98%
|
474
-23%
|
304
-36%
|
553
+82%
|
541
-2%
|
594
+10%
|
579
-3%
|
(69)
N/A
|
(278)
-305%
|
(367)
-32%
|
(272)
+26%
|
452
N/A
|
340
-25%
|
674
+98%
|
989
+47%
|
484
-51%
|
502
+4%
|
676
+34%
|
217
-68%
|
482
+123%
|
517
+7%
|
349
-32%
|
439
+26%
|
663
+51%
|
858
+29%
|
832
-3%
|
935
+12%
|
1 066
+14%
|
415
-61%
|
319
-23%
|
(18)
N/A
|
(445)
-2 414%
|
(165)
+63%
|
(28)
+83%
|
197
N/A
|
292
+49%
|
572
+96%
|
778
+36%
|
1 809
+133%
|
2 200
+22%
|
2 282
+4%
|
3 246
+42%
|
2 718
-16%
|
2 607
-4%
|
1 993
-24%
|
989
-50%
|
570
-42%
|
210
-63%
|
762
+263%
|
706
-7%
|
1 374
+95%
|
45
-97%
|
(114)
N/A
|
(783)
-587%
|
(1 884)
-141%
|
165
N/A
|
(437)
N/A
|
263
N/A
|
209
-21%
|
(81)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
27
|
0
|
(1)
|
1
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
780
N/A
|
682
-13%
|
606
-11%
|
(372)
N/A
|
(507)
-36%
|
(1 067)
-111%
|
(920)
+14%
|
(908)
+1%
|
(601)
+34%
|
384
N/A
|
(336)
N/A
|
(193)
+43%
|
(267)
-39%
|
(665)
-149%
|
(171)
+74%
|
(30)
+83%
|
248
N/A
|
373
+51%
|
53
-86%
|
(28)
N/A
|
(45)
-65%
|
(288)
-533%
|
275
N/A
|
91
-67%
|
(65)
N/A
|
143
N/A
|
(389)
N/A
|
(80)
+79%
|
408
N/A
|
589
+44%
|
668
+13%
|
399
-40%
|
(241)
N/A
|
(570)
-136%
|
(251)
+56%
|
(254)
-1%
|
53
N/A
|
18
-65%
|
(46)
N/A
|
8
N/A
|
62
+680%
|
(277)
N/A
|
(23)
+92%
|
(43)
-86%
|
(317)
-644%
|
(88)
+72%
|
(163)
-87%
|
(21)
+87%
|
111
N/A
|
262
+136%
|
472
+80%
|
164
-65%
|
72
-56%
|
230
+221%
|
(186)
N/A
|
(67)
+64%
|
220
N/A
|
19
-91%
|
(4)
N/A
|
151
N/A
|
124
-18%
|
(51)
N/A
|
121
N/A
|
123
+2%
|
(432)
N/A
|
(178)
+59%
|
(197)
-10%
|
(427)
-117%
|
78
N/A
|
(24)
N/A
|
(187)
-680%
|
36
N/A
|
33
-9%
|
15
-53%
|
555
+3 528%
|
630
+14%
|
55
-91%
|
836
+1 409%
|
136
-84%
|
(345)
N/A
|
(54)
+84%
|
(798)
-1 388%
|
(342)
+57%
|
(0)
+100%
|
(159)
-79 200%
|
17
N/A
|
834
+4 806%
|
(3)
N/A
|
599
N/A
|
280
-53%
|
(748)
N/A
|
620
N/A
|
(237)
N/A
|
44
N/A
|
(157)
N/A
|
(288)
-84%
|
|