First Time Loading...

Watchlist Manager

Watchlist

Price: 59.25 USD 0.66%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		364	371	375	380	383	387	389	394	400	406	412	418	425	433	446	457	466	475	481	486	492	496	498	498	499	502	501	496	491	488	490	497	502	511	526	541	551	543	522	497	475
Interest Income		402	409	413	418	421	425	427	432	439	446	452	458	465	475	489	504	516	528	539	550	564	577	585	587	587	577	563	546	530	523	523	527	529	537	557	597	655	715	772	810	832
Interest Expense		39	38	38	38	38	38	38	38	39	39	40	40	40	41	44	47	50	54	58	64	71	81	88	90	88	76	63	50	39	35	32	29	27	25	31	57	104	173	250	313	357
Non Interest Income		183	180	180	180	188	189	187	186	190	191	196	197	197	196	190	185	174	170	169	169	169	173	178	183	186	192	187	184	181	174	174	171	172	170	159	158	155	156	176	177	178
Revenue		547 N/A	550 +1%	555 +1%	560 +1%	571 +2%	576 +1%	576 +0%	580 +1%	590 +2%	597 +1%	608 +2%	615 +1%	622 +1%	629 +1%	636 +1%	643 +1%	640 0%	644 +1%	650 +1%	655 +1%	661 +1%	669 +1%	676 +1%	681 +1%	685 +1%	693 +1%	688 -1%	681 -1%	672 -1%	662 -2%	665 +0%	669 +1%	674 +1%	681 +1%	685 +1%	698 +2%	706 +1%	699 -1%	697 0%	674 -3%	653 -3%
Pre-Tax Income
Loan Loss Provision		0	2	5	5	5	3	0	(1)	1	0	(3)	(5)	(11)	(15)	(16)	(17)	(17)	(16)	(16)	(13)	(12)	(13)	(13)	(16)	(47)	(83)	(107)	(115)	(67)	(11)	28	51	42	28	18	8	0	(5)	(7)	(9)	(9)
Non Interest Expense		(330)	(330)	(328)	(327)	(330)	(333)	(344)	(348)	(349)	(351)	(347)	(351)	(352)	(354)	(355)	(358)	(364)	(366)	(368)	(372)	(370)	(372)	(382)	(379)	(382)	(379)	(368)	(377)	(379)	(387)	(393)	(394)	(399)	(405)	(414)	(415)	(423)	(424)	(424)	(438)	(431)
Pre-Tax Income		217 N/A	223 +3%	232 +4%	238 +3%	245 +3%	246 +0%	233 -5%	231 -1%	243 +5%	246 +1%	259 +5%	260 +0%	259 0%	261 +1%	265 +2%	268 +1%	260 -3%	262 +1%	266 +2%	270 +2%	278 +3%	284 +2%	280 -1%	286 +2%	256 -11%	231 -9%	212 -8%	189 -11%	226 +20%	265 +17%	300 +13%	326 +9%	317 -3%	304 -4%	289 -5%	291 +1%	283 -3%	270 -5%	267 -1%	227 -15%	213 -6%
Net Income
Tax Provision		(64)	(66)	(71)	(75)	(78)	(79)	(74)	(71)	(74)	(74)	(78)	(78)	(76)	(78)	(79)	(80)	(68)	(61)	(54)	(51)	(54)	(57)	(59)	(60)	(54)	(48)	(42)	(35)	(47)	(57)	(68)	(72)	(69)	(67)	(60)	(65)	(65)	(62)	(64)	(56)	(52)
Income from Continuing Operations		153	157	161	163	167	167	159	161	169	172	181	182	182	183	185	188	191	201	212	219	224	226	222	226	202	184	170	154	179	208	232	253	248	238	228	226	218	207	202	171	161
Net Income (Common)		153 N/A	157 +2%	161 +3%	163 +1%	167 +2%	167 0%	159 -5%	161 +1%	169 +5%	172 +2%	181 +5%	182 +0%	182 +0%	183 +0%	185 +1%	185 0%	188 +2%	198 +5%	209 +6%	220 +5%	224 +2%	227 +1%	222 -2%	226 +2%	202 -11%	184 -9%	170 -8%	154 -9%	179 +16%	208 +16%	231 +11%	250 +9%	243 -3%	231 -5%	221 -4%	218 -1%	210 -4%	199 -5%	194 -2%	163 -16%	153 -6%
EPS (Diluted)		3.45 N/A	3.54 +3%	3.64 +3%	3.69 +1%	3.82 +4%	3.81 0%	3.65 -4%	3.7 +1%	3.89 +5%	3.99 +3%	4.22 +6%	4.23 +0%	4.27 +1%	4.29 +0%	4.35 +1%	4.33 0%	4.42 +2%	4.68 +6%	4.97 +6%	5.22 +5%	5.44 +4%	5.55 +2%	5.47 -1%	5.56 +2%	5.05 -9%	4.61 -9%	4.25 -8%	3.86 -9%	4.46 +16%	5.19 +16%	5.76 +11%	6.25 +9%	6.07 -3%	5.79 -5%	5.53 -4%	5.48 -1%	5.3 -3%	5.06 -5%	4.93 -3%	4.14 -16%	3.85 -7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.