Boot Barn Holdings Inc
NYSE:BOOT

Watchlist Manager
Boot Barn Holdings Inc Logo
Boot Barn Holdings Inc
NYSE:BOOT
Watchlist
Price: 113.49 USD 5.35% Market Closed
Market Cap: 3.5B USD

Relative Value

The Relative Value of one BOOT stock under the Base Case scenario is 103.44 USD. Compared to the current market price of 113.49 USD, Boot Barn Holdings Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOOT Relative Value
Base Case
103.44 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
15
Median 3Y
1.6
Median 5Y
1.7
Industry
0.5
Forward
1.8
vs History
47
vs Industry
26
Median 3Y
15.3
Median 5Y
19.1
Industry
16.6
Forward
18.9
vs History
39
vs Industry
15
Median 3Y
17.7
Median 5Y
15.3
Industry
8
vs History
30
vs Industry
6
Median 3Y
51.2
Median 5Y
14.9
Industry
16.2
vs History
63
vs Industry
20
Median 3Y
3.1
Median 5Y
3.4
Industry
1.6
vs History
46
vs Industry
17
Median 3Y
1.7
Median 5Y
1.7
Industry
0.7
Forward
1.7
vs History
49
vs Industry
21
Median 3Y
4.3
Median 5Y
4.6
Industry
2.2
vs History
47
vs Industry
25
Median 3Y
9.7
Median 5Y
11
Industry
8.3
Forward
10.5
vs History
47
vs Industry
29
Median 3Y
11.2
Median 5Y
13.8
Industry
12.5
Forward
13.6
vs History
44
vs Industry
17
Median 3Y
16.9
Median 5Y
16.3
Industry
9.3
vs History
20
vs Industry
6
Median 3Y
25.9
Median 5Y
24.6
Industry
13
vs History
58
vs Industry
22
Median 3Y
1.9
Median 5Y
2
Industry
1

Multiples Across Competitors

BOOT Competitors Multiples
Boot Barn Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boot Barn Holdings Inc
NYSE:BOOT
3.5B USD 1.9 20.1 11.6 14.6
ES
Industria de Diseno Textil SA
MAD:ITX
149.2B EUR 3.9 25.4 13.1 18.5
US
TJX Companies Inc
NYSE:TJX
145.3B USD 2.6 29.9 19.3 22.7
JP
Fast Retailing Co Ltd
TSE:9983
14.7T JPY 4.5 35.9 17.7 24.6
ZA
Pepkor Holdings Ltd
JSE:PPH
100.4B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
62.8B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
46.2B USD 2.2 22.1 14.2 16.6
ZA
Foschini Group Ltd
JSE:TFG
43.2B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.7B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
225.8B SEK 1 20.5 7 16.2
IN
Trent Ltd
NSE:TRENT
1.8T INR 10.7 118.3 66.5 98.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Boot Barn Holdings Inc
NYSE:BOOT
Average EV/EBITDA: 21.3
11.6
18%
0.6
ES
Industria de Diseno Textil SA
MAD:ITX
13.1
7%
1.9
US
TJX Companies Inc
NYSE:TJX
19.3
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.7
9%
2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.2
6%
2.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
7
4%
1.7
IN
Trent Ltd
NSE:TRENT
66.5
35%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boot Barn Holdings Inc
NYSE:BOOT
Average EV/EBIT: 30.2
14.6
14%
1
ES
Industria de Diseno Textil SA
MAD:ITX
18.5
7%
2.6
US
TJX Companies Inc
NYSE:TJX
22.7
8%
2.8
JP
Fast Retailing Co Ltd
TSE:9983
24.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.6
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.2
6%
2.7
IN
Trent Ltd
NSE:TRENT
98.5
34%
2.9