
Box Inc
NYSE:BOX

Intrinsic Value
The intrinsic value of one
BOX
stock under the Base Case scenario is
44.07
USD.
Compared to the current market price of 30.81 USD,
Box Inc
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Box Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Box Inc
Balance Sheet Decomposition
Box Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 722.8m |
Receivables | 292.7m |
Other Current Assets | 82.3m |
Non-Current Assets | 569.7m |
PP&E | 78m |
Intangibles | 77m |
Other Non-Current Assets | 414.8m |
Free Cash Flow Analysis
Box Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Box Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-228.1m
USD
|
Gross Profit
|
862m
USD
|
Operating Expenses
|
-782.4m
USD
|
Operating Income
|
79.6m
USD
|
Other Expenses
|
121.9m
USD
|
Net Income
|
201.6m
USD
|
BOX Profitability Score
Profitability Due Diligence
Box Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Score
Box Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
BOX Solvency Score
Solvency Due Diligence
Box Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Box Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOX Price Targets Summary
Box Inc
According to Wall Street analysts, the average 1-year price target for
BOX
is 37.22 USD
with a low forecast of 21.21 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for BOX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BOX
stock under the Base Case scenario is
44.07
USD.
Compared to the current market price of 30.81 USD,
Box Inc
is
Undervalued by 30%.