Relative Value

The Relative Value of one BOX stock under the Base Case scenario is hidden USD. Compared to the current market price of 26.57 USD, Box Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BOX Competitors Multiples
Box Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Box Inc
NYSE:BOX
3.7B USD 3.3 20.5 35.6 50.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
405.6B USD 107.8 383.5 472.3 486.8
DE
SAP SE
XETRA:SAP
230.3B EUR 6.3 32.7 20 22.6
US
Salesforce Inc
NYSE:CRM
213.9B USD 5.5 30.5 17.7 24.4
US
Applovin Corp
NASDAQ:APP
192.5B USD 37.2 72.6 57.6 62.7
US
Intuit Inc
NASDAQ:INTU
151.9B USD 7.9 37.5 26 30.1
US
NCR Corp
LSE:0K45
140.7B USD 53.1 -2 307.1 399.9 1 169.8
US
Adobe Inc
NASDAQ:ADBE
124B USD 5.4 17.9 13.3 14.6
US
Synopsys Inc
NASDAQ:SNPS
96B USD 13.4 70.9 66.7 114.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.5B USD 16.8 82.3 46.7 52.9
P/S Multiple
Revenue Growth P/S to Growth
US
Box Inc
NYSE:BOX
Average P/S: 21 288
3.3
8%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
107.8
45%
2.4
DE
SAP SE
XETRA:SAP
6.3
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.5
10%
0.5
US
Applovin Corp
NASDAQ:APP
37.2
29%
1.3
US
Intuit Inc
NASDAQ:INTU
7.9
13%
0.6
US
N
NCR Corp
LSE:0K45
53.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.4
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.4
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
14%
1.2
P/E Multiple
Earnings Growth PEG
US
Box Inc
NYSE:BOX
Average P/E: 83.2
20.5
10%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
383.5
94%
4.1
DE
SAP SE
XETRA:SAP
32.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
30.5
32%
1
US
Applovin Corp
NASDAQ:APP
72.6
61%
1.2
US
Intuit Inc
NASDAQ:INTU
37.5
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 307.1
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.9
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
70.9
43%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Box Inc
NYSE:BOX
Average EV/EBITDA: 115.6
35.6
64%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
472.3
137%
3.4
DE
SAP SE
XETRA:SAP
20
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.7
24%
0.7
US
Applovin Corp
NASDAQ:APP
57.6
53%
1.1
US
Intuit Inc
NASDAQ:INTU
26
27%
1
US
N
NCR Corp
LSE:0K45
399.9
16%
25
US
Adobe Inc
NASDAQ:ADBE
13.3
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
66.7
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Box Inc
NYSE:BOX
Average EV/EBIT: 203
50.8
74%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
486.8
141%
3.5
DE
SAP SE
XETRA:SAP
22.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
24.4
34%
0.7
US
Applovin Corp
NASDAQ:APP
62.7
57%
1.1
US
Intuit Inc
NASDAQ:INTU
30.1
32%
0.9
US
N
NCR Corp
LSE:0K45
1 169.8
70%
16.7
US
Adobe Inc
NASDAQ:ADBE
14.6
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
114.8
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.9
30%
1.8