Brady Corp
NYSE:BRC

Watchlist Manager
Brady Corp Logo
Brady Corp
NYSE:BRC
Watchlist
Price: 80.88 USD 0.53% Market Closed
Market Cap: 3.8B USD

Intrinsic Value

The intrinsic value of one BRC stock under the Base Case scenario is 73.83 USD. Compared to the current market price of 80.88 USD, Brady Corp is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRC Intrinsic Value
73.83 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brady Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about BRC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BRC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Brady Corp.

Explain Valuation
Compare BRC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brady Corp

Current Assets 662.4m
Cash & Short-Term Investments 182.7m
Receivables 248.6m
Other Current Assets 231.1m
Non-Current Assets 1.1B
PP&E 292.9m
Intangibles 796.7m
Other Non-Current Assets 42.8m
Current Liabilities 320.7m
Accounts Payable 103.8m
Accrued Liabilities 109.4m
Other Current Liabilities 107.5m
Non-Current Liabilities 229.1m
Long-Term Debt 115.9m
Other Non-Current Liabilities 113.2m
Efficiency

Free Cash Flow Analysis
Brady Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brady Corp

Revenue
1.5B USD
Cost of Revenue
-761.9m USD
Gross Profit
780m USD
Operating Expenses
-534.3m USD
Operating Income
245.7m USD
Other Expenses
-50m USD
Net Income
195.7m USD
Fundamental Scores

BRC Profitability Score
Profitability Due Diligence

Brady Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional Gross Margin
Positive 3Y Average ROIC
Sustainable 3Y Average Gross Margin
56/100
Profitability
Score

Brady Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

BRC Solvency Score
Solvency Due Diligence

Brady Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
88/100
Solvency
Score

Brady Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRC Price Targets Summary
Brady Corp

Wall Street analysts forecast BRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRC is 97.92 USD with a low forecast of 96.96 USD and a high forecast of 100.8 USD.

Lowest
Price Target
96.96 USD
20% Upside
Average
Price Target
97.92 USD
21% Upside
Highest
Price Target
100.8 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 16, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BRC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BRC stock?

The intrinsic value of one BRC stock under the Base Case scenario is 73.83 USD.

Is BRC stock undervalued or overvalued?

Compared to the current market price of 80.88 USD, Brady Corp is Overvalued by 9%.

Back to Top