
Brady Corp
NYSE:BRC

Intrinsic Value
The intrinsic value of one
BRC
stock under the Base Case scenario is
64.58
USD.
Compared to the current market price of 71.3 USD,
Brady Corp
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brady Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Brady Corp
Balance Sheet Decomposition
Brady Corp
Current Assets | 536.3m |
Cash & Short-Term Investments | 138.5m |
Receivables | 202m |
Other Current Assets | 195.9m |
Non-Current Assets | 1.1B |
PP&E | 241.2m |
Intangibles | 769.7m |
Other Non-Current Assets | 41.4m |
Free Cash Flow Analysis
Brady Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Brady Corp
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-700.9m
USD
|
Gross Profit
|
719.6m
USD
|
Operating Expenses
|
-476.3m
USD
|
Operating Income
|
243.3m
USD
|
Other Expenses
|
-50.6m
USD
|
Net Income
|
192.7m
USD
|
BRC Profitability Score
Profitability Due Diligence
Brady Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Brady Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
BRC Solvency Score
Solvency Due Diligence
Brady Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Brady Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRC Price Targets Summary
Brady Corp
According to Wall Street analysts, the average 1-year price target for
BRC
is 88.74 USD
with a low forecast of 86.86 USD and a high forecast of 92.4 USD.
Dividends
Current shareholder yield for BRC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRC
stock under the Base Case scenario is
64.58
USD.
Compared to the current market price of 71.3 USD,
Brady Corp
is
Overvalued by 9%.