Brady Corp
NYSE:BRC

Watchlist Manager
Brady Corp Logo
Brady Corp
NYSE:BRC
Watchlist
Price: 82.32 USD 2.25% Market Closed
Market Cap: 3.9B USD

Relative Value

The Relative Value of one BRC stock under the Base Case scenario is hidden USD. Compared to the current market price of 82.32 USD, Brady Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
24
Median 3Y
2.2
Median 5Y
2.2
Industry
1.2
Forward
2.4
vs History
19
vs Industry
26
Median 3Y
16.9
Median 5Y
17.2
Industry
16.8
Forward
16.2
vs History
0
vs Industry
20
Median 3Y
15.8
Median 5Y
15.5
Industry
10.1
vs History
0
vs Industry
28
Median 3Y
17.5
Median 5Y
16.6
Industry
16.8
vs History
11
vs Industry
19
Median 3Y
2.8
Median 5Y
2.8
Industry
1.7
vs History
6
vs Industry
28
Median 3Y
2.2
Median 5Y
2.1
Industry
1.5
Forward
2.4
vs History
4
vs Industry
37
Median 3Y
4.3
Median 5Y
4.3
Industry
4.3
vs History
6
vs Industry
23
Median 3Y
11.1
Median 5Y
11.5
Industry
8.6
Forward
11.4
vs History
6
vs Industry
27
Median 3Y
12.9
Median 5Y
13.1
Industry
12.7
Forward
13.3
vs History
0
vs Industry
23
Median 3Y
15.5
Median 5Y
15
Industry
10.8
vs History
20
vs Industry
20
Median 3Y
18.4
Median 5Y
18.3
Industry
15
vs History
19
vs Industry
16
Median 3Y
2.3
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

BRC Competitors Multiples
Brady Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brady Corp
NYSE:BRC
3.9B USD 2.5 19.9 13.3 15.5
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.4T JPY 1 17.5 8.8 13.3
JP
Toppan Inc
TSE:7911
1.3T JPY 0.8 15.3 8.4 17.2
JP
TOPPAN Holdings Inc
SWB:TPX
5.1B EUR 0.5 10.6 6 12.3
ZA
Novus Holdings Ltd
JSE:NVS
1.6B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.8B USD 0.5 51.8 8.3 13.2
CN
Hongbo Co Ltd
SZSE:002229
8.1B CNY 7.9 -39 -151.4 -151.4
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
US
Deluxe Corp
NYSE:DLX
1B USD 0.5 12.6 6.1 9.4
CN
Tungkong Inc
SZSE:002117
6.3B CNY 5 31.5 29.1 29.1
CN
Sichuan Jinshi Technology Co Ltd
SZSE:002951
6B CNY 10.1 866 -63 -63
P/E Multiple
Earnings Growth PEG
US
Brady Corp
NYSE:BRC
Average P/E: 117.9
19.9
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
17.5
2%
8.7
JP
Toppan Inc
TSE:7911
15.3
3%
5.1
JP
TOPPAN Holdings Inc
SWB:TPX
10.6
3%
3.5
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
51.8
101%
0.5
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -39 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
US
Deluxe Corp
NYSE:DLX
12.6
51%
0.2
CN
Tungkong Inc
SZSE:002117
31.5
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
866
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Brady Corp
NYSE:BRC
Average EV/EBITDA: 10.9
13.3
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
8.8
4%
2.2
JP
Toppan Inc
TSE:7911
8.4
7%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
6
7%
0.9
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.3
14%
0.6
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -151.4 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
US
Deluxe Corp
NYSE:DLX
6.1
6%
1
CN
Tungkong Inc
SZSE:002117
29.1
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -63 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Brady Corp
NYSE:BRC
Average EV/EBIT: 15.5
15.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.3
N/A N/A
JP
Toppan Inc
TSE:7911
17.2
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
12.3
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.2
6%
2.2
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -151.4 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
US
Deluxe Corp
NYSE:DLX
9.4
-1%
N/A
CN
Tungkong Inc
SZSE:002117
29.1
N/A N/A
CN
S
Sichuan Jinshi Technology Co Ltd
SZSE:002951
Negative Multiple: -63 N/A N/A