First Time Loading...

Brown & Brown Inc
NYSE:BRO

Watchlist Manager
Brown & Brown Inc Logo
Brown & Brown Inc
NYSE:BRO
Watchlist
Price: 85.24 USD 1.22% Market Closed
Updated: May 8, 2024

Intrinsic Value

Brown & Brown, Inc. is an insurance agency, wholesale brokerage, insurance program and service organization. [ Read More ]

The intrinsic value of one BRO stock under the Base Case scenario is 63.83 USD. Compared to the current market price of 85.24 USD, Brown & Brown Inc is Overvalued by 25%.

Key Points:
BRO Intrinsic Value
Base Case
63.83 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brown & Brown Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BRO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Brown & Brown Inc

Provide an overview of the primary business activities
of Brown & Brown Inc.

What unique competitive advantages
does Brown & Brown Inc hold over its rivals?

What risks and challenges
does Brown & Brown Inc face in the near future?

Has there been any significant insider trading activity
in Brown & Brown Inc recently?

Summarize the latest earnings call
of Brown & Brown Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brown & Brown Inc.

Provide P/S
for Brown & Brown Inc.

Provide P/E
for Brown & Brown Inc.

Provide P/OCF
for Brown & Brown Inc.

Provide P/FCFE
for Brown & Brown Inc.

Provide P/B
for Brown & Brown Inc.

Provide EV/S
for Brown & Brown Inc.

Provide EV/GP
for Brown & Brown Inc.

Provide EV/EBITDA
for Brown & Brown Inc.

Provide EV/EBIT
for Brown & Brown Inc.

Provide EV/OCF
for Brown & Brown Inc.

Provide EV/FCFF
for Brown & Brown Inc.

Provide EV/IC
for Brown & Brown Inc.

Show me price targets
for Brown & Brown Inc made by professional analysts.

What are the Revenue projections
for Brown & Brown Inc?

How accurate were the past Revenue estimates
for Brown & Brown Inc?

What are the Net Income projections
for Brown & Brown Inc?

How accurate were the past Net Income estimates
for Brown & Brown Inc?

What are the EPS projections
for Brown & Brown Inc?

How accurate were the past EPS estimates
for Brown & Brown Inc?

What are the EBIT projections
for Brown & Brown Inc?

How accurate were the past EBIT estimates
for Brown & Brown Inc?

Compare the revenue forecasts
for Brown & Brown Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brown & Brown Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brown & Brown Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brown & Brown Inc compared to its peers.

Compare the P/E ratios
of Brown & Brown Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Brown & Brown Inc with its peers.

Analyze the financial leverage
of Brown & Brown Inc compared to its main competitors.

Show all profitability ratios
for Brown & Brown Inc.

Provide ROE
for Brown & Brown Inc.

Provide ROA
for Brown & Brown Inc.

Provide ROIC
for Brown & Brown Inc.

Provide ROCE
for Brown & Brown Inc.

Provide Gross Margin
for Brown & Brown Inc.

Provide Operating Margin
for Brown & Brown Inc.

Provide Net Margin
for Brown & Brown Inc.

Provide FCF Margin
for Brown & Brown Inc.

Show all solvency ratios
for Brown & Brown Inc.

Provide D/E Ratio
for Brown & Brown Inc.

Provide D/A Ratio
for Brown & Brown Inc.

Provide Interest Coverage Ratio
for Brown & Brown Inc.

Provide Altman Z-Score Ratio
for Brown & Brown Inc.

Provide Quick Ratio
for Brown & Brown Inc.

Provide Current Ratio
for Brown & Brown Inc.

Provide Cash Ratio
for Brown & Brown Inc.

What is the historical Revenue growth
over the last 5 years for Brown & Brown Inc?

What is the historical Net Income growth
over the last 5 years for Brown & Brown Inc?

What is the current Free Cash Flow
of Brown & Brown Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brown & Brown Inc.

Financials

Balance Sheet Decomposition
Brown & Brown Inc

Current Assets 5B
Cash & Short-Term Investments 591m
Receivables 2.1B
Other Current Assets 2.3B
Non-Current Assets 9.8B
Long-Term Investments 21m
PP&E 469m
Intangibles 9B
Other Non-Current Assets 333m
Current Liabilities 4.9B
Accounts Payable 322m
Accrued Liabilities 352m
Other Current Liabilities 4.2B
Non-Current Liabilities 4.1B
Long-Term Debt 3B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Brown & Brown Inc

Revenue
4.4B USD
Operating Expenses
-3.1B USD
Operating Income
1.3B USD
Other Expenses
-378.9m USD
Net Income
914.7m USD

Free Cash Flow Analysis
Brown & Brown Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BRO Profitability Score
Profitability Due Diligence

Brown & Brown Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Net Income
59/100
Profitability
Score

Brown & Brown Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

BRO Solvency Score
Solvency Due Diligence

Brown & Brown Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
47/100
Solvency
Score

Brown & Brown Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRO Price Targets Summary
Brown & Brown Inc

Wall Street analysts forecast BRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRO is 92.07 USD with a low forecast of 80.8 USD and a high forecast of 102.9 USD.

Lowest
Price Target
80.8 USD
5% Downside
Average
Price Target
92.07 USD
8% Upside
Highest
Price Target
102.9 USD
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

BRO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

BRO Price
Brown & Brown Inc

1M 1M
0%
6M 6M
+19%
1Y 1Y
+30%
3Y 3Y
+62%
5Y 5Y
+175%
10Y 10Y
+535%
Annual Price Range
85.24
52w Low
62.33
52w High
87.54
Price Metrics
Average Annual Return 18.73%
Standard Deviation of Annual Returns 27.46%
Max Drawdown -8%
Shares Statistics
Market Capitalization 24.3B USD
Shares Outstanding 285 248 992
Percentage of Shares Shorted 1.3%

BRO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Brown & Brown Inc Logo
Brown & Brown Inc

Country

United States of America

Industry

Insurance

Market Cap

24.3B USD

Dividend Yield

0.61%

Description

Brown & Brown, Inc. is an insurance agency, wholesale brokerage, insurance program and service organization. The company is headquartered in Daytona Beach, Florida and currently employs 12,023 full-time employees. The company markets and sells insurance products and services, primarily in the property, casualty, and employee benefits areas. Its segments include Retail segment, which provides a broad range of insurance products and services to commercial, public, and quasi-public entities, and to professional and individual customers, as well as non-insurance warranty services and products through its automobile dealer services (F&I) businesses; National Programs segment, which acts as a managing general agent and provides professional liability and related package products; Wholesale Brokerage segment markets and sells excess and surplus commercial and personal lines insurance, primarily through independent agents and brokers, as well as Brown & Brown retail agents, and Services segment provides insurance-related services, including third-party claims administration and adjusting services.

Contact

FLORIDA
Daytona Beach
220 S. Ridgewood Ave.
+13862529601.0
https://www.bbinsurance.com/

IPO

1997-12-08

Employees

12 023

Officers

CEO, President & Director
Mr. J. Powell Brown C.P.C.U.
Executive VP, CFO & Treasurer
Mr. R. Andrew Watts
Executive VP & Chief Acquisitions Officer
Mr. J. Scott Penny C.I.C.
Executive VP & President of Programs Segment
Mr. Chris L. Walker
Executive VP & President of Retail Segment
Mr. P. Barrett Brown
Chief Technology Officer
Mr. Kiet Tran
Show More
Executive VP & Chief Information Officer
Mr. Kenneth Gray Nester II
Senior VP & Chief Legal Officer
Mr. C. Robert Mathis IV
Director of Communications
Jenny Goco
Executive VP & Chief People Officer
Ms. Julie L. Turpin
Show Less

See Also

Discover More
What is the Intrinsic Value of one BRO stock?

The intrinsic value of one BRO stock under the Base Case scenario is 63.83 USD.

Is BRO stock undervalued or overvalued?

Compared to the current market price of 85.24 USD, Brown & Brown Inc is Overvalued by 25%.