Brown & Brown Inc
NYSE:BRO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Brown & Brown Inc
NYSE:BRO
|
US |
|
A
|
AeroVironment Inc
F:JPX
|
US |
Intrinsic Value
The intrinsic value of Brown & Brown Inc (BRO) under the Base Case is 71.74 USD per share.
Compared with the current market price of 72.81 USD, the stock appears
Overvalued by 1% .
The intrinsic value is calculated using the DCF method. The model assumes Brown & Brown's revenue grows 26% in 2026, then slows, averaging 9.3% a year over the next five years versus 18% over the last five. Net margin stays near 21%, above its five-year average of 19%.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Brown & Brown Does
Brown & Brown is an insurance brokerage company, not an insurance carrier. It helps businesses and individuals buy property and casualty insurance, employee benefits coverage, and some personal insurance, and it also places specialty and wholesale insurance for harder-to-cover risks. In simple terms, it acts as a middleman and adviser between customers who need coverage and the insurers that provide it.
- Headquarters
- United States of America US
- Employees
- 14 531
- IPO date
- Dec 8, 1997
Brown & Brown has a narrow economic moat
Replacing a broker that already understands a customer's risks and coordinates its insurance and claims can take substantial work. Brown & Brown's involvement in these tasks gives customers with complex insurance needs a practical reason to stay rather than start again with a rival. This protection is strongest where its services are closely woven into customers' operations.
Read the full moat analysis
Revenue & Expenses Breakdown
Brown & Brown Inc
Earnings Waterfall
Brown & Brown Inc
The intrinsic value for Brown & Brown Inc (BRO) under the Base Case is 71.74 USD.
Compared with the current market price of 72.81 USD, the stock appears Overvalued by 1% .