First Time Loading...

Brown & Brown Inc
NYSE:BRO

Watchlist Manager
Brown & Brown Inc Logo
Brown & Brown Inc
NYSE:BRO
Watchlist
Price: 81.54 USD 0.1% Market Closed
Updated: Apr 30, 2024

Relative Value

The Relative Value of one BRO stock under the Base Case scenario is 67.36 USD. Compared to the current market price of 81.54 USD, Brown & Brown Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRO Relative Value
Base Case
67.36 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
6
Median 3Y
5.2
Median 5Y
5
Industry
1.1
Forward
5
vs History
76
vs Industry
19
Median 3Y
27.6
Median 5Y
27.2
Industry
13.6
Forward
23
vs History
4
vs Industry
11
Median 3Y
21.4
Median 5Y
19.4
Industry
9.2
vs History
14
vs Industry
6
Median 3Y
16
Median 5Y
14
Industry
9.9
vs History
20
vs Industry
11
Median 3Y
3.9
Median 5Y
3.7
Industry
1.4
vs History
28
vs Industry
6
Median 3Y
5.8
Median 5Y
5.5
Industry
1.2
Forward
5.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
55
vs Industry
18
Median 3Y
17.6
Median 5Y
17.3
Industry
9.7
Forward
16.2
vs History
63
vs Industry
16
Median 3Y
20.9
Median 5Y
20.4
Industry
11.1
Forward
17.9
vs History
3
vs Industry
10
Median 3Y
24.3
Median 5Y
22.1
Industry
9.6
vs History
3
vs Industry
10
Median 3Y
25.8
Median 5Y
23.5
Industry
10.5
vs History
58
vs Industry
7
Median 3Y
1.9
Median 5Y
1.9
Industry
0.4

Multiples Across Competitors

BRO Competitors Multiples
Brown & Brown Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brown & Brown Inc
NYSE:BRO
23.2B USD 5.3 25.4 17 19.8
US
Marsh & McLennan Companies Inc
NYSE:MMC
97.8B USD 4.2 24.9 16.7 18.8
IE
Aon PLC
NYSE:AON
55.8B USD 4.2 21.8 14 14.9
US
Arthur J Gallagher & Co
NYSE:AJG
50.6B USD 5 52.2 22.8 31.7
US
Arthur J. Gallagher & Co.
SWB:GAH
30.2B EUR 3.2 33.4 15.6 21.7
UK
Willis Towers Watson PLC
NASDAQ:WLTW
28.8B USD 2.5 9.5 12.5 17.4
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
12.8B USD 6.1 209.2 23.8 29.7
IN
PB Fintech Ltd
NSE:POLICYBZR
552.9B INR 17.2 -21 552.8 -194.1 -150.5
AU
Steadfast Group Ltd
ASX:SDF
6.3B AUD 4.1 30.6 19.8 19.8
US
Hagerty Inc
NYSE:HGTY
2.9B USD 2.9 184.5 42.9 127.5
US
Goosehead Insurance Inc
NASDAQ:GSHD
2.2B USD 8.1 134.7 50 64.4

See Also

Discover More