Anheuser Busch Inbev SA
NYSE:BUD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Anheuser Busch Inbev SA
NYSE:BUD
|
BE |
|
A
|
Alamos Gold Inc
NYSE:AGI
|
CA |
Balance Sheet
Balance Sheet Decomposition
Anheuser Busch Inbev SA
Anheuser Busch Inbev SA
Balance Sheet
Anheuser Busch Inbev SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1 935
|
1 638
|
1 412
|
5 320
|
4 310
|
2 730
|
2 553
|
2 461
|
5 348
|
6 576
|
4 841
|
5 002
|
11 933
|
5 555
|
5 288
|
6 131
|
6 210
|
5 284
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1 935
|
1 638
|
1 412
|
0
|
3 310
|
2 730
|
1 753
|
2 461
|
5 098
|
6 576
|
4 841
|
5 002
|
5 132
|
4 505
|
5 288
|
6 131
|
6 210
|
5 284
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 320
|
1 000
|
0
|
800
|
0
|
250
|
0
|
0
|
0
|
6 801
|
1 050
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
258
|
560
|
1 326
|
933
|
1 120
|
2 193
|
1 286
|
2 106
|
3 740
|
103
|
9 568
|
7 232
|
6 105
|
4 517
|
8 890
|
5 200
|
2 320
|
2 328
|
3 715
|
6 916
|
4 782
|
4 268
|
5 185
|
6 554
|
|
| Total Receivables |
1 686
|
1 914
|
2 815
|
2 844
|
3 484
|
3 853
|
3 767
|
3 539
|
3 494
|
4 433
|
3 367
|
4 471
|
4 517
|
4 673
|
7 148
|
7 046
|
6 832
|
6 251
|
5 134
|
5 077
|
5 733
|
6 372
|
5 504
|
6 378
|
|
| Accounts Receivables |
1 272
|
1 474
|
2 034
|
2 029
|
2 406
|
2 451
|
2 780
|
2 432
|
2 604
|
0
|
2 736
|
2 935
|
3 363
|
3 241
|
4 523
|
4 752
|
0
|
4 047
|
3 284
|
3 465
|
3 636
|
4 347
|
3 791
|
4 261
|
|
| Other Receivables |
414
|
441
|
781
|
815
|
1 078
|
1 402
|
987
|
1 107
|
890
|
0
|
631
|
1 536
|
1 154
|
1 432
|
2 625
|
2 294
|
0
|
2 204
|
1 850
|
1 612
|
2 097
|
2 025
|
1 713
|
2 117
|
|
| Inventory |
466
|
579
|
1 148
|
1 100
|
1 342
|
1 633
|
2 881
|
2 354
|
2 409
|
2 466
|
2 500
|
2 950
|
2 974
|
2 862
|
3 889
|
4 119
|
4 234
|
4 427
|
4 482
|
5 399
|
6 612
|
5 583
|
5 020
|
5 107
|
|
| Other Current Assets |
62
|
25
|
42
|
170
|
340
|
403
|
1 012
|
1 216
|
1 542
|
1
|
885
|
1 307
|
2 392
|
3 781
|
17 742
|
1 019
|
54
|
10 806
|
1 255
|
1 002
|
771
|
1 013
|
1 080
|
1 446
|
|
| Total Current Assets |
2 472
|
3 079
|
5 331
|
5 047
|
6 287
|
8 081
|
10 880
|
10 853
|
12 597
|
12 323
|
20 630
|
18 690
|
18 541
|
18 294
|
43 017
|
23 960
|
18 281
|
28 814
|
26 519
|
23 949
|
23 186
|
23 367
|
22 999
|
24 769
|
|
| PP&E Net |
3 686
|
4 206
|
7 183
|
7 100
|
8 315
|
9 671
|
19 758
|
16 461
|
15 893
|
16 022
|
16 461
|
20 889
|
20 263
|
18 952
|
26 219
|
27 184
|
27 615
|
27 544
|
26 419
|
26 678
|
26 671
|
26 818
|
23 503
|
23 664
|
|
| PP&E Gross |
3 686
|
4 206
|
7 183
|
7 100
|
8 315
|
9 671
|
19 758
|
16 461
|
15 893
|
0
|
16 461
|
20 889
|
20 263
|
18 952
|
26 219
|
27 184
|
27 615
|
27 544
|
26 419
|
26 678
|
26 671
|
26 818
|
23 503
|
23 664
|
|
| Accumulated Depreciation |
4 333
|
5 505
|
9 454
|
9 761
|
10 537
|
11 963
|
11 270
|
12 829
|
14 403
|
0
|
16 647
|
17 218
|
17 222
|
16 377
|
18 133
|
21 540
|
22 331
|
23 242
|
24 802
|
26 284
|
28 024
|
30 431
|
30 253
|
35 619
|
|
| Intangible Assets |
140
|
287
|
334
|
639
|
1 669
|
1 824
|
23 740
|
23 165
|
23 359
|
23 818
|
24 371
|
29 338
|
29 923
|
29 677
|
44 789
|
45 874
|
44 831
|
42 452
|
41 527
|
40 430
|
40 209
|
41 286
|
40 034
|
41 985
|
|
| Goodwill |
3 839
|
4 712
|
10 113
|
13 152
|
16 238
|
20 182
|
50 465
|
52 125
|
52 498
|
51 302
|
51 766
|
69 927
|
70 758
|
65 061
|
135 864
|
140 940
|
133 311
|
128 114
|
120 971
|
115 796
|
113 010
|
117 043
|
110 479
|
117 908
|
|
| Note Receivable |
373
|
419
|
812
|
780
|
917
|
851
|
1 321
|
1 941
|
1 700
|
1 339
|
987
|
1 132
|
1 262
|
913
|
874
|
1 542
|
1 761
|
1 888
|
2 530
|
2 717
|
2 665
|
2 785
|
2 047
|
2 315
|
|
| Long-Term Investments |
656
|
558
|
8
|
52
|
70
|
283
|
7 141
|
7 021
|
7 538
|
6 940
|
7 346
|
380
|
228
|
260
|
4 406
|
5 363
|
6 244
|
5 971
|
6 280
|
6 035
|
4 831
|
5 050
|
4 780
|
5 163
|
|
| Other Long-Term Assets |
533
|
563
|
1 498
|
1 125
|
1 139
|
977
|
941
|
959
|
757
|
683
|
1 060
|
1 310
|
1 575
|
1 478
|
1 417
|
1 263
|
1 825
|
1 865
|
2 164
|
2 022
|
2 371
|
2 991
|
2 795
|
3 004
|
|
| Other Assets |
3 839
|
4 712
|
10 113
|
13 152
|
16 238
|
20 182
|
50 465
|
52 125
|
52 498
|
51 302
|
51 766
|
69 927
|
70 758
|
65 061
|
135 864
|
140 940
|
133 311
|
128 114
|
120 971
|
115 796
|
113 010
|
117 043
|
110 479
|
117 908
|
|
| Total Assets |
11 699
N/A
|
13 823
+18%
|
25 279
+83%
|
27 896
+10%
|
34 634
+24%
|
41 869
+21%
|
114 246
+173%
|
112 525
-2%
|
114 342
+2%
|
112 427
-2%
|
122 621
+9%
|
141 666
+16%
|
142 550
+1%
|
134 635
-6%
|
256 586
+91%
|
246 126
-4%
|
233 868
-5%
|
236 648
+1%
|
226 410
-4%
|
217 627
-4%
|
212 943
-2%
|
219 340
+3%
|
206 637
-6%
|
218 808
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
745
|
884
|
1 658
|
1 807
|
2 328
|
3 180
|
4 855
|
5 657
|
6 704
|
13 337
|
8 476
|
9 834
|
10 913
|
11 616
|
14 071
|
15 240
|
15 512
|
15 876
|
15 898
|
17 810
|
18 589
|
17 729
|
16 010
|
17 055
|
|
| Accrued Liabilities |
637
|
714
|
1 295
|
1 263
|
1 543
|
1 711
|
2 227
|
2 941
|
2 821
|
0
|
3 250
|
3 750
|
3 729
|
3 351
|
5 574
|
5 936
|
5 149
|
5 123
|
5 054
|
5 674
|
5 716
|
5 995
|
5 519
|
5 996
|
|
| Short-Term Debt |
128
|
107
|
136
|
72
|
119
|
117
|
769
|
28
|
1 016
|
8
|
2 088
|
2 071
|
2 252
|
2 100
|
2 237
|
1 987
|
1 256
|
1 667
|
1 527
|
53
|
83
|
17
|
0
|
14
|
|
| Current Portion of Long-Term Debt |
1 385
|
770
|
2 812
|
1 386
|
1 589
|
2 098
|
11 350
|
2 015
|
1 917
|
5 559
|
3 302
|
5 781
|
5 240
|
3 825
|
6 565
|
5 563
|
3 442
|
3 811
|
1 559
|
1 408
|
1 029
|
3 987
|
1 449
|
885
|
|
| Other Current Liabilities |
975
|
1 128
|
2 030
|
1 615
|
2 180
|
2 646
|
4 068
|
3 613
|
3 262
|
740
|
3 292
|
4 191
|
5 074
|
7 564
|
11 922
|
7 485
|
9 467
|
8 364
|
8 314
|
9 239
|
8 966
|
9 428
|
10 088
|
10 525
|
|
| Total Current Liabilities |
3 871
|
3 602
|
7 930
|
6 144
|
7 758
|
9 753
|
23 268
|
14 254
|
15 720
|
19 644
|
20 408
|
25 627
|
27 208
|
28 456
|
40 369
|
36 211
|
34 826
|
34 841
|
32 352
|
34 184
|
34 383
|
37 156
|
33 066
|
34 475
|
|
| Long-Term Debt |
1 504
|
2 769
|
3 006
|
5 288
|
6 791
|
7 564
|
48 249
|
47 049
|
41 961
|
34 598
|
38 951
|
41 274
|
43 630
|
43 541
|
113 941
|
108 949
|
106 997
|
97 564
|
95 478
|
87 369
|
78 880
|
74 163
|
70 720
|
72 128
|
|
| Deferred Income Tax |
254
|
316
|
328
|
324
|
841
|
683
|
12 624
|
12 495
|
11 909
|
11 279
|
11 168
|
12 841
|
12 701
|
11 961
|
14 703
|
13 839
|
13 165
|
12 824
|
12 627
|
12 204
|
11 818
|
11 874
|
11 321
|
11 400
|
|
| Minority Interest |
486
|
516
|
487
|
449
|
1 161
|
1 875
|
1 997
|
2 853
|
3 540
|
3 552
|
4 299
|
4 943
|
4 285
|
3 582
|
10 086
|
7 635
|
7 404
|
8 831
|
10 327
|
10 671
|
10 880
|
10 828
|
10 463
|
10 449
|
|
| Other Liabilities |
657
|
680
|
2 229
|
2 110
|
1 903
|
2 117
|
5 566
|
5 556
|
5 953
|
5 850
|
6 641
|
6 616
|
4 754
|
4 958
|
6 148
|
6 907
|
6 991
|
6 866
|
7 602
|
4 530
|
3 584
|
3 471
|
2 830
|
3 069
|
|
| Total Liabilities |
6 772
N/A
|
7 883
+16%
|
13 980
+77%
|
14 315
+2%
|
18 453
+29%
|
21 991
+19%
|
91 704
+317%
|
82 207
-10%
|
79 083
-4%
|
74 923
-5%
|
81 467
+9%
|
91 301
+12%
|
92 578
+1%
|
92 498
0%
|
185 247
+100%
|
173 541
-6%
|
169 383
-2%
|
160 926
-5%
|
158 386
-2%
|
148 958
-6%
|
139 545
-6%
|
137 492
-1%
|
128 400
-7%
|
131 521
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
350
|
419
|
602
|
556
|
624
|
692
|
1 737
|
1 732
|
1 733
|
1 734
|
1 734
|
3 217
|
3 143
|
3 040
|
2 948
|
2 855
|
1 736
|
1 736
|
1 736
|
1 736
|
1 736
|
1 736
|
1 736
|
1 736
|
|
| Retained Earnings |
1 093
|
1 767
|
2 363
|
4 342
|
5 776
|
8 317
|
3 250
|
11 071
|
15 991
|
18 280
|
22 212
|
31 889
|
36 254
|
37 213
|
75 377
|
75 874
|
73 830
|
83 915
|
84 420
|
87 884
|
93 300
|
97 111
|
101 968
|
105 655
|
|
| Additional Paid In Capital |
3 371
|
4 046
|
8 773
|
8 684
|
9 781
|
10 869
|
17 554
|
17 515
|
17 535
|
17 557
|
17 574
|
17 608
|
17 620
|
17 620
|
17 620
|
17 620
|
17 620
|
17 620
|
17 620
|
17 620
|
17 620
|
17 620
|
17 620
|
17 620
|
|
| Treasury Stock |
6
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 137
|
1 000
|
874
|
819
|
1 626
|
8 980
|
8 980
|
6 549
|
6 270
|
4 911
|
3 994
|
3 706
|
3 465
|
3 886
|
5 083
|
|
| Other Equity |
120
|
284
|
439
|
0
|
0
|
0
|
0
|
0
|
0
|
1 070
|
634
|
1 475
|
6 226
|
14 110
|
15 626
|
14 784
|
22 152
|
21 279
|
30 841
|
34 577
|
35 552
|
31 154
|
39 201
|
32 641
|
|
| Total Equity |
4 927
N/A
|
5 941
+21%
|
11 299
+90%
|
13 582
+20%
|
16 181
+19%
|
19 877
+23%
|
22 541
+13%
|
30 318
+35%
|
35 259
+16%
|
37 504
+6%
|
41 154
+10%
|
50 365
+22%
|
49 972
-1%
|
42 137
-16%
|
71 339
+69%
|
72 585
+2%
|
64 485
-11%
|
75 722
+17%
|
68 024
-10%
|
68 669
+1%
|
73 398
+7%
|
81 848
+12%
|
78 237
-4%
|
87 287
+12%
|
|
| Total Liabilities & Equity |
11 699
N/A
|
13 823
+18%
|
25 279
+83%
|
27 896
+10%
|
34 634
+24%
|
41 869
+21%
|
114 245
+173%
|
112 525
-2%
|
114 342
+2%
|
112 427
-2%
|
122 621
+9%
|
141 666
+16%
|
142 550
+1%
|
134 635
-6%
|
256 586
+91%
|
246 126
-4%
|
233 868
-5%
|
236 648
+1%
|
226 410
-4%
|
217 627
-4%
|
212 943
-2%
|
219 340
+3%
|
206 637
-6%
|
218 808
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
690
|
691
|
921
|
973
|
979
|
967
|
1 582
|
1 591
|
1 593
|
1 598
|
1 602
|
1 602
|
1 607
|
1 606
|
1 934
|
1 934
|
1 957
|
1 959
|
1 972
|
1 981
|
1 984
|
1 984
|
1 975
|
1 951
|
|