Income Statement

Revenue

+3%

+27%

10Y

Currency: USD

	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	172	0	340	0	536	0	618	0	0	0	752	0	0	1 304	0	0	0	3 518	0	0	0	3 030	0	0	0	2 657	0	2 008	0	2 005	0	1 969	0	1 805	0	4 080	0	4 292	0	4 118	0	0	0	4 149	0	0	4 120	0	0	0	3 797	0	0	0	3 718	0	0	0	3 852	0	0	0	3 579	0	0	0	3 338
Revenue	7 960 N/A	8 700 +9%	10 644 +22%	13 068 +23%	14 484 +11%	15 342 +6%	16 707 +9%	20 733 +24%	18 156 -12%	23 350 +29%	19 755 -15%	21 442 +9%	22 233 +4%	23 258 +5%	31 338 +35%	30 212 -4%	33 990 +13%	36 758 +8%	36 888 +0%	36 561 -1%	36 121 -1%	36 297 +0%	36 973 +2%	37 751 +2%	38 645 +2%	39 046 +1%	39 292 +1%	39 758 +1%	40 312 +1%	43 195 +7%	46 245 +7%	47 063 +2%	45 762 -3%	43 604 -5%	42 305 -3%	45 517 +8%	52 415 +15%	56 444 +8%	55 673 -1%	53 041 -5%	64 511 +22%	51 777 -20%	64 949 +25%	52 329 -19%	47 805 -9%	47 449 -1%	46 881 -1%	59 174 +26%	51 415 -13%	52 873 +3%	54 304 +3%	55 246 +2%	56 499 +2%	57 316 +1%	57 786 +1%	58 764 +2%	59 092 +1%	59 575 +1%	59 380 0%	59 714 +1%	59 927 +0%	59 399 -1%	59 768 +1%	58 848 -2%	58 519 -1%	58 606 +0%	59 320 +1%
Gross Profit
Cost of Revenue	(3 825)	(4 191)	(4 959)	(5 842)	(6 315)	(6 479)	(6 876)	(8 555)	(7 489)	(9 624)	(8 126)	(8 906)	(9 297)	(10 226)	(14 144)	(14 034)	(16 013)	(17 198)	(16 909)	(16 637)	(16 262)	(16 151)	(16 332)	(16 553)	(16 812)	(16 634)	(16 453)	(16 422)	(16 726)	(17 594)	(18 393)	(18 756)	(18 264)	(17 137)	(16 477)	(17 803)	(20 475)	(21 386)	(20 720)	(19 933)	(24 553)	(19 721)	(24 861)	(20 362)	(19 507)	(19 622)	(19 634)	(24 877)	(21 500)	(22 284)	(23 097)	(23 844)	(24 919)	(25 740)	(26 305)	(26 833)	(27 057)	(27 377)	(27 396)	(27 531)	(27 278)	(26 778)	(26 744)	(26 134)	(25 926)	(25 842)	(26 141)
Gross Profit	4 135 N/A	4 509 +9%	5 685 +26%	7 226 +27%	8 169 +13%	8 863 +8%	9 831 +11%	12 178 +24%	10 667 -12%	13 727 +29%	11 628 -15%	12 536 +8%	12 935 +3%	13 031 +1%	17 194 +32%	16 178 -6%	17 977 +11%	19 560 +9%	19 979 +2%	19 924 0%	19 859 0%	20 146 +1%	20 641 +2%	21 198 +3%	21 833 +3%	22 412 +3%	22 839 +2%	23 336 +2%	23 586 +1%	25 601 +9%	27 852 +9%	28 307 +2%	27 498 -3%	26 467 -4%	25 828 -2%	27 714 +7%	31 940 +15%	35 058 +10%	34 953 0%	33 108 -5%	39 958 +21%	32 056 -20%	40 088 +25%	31 967 -20%	28 298 -11%	27 827 -2%	27 247 -2%	34 297 +26%	29 915 -13%	30 589 +2%	31 207 +2%	31 402 +1%	31 580 +1%	31 576 0%	31 481 0%	31 931 +1%	32 035 +0%	32 198 +1%	31 984 -1%	32 183 +1%	32 649 +1%	32 621 0%	33 024 +1%	32 714 -1%	32 593 0%	32 764 +1%	33 179 +1%
Operating Income
Operating Expenses	(3 074)	(3 496)	(4 126)	(4 852)	(5 138)	(5 335)	(5 785)	(7 195)	(6 100)	(7 706)	(6 262)	(6 779)	(6 982)	(7 323)	(9 260)	(7 921)	(8 528)	(9 502)	(9 382)	(9 486)	(9 366)	(9 100)	(9 191)	(9 431)	(9 715)	(9 850)	(10 246)	(10 595)	(10 676)	(11 430)	(12 398)	(12 999)	(12 776)	(12 719)	(12 741)	(14 475)	(16 518)	(17 399)	(17 106)	(16 082)	(19 656)	(15 335)	(19 253)	(15 718)	(14 954)	(14 843)	(15 005)	(18 461)	(15 527)	(15 935)	(17 061)	(17 076)	(17 097)	(17 058)	(16 996)	(16 953)	(17 300)	(17 490)	(17 511)	(17 454)	(17 583)	(17 492)	(17 650)	(17 306)	(17 077)	(17 134)	(17 420)
Selling, General & Administrative	(3 130)	(3 433)	(4 004)	(4 835)	(5 302)	(5 558)	(5 952)	(7 405)	(6 299)	(7 990)	(6 622)	(7 179)	(7 399)	(7 631)	(9 767)	(8 517)	(9 139)	(9 973)	(10 053)	(10 005)	(9 936)	(8 839)	(9 814)	(10 066)	(10 344)	(10 499)	(10 971)	(11 241)	(11 498)	(12 558)	(13 869)	(14 385)	(13 926)	(12 804)	(13 712)	(14 016)	(17 239)	(16 690)	(17 947)	(15 065)	(20 533)	(16 045)	(20 238)	(14 620)	(15 599)	(15 348)	(13 505)	(19 429)	(16 682)	(17 119)	(15 671)	(17 630)	(17 621)	(17 589)	(15 622)	(17 784)	(17 990)	(18 226)	(16 021)	(18 263)	(18 369)	(18 276)	(16 073)	(18 093)	(17 904)	(17 949)	(15 847)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(751)	0	0	0	0	0	0	0	0	0	0	0	(932)	0	(1 158)	0	(1 413)	0	(1 750)	0	0	0	(1 809)	0	0	(1 867)	0	0	0	(1 907)	0	0	0	(1 952)	0	0	0	(2 182)	0	0	0	(2 267)	0	0	0	(2 286)
Other Operating Expenses	57	(63)	(122)	(16)	164	223	167	210	198	284	360	401	418	307	507	596	610	471	671	519	570	490	623	635	629	649	725	646	822	1 128	1 471	1 386	1 150	1 017	971	699	721	704	841	733	877	710	985	711	645	505	367	968	1 155	1 184	517	554	524	531	578	831	690	736	692	809	786	784	690	787	827	815	713
Operating Income	1 061 N/A	1 013 -5%	1 559 +54%	2 374 +52%	3 031 +28%	3 528 +16%	4 046 +15%	4 983 +23%	4 567 -8%	6 020 +32%	5 367 -11%	5 757 +7%	5 954 +3%	5 708 -4%	7 934 +39%	8 257 +4%	9 449 +14%	10 058 +6%	10 597 +5%	10 438 -2%	10 493 +1%	11 046 +5%	11 450 +4%	11 767 +3%	12 118 +3%	12 562 +4%	12 593 +0%	12 741 +1%	12 910 +1%	14 171 +10%	15 454 +9%	15 308 -1%	14 722 -4%	13 748 -7%	13 087 -5%	13 239 +1%	15 422 +16%	17 659 +15%	17 847 +1%	17 026 -5%	20 302 +19%	16 721 -18%	20 835 +25%	16 249 -22%	13 344 -18%	12 984 -3%	12 242 -6%	15 836 +29%	14 388 -9%	14 654 +2%	14 146 -3%	14 326 +1%	14 483 +1%	14 518 +0%	14 485 0%	14 978 +3%	14 735 -2%	14 708 0%	14 473 -2%	14 729 +2%	15 066 +2%	15 129 +0%	15 374 +2%	15 408 +0%	15 516 +1%	15 630 +1%	15 759 +1%
Pre-Tax Income
Interest Income Expense	(101)	43	(170)	3	(283)	0	(449)	1	1	1	(642)	5	(32)	(1 121)	122	242	440	(3 483)	(1 258)	(2 168)	(2 881)	(3 005)	(2 796)	(2 671)	(2 608)	(1 736)	(1 455)	(1 281)	(1 328)	(1 720)	(1 848)	(1 116)	1 352	(893)	(2 640)	(4 321)	(5 518)	(4 841)	(4 685)	(7 558)	(6 040)	(3 245)	(3 262)	(2 384)	(6 356)	(7 356)	(6 177)	(7 039)	(3 030)	(3 768)	(4 029)	(4 618)	(5 704)	(4 805)	(4 605)	(2 445)	(2 917)	(2 671)	(4 150)	(3 611)	(2 718)	(2 502)	(4 149)	(3 318)	(3 411)	(4 529)	(3 232)
Non-Reccuring Items	(113)	0	73	16	(299)	(318)	(118)	(125)	(3)	13	512	454	320	(424)	(702)	(692)	(164)	1 511	1 325	1 231	811	(149)	(263)	(189)	(220)	(773)	(152)	(12)	6 207	6 555	157	(197)	(80)	156	(2 182)	(3 713)	(1 730)	(913)	(972)	(872)	(913)	(825)	(564)	(147)	(4 349)	(5 174)	(3 352)	(4 226)	(1 154)	(1 132)	(1 103)	(1 075)	(681)	(304)	256	143	91	(96)	(251)	(418)	(381)	(154)	395	376	384	564	(326)
Gain/Loss on Disposition of Assets	1	0	(5)	0	63	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(9)	(132)	(10)	(378)	(283)	(540)	(151)	(773)	(721)	(937)	(175)	(941)	(966)	(401)	(2 199)	(2 836)	(3 567)	(423)	(3 136)	(1 831)	(790)	(210)	(12)	(213)	(536)	(238)	(82)	(443)	(837)	(472)	(371)	(194)	(1 059)	(550)	(626)	(871)	(938)	(829)	(1 064)	(855)	(1 571)	(1 950)	(2 314)	(942)	(1 085)	(999)	(634)	(1 071)	(567)	(639)	(551)	(569)	(222)	(392)	(612)	(1 528)	(2 256)	(2 170)	(948)	(1 945)	(1 909)	(1 799)	(1 052)	(967)	(730)	(896)	(873)
Pre-Tax Income	840 N/A	924 +10%	1 447 +57%	2 015 +39%	2 228 +11%	2 670 +20%	3 336 +25%	4 087 +23%	3 844 -6%	5 098 +33%	5 061 -1%	5 274 +4%	5 277 +0%	3 762 -29%	5 154 +37%	4 971 -4%	6 158 +24%	7 663 +24%	7 528 -2%	7 670 +2%	7 633 0%	7 682 +1%	8 379 +9%	8 694 +4%	8 754 +1%	9 815 +12%	10 904 +11%	11 005 +1%	16 952 +54%	18 534 +9%	13 392 -28%	13 801 +3%	14 935 +8%	12 461 -17%	7 639 -39%	4 334 -43%	7 236 +67%	11 076 +53%	11 126 +0%	7 741 -30%	11 778 +52%	10 701 -9%	14 695 +37%	12 776 -13%	1 554 -88%	(545) N/A	2 079 N/A	3 500 +68%	9 637 +175%	9 115 -5%	8 463 -7%	8 064 -5%	7 876 -2%	9 017 +14%	9 524 +6%	11 148 +17%	9 653 -13%	9 771 +1%	9 124 -7%	8 755 -4%	10 058 +15%	10 674 +6%	10 568 -1%	11 499 +9%	11 759 +2%	10 769 -8%	11 328 +5%
Net Income
Tax Provision	(209)	(230)	(332)	(464)	(486)	(537)	(667)	(802)	(756)	(1 027)	(888)	(771)	(772)	(667)	(1 008)	(1 254)	(1 583)	(1 786)	(1 799)	(1 791)	(1 737)	(1 920)	(1 992)	(1 891)	(1 778)	(1 856)	(1 792)	(1 680)	(1 797)	(2 016)	(2 233)	(2 499)	(2 558)	(2 594)	(2 304)	(1 613)	(1 772)	(1 922)	(2 229)	(2 701)	(3 137)	(2 730)	(3 498)	(2 786)	(1 714)	(1 556)	(1 932)	(2 461)	(2 671)	(2 740)	(2 350)	(2 345)	(2 363)	(2 372)	(1 928)	(2 000)	(1 875)	(1 853)	(2 234)	(2 431)	(2 588)	(2 680)	(3 152)	(3 022)	(3 010)	(2 978)	(2 850)
Income from Continuing Operations	631	693	1 116	1 551	1 742	2 133	2 669	3 285	3 088	4 071	4 173	4 503	4 505	3 095	4 146	3 717	4 576	5 877	5 729	5 879	5 896	5 762	6 387	6 803	6 976	7 959	9 112	9 325	15 155	16 518	11 159	11 302	12 377	9 867	5 335	2 721	5 464	9 154	8 897	5 040	8 641	7 971	11 197	9 990	(160)	(2 101)	147	1 039	6 966	6 375	6 113	5 719	5 513	6 645	7 596	9 148	7 778	7 918	6 890	6 324	7 470	7 994	7 416	8 477	8 749	7 791	8 478
Income to Minority Interest	(60)	(55)	(222)	(413)	(619)	(815)	(898)	(1 142)	(960)	(1 228)	(1 164)	(1 268)	(1 304)	(1 187)	(1 460)	(1 176)	(1 171)	(1 264)	(1 356)	(1 429)	(1 557)	(1 736)	(1 874)	(1 987)	(2 003)	(2 104)	(2 065)	(2 165)	(2 092)	(2 124)	(2 084)	(2 086)	(2 017)	(1 594)	(1 387)	(1 528)	(1 676)	(1 187)	(1 131)	(1 318)	(1 629)	(1 269)	(1 565)	(1 243)	(867)	(815)	(797)	(1 094)	(1 202)	(1 402)	(1 444)	(1 550)	(1 609)	(1 557)	(1 628)	(1 633)	(1 524)	(1 626)	(1 550)	(1 535)	(1 545)	(1 469)	(1 561)	(1 564)	(1 633)	(1 693)	(1 640)
Net Income (Common)	571 N/A	638 +12%	893 +40%	1 138 +27%	1 123 -1%	1 318 +17%	1 771 +34%	2 144 +21%	2 128 -1%	2 843 +34%	3 009 +6%	3 234 +7%	3 201 -1%	1 908 -40%	2 686 +41%	2 541 -5%	3 404 +34%	4 613 +36%	4 373 -5%	4 450 +2%	4 339 -2%	4 026 -7%	4 513 +12%	4 816 +7%	4 973 +3%	5 855 +18%	7 047 +20%	7 160 +2%	13 063 +82%	14 394 +10%	9 075 -37%	9 216 +2%	10 360 +12%	8 273 -20%	3 948 -52%	1 241 -69%	3 864 +211%	7 996 +107%	8 042 +1%	4 370 -46%	7 941 +82%	7 471 -6%	10 474 +40%	9 171 -12%	(703) N/A	(2 667) -279%	1 405 N/A	80 -94%	5 762 +7 103%	4 973 -14%	4 670 -6%	4 169 -11%	3 903 -6%	5 086 +30%	5 969 +17%	7 512 +26%	6 253 -17%	6 292 +1%	5 341 -15%	4 792 -10%	5 927 +24%	6 526 +10%	5 855 -10%	6 912 +18%	7 115 +3%	6 098 -14%	6 837 +12%
EPS (Diluted)	0.82 N/A	0.92 +12%	1.16 +26%	1.18 +2%	1.16 -2%	1.35 +16%	1.82 +35%	2.18 +20%	2.17 0%	2.9 +34%	3.07 +6%	3.38 +10%	3.34 -1%	1.91 -43%	1.69 -12%	1.57 -7%	2.14 +36%	2.9 +36%	2.74 -6%	2.73 0%	2.71 -1%	2.5 -8%	2.85 +14%	2.92 +2%	3.1 +6%	3.63 +17%	4.33 +19%	4.4 +2%	7.99 +82%	8.72 +9%	5.46 -37%	5.54 +1%	6.21 +12%	4.96 -20%	2.37 -52%	0.7 -70%	1.92 +174%	3.97 +107%	4.07 +3%	2.17 -47%	4.01 +85%	3.65 -9%	5.28 +45%	4.52 -14%	-0.36 N/A	-1.33 -269%	0.7 N/A	0.03 -96%	2.88 +9 500%	2.38 -17%	2.28 -4%	2.07 -9%	1.93 -7%	2.51 +30%	2.91 +16%	3.72 +28%	3.1 -17%	3.12 +1%	2.6 -17%	2.38 -8%	2.85 +20%	3.25 +14%	2.86 -12%	3.46 +21%	3.45 0%	3.07 -11%	3.39 +10%

Income Statement Balance Sheet Cash Flow Statement

Anheuser Busch Inbev SA
NYSE:BUD

Income Statement

Earnings Waterfall
Anheuser Busch Inbev SA

Income Statement
Anheuser Busch Inbev SA

See Also

Company

Help

Tools

Stocks

Anheuser Busch Inbev SA NYSE:BUD

Income Statement

Earnings Waterfall Anheuser Busch Inbev SA

Income Statement Anheuser Busch Inbev SA

See Also

Company

Help

Tools

Stocks

Anheuser Busch Inbev SA
NYSE:BUD

Earnings Waterfall
Anheuser Busch Inbev SA

Income Statement
Anheuser Busch Inbev SA