Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BXMT Blackstone Mortgage Trust Inc

Blackstone Mortgage Trust Inc
NYSE:BXMT

Watchlist Manager
Blackstone Mortgage Trust Inc Logo
Blackstone Mortgage Trust Inc
NYSE:BXMT
Watchlist
Price: 11.19 USD 0.27% Market Closed
Market Cap: $1.9B
Write Note Create Alert

DCF Value

The DCF Value for Blackstone Mortgage Trust Inc (BXMT) under the Base Case is USD. Compared with the current market price of 11.19 USD, the stock appears .

Key assumptions
BXMT DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -4.2%
Net Margin 45.7%40.4%
Cash Flow Conversion 99%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 8.3%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BXMT Research

Summary
BXMT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BXMT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BXMT stock valuation using valuation multiples.
Wall St Estimates
BXMT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BXMT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Blackstone Mortgage Trust Inc listings:
F • EUR
079A
 SWB • EUR
079A