Boston Properties Inc
NYSE:BXP
Balance Sheet
Balance Sheet Decomposition
Boston Properties Inc
Boston Properties Inc
Balance Sheet
Boston Properties Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
55
|
23
|
239
|
261
|
726
|
1 507
|
242
|
1 449
|
479
|
1 823
|
1 042
|
2 365
|
1 763
|
724
|
357
|
435
|
543
|
645
|
1 669
|
453
|
690
|
1 531
|
1 255
|
1 478
|
|
| Cash Equivalents |
55
|
23
|
239
|
261
|
726
|
1 507
|
242
|
1 449
|
479
|
1 823
|
1 042
|
2 365
|
1 763
|
724
|
357
|
435
|
543
|
645
|
1 669
|
453
|
690
|
1 531
|
1 255
|
1 478
|
|
| Total Receivables |
186
|
208
|
277
|
355
|
384
|
359
|
385
|
456
|
573
|
692
|
773
|
711
|
739
|
853
|
892
|
954
|
1 022
|
1 152
|
1 200
|
1 297
|
1 371
|
1 491
|
1 588
|
1 656
|
|
| Accounts Receivables |
20
|
18
|
26
|
53
|
57
|
58
|
69
|
93
|
130
|
170
|
174
|
59
|
47
|
98
|
93
|
92
|
87
|
113
|
77
|
70
|
94
|
136
|
122
|
118
|
|
| Other Receivables |
166
|
190
|
251
|
302
|
327
|
301
|
316
|
363
|
443
|
522
|
599
|
652
|
692
|
755
|
799
|
862
|
935
|
1 039
|
1 123
|
1 227
|
1 277
|
1 355
|
1 466
|
1 539
|
|
| Other Current Assets |
18
|
39
|
39
|
41
|
41
|
31
|
22
|
18
|
66
|
75
|
91
|
184
|
164
|
185
|
130
|
78
|
81
|
42
|
34
|
58
|
44
|
64
|
71
|
108
|
|
| Total Current Assets |
259
|
270
|
555
|
657
|
1 151
|
1 897
|
649
|
1 923
|
1 118
|
2 590
|
1 906
|
3 260
|
2 666
|
1 762
|
1 379
|
1 467
|
1 646
|
1 839
|
2 903
|
1 808
|
2 105
|
3 087
|
2 914
|
3 242
|
|
| PP&E Net |
7 848
|
7 982
|
8 148
|
7 886
|
8 160
|
8 718
|
8 856
|
9 066
|
10 441
|
10 746
|
11 959
|
15 817
|
15 689
|
15 556
|
15 925
|
16 507
|
16 752
|
17 622
|
17 819
|
18 276
|
19 496
|
20 593
|
21 050
|
20 900
|
|
| PP&E Gross |
7 848
|
7 982
|
8 148
|
7 886
|
8 160
|
8 718
|
8 856
|
9 066
|
10 441
|
10 746
|
11 959
|
15 817
|
15 689
|
15 556
|
15 925
|
16 507
|
16 752
|
17 622
|
17 819
|
18 276
|
19 496
|
20 593
|
21 050
|
20 900
|
|
| Accumulated Depreciation |
823
|
1 001
|
1 143
|
1 265
|
1 392
|
1 532
|
1 769
|
2 034
|
2 324
|
2 643
|
2 934
|
3 162
|
3 548
|
3 926
|
4 222
|
4 590
|
4 898
|
5 267
|
5 534
|
5 884
|
6 298
|
6 882
|
7 528
|
8 040
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
270
|
270
|
270
|
280
|
282
|
0
|
0
|
0
|
0
|
0
|
99
|
96
|
96
|
88
|
79
|
90
|
94
|
28
|
|
| Long-Term Investments |
102
|
89
|
81
|
90
|
84
|
104
|
794
|
774
|
776
|
679
|
672
|
157
|
213
|
256
|
799
|
649
|
985
|
992
|
1 350
|
1 527
|
1 748
|
1 414
|
1 133
|
1 044
|
|
| Other Long-Term Assets |
218
|
210
|
280
|
268
|
300
|
474
|
347
|
316
|
744
|
486
|
643
|
942
|
1 319
|
779
|
749
|
750
|
775
|
736
|
691
|
667
|
780
|
842
|
894
|
952
|
|
| Total Assets |
8 427
N/A
|
8 551
+1%
|
9 063
+6%
|
8 902
-2%
|
9 695
+9%
|
11 193
+15%
|
10 917
-2%
|
12 349
+13%
|
13 348
+8%
|
14 783
+11%
|
15 462
+5%
|
20 176
+30%
|
19 887
-1%
|
18 351
-8%
|
18 852
+3%
|
19 372
+3%
|
20 256
+5%
|
21 285
+5%
|
22 858
+7%
|
22 365
-2%
|
24 208
+8%
|
26 026
+8%
|
26 085
+0%
|
26 166
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
74
|
92
|
94
|
110
|
103
|
146
|
172
|
220
|
162
|
155
|
199
|
202
|
243
|
275
|
299
|
332
|
277
|
378
|
336
|
321
|
418
|
458
|
402
|
480
|
|
| Accrued Liabilities |
25
|
51
|
51
|
48
|
47
|
54
|
67
|
76
|
62
|
69
|
72
|
168
|
164
|
190
|
244
|
84
|
89
|
290
|
308
|
299
|
308
|
484
|
521
|
515
|
|
| Short-Term Debt |
27
|
63
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
750
|
|
| Other Current Liabilities |
81
|
85
|
91
|
108
|
858
|
945
|
97
|
81
|
81
|
92
|
110
|
497
|
882
|
327
|
130
|
139
|
165
|
171
|
171
|
170
|
171
|
171
|
172
|
124
|
|
| Total Current Liabilities |
207
|
291
|
236
|
324
|
1 008
|
1 145
|
336
|
377
|
305
|
316
|
381
|
867
|
1 289
|
792
|
673
|
555
|
531
|
839
|
815
|
790
|
897
|
1 114
|
1 595
|
1 868
|
|
| Long-Term Debt |
5 120
|
4 942
|
5 012
|
4 768
|
4 601
|
5 492
|
6 093
|
6 720
|
7 786
|
8 704
|
8 912
|
11 522
|
10 087
|
9 189
|
9 796
|
10 272
|
11 008
|
12 036
|
13 284
|
13 141
|
14 490
|
16 274
|
16 091
|
16 220
|
|
| Minority Interest |
845
|
830
|
786
|
739
|
624
|
654
|
626
|
679
|
647
|
603
|
746
|
1 453
|
2 311
|
2 177
|
2 146
|
2 288
|
2 331
|
2 330
|
2 344
|
2 199
|
2 231
|
2 307
|
2 525
|
2 538
|
|
| Other Liabilities |
96
|
89
|
92
|
154
|
239
|
233
|
174
|
128
|
237
|
294
|
325
|
593
|
502
|
484
|
451
|
444
|
504
|
396
|
419
|
401
|
458
|
454
|
460
|
394
|
|
| Total Liabilities |
6 268
N/A
|
6 151
-2%
|
6 127
0%
|
5 985
-2%
|
6 472
+8%
|
7 524
+16%
|
7 228
-4%
|
7 903
+9%
|
8 976
+14%
|
9 917
+10%
|
10 365
+5%
|
14 435
+39%
|
14 189
-2%
|
12 642
-11%
|
13 065
+3%
|
13 558
+4%
|
14 373
+6%
|
15 600
+9%
|
16 862
+8%
|
16 531
-2%
|
18 075
+9%
|
20 149
+11%
|
20 672
+3%
|
21 019
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
202
|
202
|
202
|
202
|
202
|
202
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
199
|
321
|
325
|
182
|
108
|
394
|
155
|
95
|
25
|
53
|
110
|
91
|
562
|
781
|
694
|
712
|
676
|
761
|
510
|
626
|
391
|
816
|
1 420
|
1 675
|
|
| Additional Paid In Capital |
1 983
|
2 104
|
2 634
|
2 746
|
3 120
|
3 305
|
3 560
|
4 374
|
4 417
|
4 936
|
5 222
|
5 662
|
6 270
|
6 306
|
6 333
|
6 378
|
6 408
|
6 295
|
6 357
|
6 498
|
6 539
|
6 715
|
6 836
|
6 836
|
|
| Treasury Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
20
|
23
|
22
|
9
|
3
|
29
|
24
|
22
|
18
|
16
|
14
|
12
|
9
|
14
|
52
|
50
|
48
|
48
|
50
|
37
|
14
|
21
|
2
|
13
|
|
| Total Equity |
2 160
N/A
|
2 400
+11%
|
2 936
+22%
|
2 917
-1%
|
3 223
+10%
|
3 669
+14%
|
3 689
+1%
|
4 446
+21%
|
4 373
-2%
|
4 866
+11%
|
5 097
+5%
|
5 741
+13%
|
5 697
-1%
|
5 709
+0%
|
5 786
+1%
|
5 814
+0%
|
5 883
+1%
|
5 685
-3%
|
5 996
+5%
|
5 834
-3%
|
6 133
+5%
|
5 877
-4%
|
5 413
-8%
|
5 147
-5%
|
|
| Total Liabilities & Equity |
8 427
N/A
|
8 551
+1%
|
9 063
+6%
|
8 902
-2%
|
9 695
+9%
|
11 193
+15%
|
10 917
-2%
|
12 349
+13%
|
13 348
+8%
|
14 783
+11%
|
15 462
+5%
|
20 176
+30%
|
19 887
-1%
|
18 351
-8%
|
18 852
+3%
|
19 372
+3%
|
20 256
+5%
|
21 285
+5%
|
22 858
+7%
|
22 365
-2%
|
24 208
+8%
|
26 026
+8%
|
26 085
+0%
|
26 166
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
95
|
98
|
110
|
113
|
118
|
120
|
121
|
139
|
140
|
148
|
152
|
153
|
153
|
154
|
154
|
154
|
154
|
155
|
156
|
157
|
157
|
157
|
158
|
159
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|