Boston Properties Inc
NYSE:BXP
Balance Sheet
Balance Sheet Decomposition
Boston Properties Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 701.7m |
Receivables | 1.5B |
Other Current Assets | 146.3m |
Non-Current Assets | 23.2B |
Long-Term Investments | 1.4B |
PP&E | 20.8B |
Other Non-Current Assets | 972.2m |
Current Liabilities | 1B |
Accounts Payable | 374.7m |
Accrued Liabilities | 497.2m |
Other Current Liabilities | 172.2m |
Non-Current Liabilities | 18.6B |
Long-Term Debt | 15.8B |
Other Non-Current Liabilities | 2.8B |
Balance Sheet
Boston Properties Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 763
|
724
|
357
|
435
|
543
|
645
|
1 669
|
453
|
690
|
1 531
|
|
Cash Equivalents |
1 763
|
724
|
357
|
435
|
543
|
645
|
1 669
|
453
|
690
|
1 531
|
|
Total Receivables |
739
|
853
|
892
|
954
|
1 022
|
1 152
|
1 200
|
1 297
|
1 371
|
1 491
|
|
Accounts Receivables |
47
|
98
|
93
|
92
|
87
|
113
|
77
|
70
|
94
|
136
|
|
Other Receivables |
692
|
755
|
799
|
862
|
935
|
1 039
|
1 123
|
1 227
|
1 277
|
1 355
|
|
Other Current Assets |
164
|
185
|
130
|
78
|
81
|
42
|
34
|
58
|
44
|
64
|
|
Total Current Assets |
2 666
|
1 762
|
1 379
|
1 467
|
1 646
|
1 839
|
2 903
|
1 808
|
2 105
|
3 087
|
|
PP&E Net |
15 689
|
15 556
|
15 925
|
16 507
|
16 752
|
17 622
|
17 819
|
18 276
|
19 496
|
20 593
|
|
PP&E Gross |
15 689
|
15 556
|
15 925
|
16 507
|
16 752
|
17 622
|
17 819
|
18 276
|
19 496
|
20 593
|
|
Accumulated Depreciation |
3 548
|
3 926
|
4 222
|
4 590
|
4 898
|
5 267
|
5 534
|
5 884
|
6 298
|
6 882
|
|
Note Receivable |
0
|
0
|
0
|
0
|
99
|
96
|
96
|
88
|
79
|
90
|
|
Long-Term Investments |
213
|
256
|
799
|
649
|
985
|
992
|
1 350
|
1 527
|
1 748
|
1 414
|
|
Other Long-Term Assets |
1 319
|
779
|
749
|
750
|
775
|
736
|
691
|
667
|
780
|
842
|
|
Total Assets |
19 887
N/A
|
18 351
-8%
|
18 852
+3%
|
19 372
+3%
|
20 256
+5%
|
21 285
+5%
|
22 858
+7%
|
22 365
-2%
|
24 208
+8%
|
26 026
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
243
|
275
|
299
|
332
|
277
|
378
|
336
|
321
|
418
|
458
|
|
Accrued Liabilities |
164
|
190
|
244
|
84
|
89
|
290
|
308
|
299
|
308
|
484
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
882
|
327
|
130
|
139
|
165
|
171
|
171
|
170
|
171
|
171
|
|
Total Current Liabilities |
1 289
|
792
|
673
|
555
|
531
|
839
|
815
|
790
|
897
|
1 114
|
|
Long-Term Debt |
10 087
|
9 189
|
9 796
|
10 272
|
11 008
|
12 036
|
13 284
|
13 141
|
14 490
|
16 274
|
|
Minority Interest |
2 311
|
2 177
|
2 146
|
2 288
|
2 331
|
2 330
|
2 344
|
2 199
|
2 231
|
2 307
|
|
Other Liabilities |
502
|
484
|
451
|
444
|
504
|
396
|
419
|
401
|
458
|
454
|
|
Total Liabilities |
14 189
N/A
|
12 642
-11%
|
13 065
+3%
|
13 558
+4%
|
14 373
+6%
|
15 600
+9%
|
16 862
+8%
|
16 531
-2%
|
18 075
+9%
|
20 149
+11%
|
|
Equity | |||||||||||
Common Stock |
2
|
202
|
202
|
202
|
202
|
202
|
202
|
2
|
2
|
2
|
|
Retained Earnings |
562
|
781
|
694
|
712
|
676
|
761
|
510
|
626
|
391
|
816
|
|
Additional Paid In Capital |
6 270
|
6 306
|
6 333
|
6 378
|
6 408
|
6 295
|
6 357
|
6 498
|
6 539
|
6 715
|
|
Treasury Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Other Equity |
9
|
14
|
52
|
50
|
48
|
48
|
50
|
37
|
14
|
21
|
|
Total Equity |
5 697
N/A
|
5 709
+0%
|
5 786
+1%
|
5 814
+0%
|
5 883
+1%
|
5 685
-3%
|
5 996
+5%
|
5 834
-3%
|
6 133
+5%
|
5 877
-4%
|
|
Total Liabilities & Equity |
19 887
N/A
|
18 351
-8%
|
18 852
+3%
|
19 372
+3%
|
20 256
+5%
|
21 285
+5%
|
22 858
+7%
|
22 365
-2%
|
24 208
+8%
|
26 026
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
153
|
154
|
154
|
154
|
154
|
155
|
156
|
157
|
157
|
157
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|