First Time Loading...

Boyd Gaming Corp
NYSE:BYD

Watchlist Manager
Boyd Gaming Corp Logo
Boyd Gaming Corp
NYSE:BYD
Watchlist
Price: 54.12 USD 1.63% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.3B
-0.6%
Assets
Growth Rates:
1 Year
-1%
3 Years
-4%
5 Years
+9%
7 Years
+34%
10 Years
+9%
4.5B
-0.3%
Liabilities
Growth Rates:
1 Year
-4%
3 Years
-17%
5 Years
-2%
7 Years
+21%
10 Years
-14%
1.7B
-1%
Equity
Growth Rates:
1 Year
+10%
3 Years
+55%
5 Years
+52%
7 Years
+87%
10 Years
+271%

Balance Sheet Decomposition
Boyd Gaming Corp

6.3B
Assets
4.5B
Liabilities
6.3B
Assets
4.5B
Liabilities
Current Assets 529.3m
Cash & Short-Term Investments 304.3m
Receivables 141.4m
Other Current Assets 83.6m
Non-Current Assets 5.7B
PP&E 3.3B
Intangibles 2.3B
Other Non-Current Assets 67.8m
Current Liabilities 596.3m
Accounts Payable 124.7m
Accrued Liabilities 396.4m
Other Current Liabilities 75.3m
Non-Current Liabilities 3.9B
Long-Term Debt 2.9B
Other Non-Current Liabilities 1.1B

Balance Sheet
Boyd Gaming Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
145
159
194
203
249
250
519
345
284
304
Cash Equivalents
145
159
194
203
249
250
519
345
284
304
Total Receivables
29
27
33
46
60
61
54
90
112
141
Accounts Receivables
27
25
30
40
55
55
54
90
109
138
Other Receivables
1
1
2
5
5
6
0
0
3
4
Inventory
15
16
19
18
21
22
23
20
22
21
Other Current Assets
53
56
63
62
70
67
55
54
61
63
Total Current Assets
242
257
308
329
400
400
650
508
478
529
PP&E Net
2 286
2 225
2 605
2 540
2 716
3 609
3 455
3 278
3 225
3 336
PP&E Gross
2 286
2 225
2 605
2 540
2 716
3 609
3 455
3 278
3 225
3 336
Accumulated Depreciation
1 845
1 985
2 132
2 301
2 473
2 636
2 790
2 992
3 150
3 201
Intangible Assets
934
890
882
843
1 467
1 467
1 382
1 368
1 427
1 393
Goodwill
685
685
827
888
1 062
1 083
971
971
1 034
947
Long-Term Investments
223
245
0
0
0
0
0
0
0
0
Other Long-Term Assets
52
48
49
86
112
92
101
98
147
68
Other Assets
685
685
827
888
1 062
1 083
971
971
1 034
947
Total Assets
4 422
N/A
4 351
-2%
4 671
+7%
4 686
+0%
5 756
+23%
6 650
+16%
6 559
-1%
6 224
-5%
6 311
+1%
6 273
-1%
Liabilities
Accounts Payable
85
76
84
106
111
91
97
102
130
125
Accrued Liabilities
239
250
251
231
306
408
380
398
376
396
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
30
30
30
24
24
27
31
42
44
44
Other Current Liabilities
3
0
0
25
29
31
16
16
36
31
Total Current Liabilities
357
355
366
386
470
557
524
557
586
596
Long-Term Debt
3 375
3 240
3 199
3 052
3 955
3 739
3 867
2 990
3 005
2 871
Deferred Income Tax
142
162
84
87
121
163
131
265
319
289
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
110
86
88
65
65
926
913
874
811
773
Total Liabilities
3 984
N/A
3 843
-4%
3 737
-3%
3 589
-4%
4 611
+28%
5 385
+17%
5 435
+1%
4 685
-14%
4 721
+1%
4 529
-4%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
485
438
20
164
253
381
246
710
1 286
1 744
Additional Paid In Capital
922
945
953
932
892
884
876
828
305
0
Other Equity
0
0
1
0
1
1
0
0
1
1
Total Equity
438
N/A
508
+16%
934
+84%
1 097
+17%
1 146
+4%
1 265
+10%
1 124
-11%
1 539
+37%
1 591
+3%
1 744
+10%
Total Liabilities & Equity
4 422
N/A
4 351
-2%
4 671
+7%
4 686
+0%
5 756
+23%
6 650
+16%
6 559
-1%
6 224
-5%
6 311
+1%
6 273
-1%
Shares Outstanding
Common Shares Outstanding
109
112
113
113
112
112
112
111
103
97

See Also

Summary
BYD intrinsic value, competitors valuation, and company profile.
DCF Valuation
BYD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BYD stock valuation using valuation multiples.
Wall Street Estimates
BYD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BYD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.