Boyd Gaming Corp
NYSE:BYD
Boyd Gaming Corp
NYSE:BYD
Price:
53.18 USD
-15.44%
Market Closed
Updated:
Apr 27, 2024
Income Statement
Earnings Waterfall
Boyd Gaming Corp
Boyd Gaming Corp
|
Revenue
|
3.7B
USD
|
|
Cost of Revenue
|
-1.7B
USD
|
|
Gross Profit
|
2B
USD
|
|
Operating Expenses
|
-1B
USD
|
|
Operating Income
|
1B
USD
|
|
Other Expenses
|
-389.6m
USD
|
|
Net Income
|
620m
USD
|
Income Statement
Boyd Gaming Corp
Boyd Gaming Corp
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 894
N/A
|
2 867
-1%
|
2 851
-1%
|
2 851
+0%
|
2 142
-25%
|
2 544
+19%
|
2 381
-6%
|
2 188
-8%
|
2 199
+1%
|
2 201
+0%
|
2 186
-1%
|
2 172
-1%
|
2 199
+1%
|
2 242
+2%
|
2 301
+3%
|
2 361
+3%
|
2 401
+2%
|
2 397
0%
|
2 410
+1%
|
2 430
+1%
|
2 627
+8%
|
2 848
+8%
|
3 077
+8%
|
3 285
+7%
|
3 326
+1%
|
3 179
-4%
|
2 543
-20%
|
2 376
-7%
|
2 179
-8%
|
2 251
+3%
|
2 935
+30%
|
3 126
+7%
|
3 370
+8%
|
3 477
+3%
|
3 478
+0%
|
3 512
+1%
|
3 555
+1%
|
3 659
+3%
|
3 681
+1%
|
3 707
+1%
|
3 738
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 587)
|
(1 572)
|
(1 567)
|
(1 565)
|
(1 184)
|
(1 389)
|
(1 293)
|
(1 189)
|
(1 191)
|
(1 188)
|
(1 180)
|
(1 168)
|
(1 187)
|
(1 196)
|
(1 222)
|
(1 247)
|
(1 264)
|
(1 258)
|
(1 261)
|
(1 271)
|
(1 371)
|
(1 488)
|
(1 607)
|
(1 714)
|
(1 736)
|
(1 680)
|
(1 342)
|
(1 184)
|
(1 037)
|
(989)
|
(1 253)
|
(1 338)
|
(1 433)
|
(1 484)
|
(1 509)
|
(1 538)
|
(1 565)
|
(1 628)
|
(1 648)
|
(1 684)
|
(1 720)
|
|
| Gross Profit |
1 308
N/A
|
1 296
-1%
|
1 284
-1%
|
1 286
+0%
|
958
-26%
|
1 155
+21%
|
1 088
-6%
|
1 000
-8%
|
1 009
+1%
|
1 013
+0%
|
1 006
-1%
|
1 004
0%
|
1 012
+1%
|
1 046
+3%
|
1 079
+3%
|
1 113
+3%
|
1 137
+2%
|
1 139
+0%
|
1 149
+1%
|
1 159
+1%
|
1 255
+8%
|
1 361
+8%
|
1 470
+8%
|
1 570
+7%
|
1 590
+1%
|
1 500
-6%
|
1 201
-20%
|
1 192
-1%
|
1 141
-4%
|
1 262
+11%
|
1 682
+33%
|
1 788
+6%
|
1 937
+8%
|
1 993
+3%
|
1 969
-1%
|
1 975
+0%
|
1 990
+1%
|
2 031
+2%
|
2 033
+0%
|
2 023
0%
|
2 019
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 013)
|
(1 015)
|
(1 000)
|
(985)
|
(736)
|
(830)
|
(769)
|
(707)
|
(719)
|
(713)
|
(708)
|
(708)
|
(714)
|
(736)
|
(760)
|
(783)
|
(794)
|
(795)
|
(798)
|
(817)
|
(899)
|
(981)
|
(1 061)
|
(1 118)
|
(1 117)
|
(1 111)
|
(1 026)
|
(1 003)
|
(952)
|
(913)
|
(969)
|
(979)
|
(1 016)
|
(1 014)
|
(1 022)
|
(1 020)
|
(981)
|
(983)
|
(987)
|
(989)
|
(1 009)
|
|
| Selling, General & Administrative |
(729)
|
(737)
|
(726)
|
(719)
|
(527)
|
(606)
|
(559)
|
(509)
|
(511)
|
(509)
|
(508)
|
(511)
|
(517)
|
(533)
|
(552)
|
(568)
|
(574)
|
(577)
|
(579)
|
(600)
|
(667)
|
(735)
|
(801)
|
(846)
|
(839)
|
(826)
|
(738)
|
(697)
|
(643)
|
(612)
|
(671)
|
(695)
|
(747)
|
(758)
|
(766)
|
(770)
|
(722)
|
(744)
|
(753)
|
(755)
|
(756)
|
|
| Depreciation & Amortization |
(278)
|
(275)
|
(270)
|
(267)
|
(209)
|
(237)
|
(223)
|
(208)
|
(207)
|
(203)
|
(199)
|
(196)
|
(196)
|
(203)
|
(207)
|
(214)
|
(218)
|
(215)
|
(216)
|
(216)
|
(230)
|
(246)
|
(260)
|
(271)
|
(277)
|
(276)
|
(278)
|
(282)
|
(281)
|
(279)
|
(277)
|
(275)
|
(268)
|
(266)
|
(265)
|
(263)
|
(258)
|
(257)
|
(253)
|
(253)
|
(257)
|
|
| Other Operating Expenses |
(6)
|
(4)
|
(3)
|
1
|
0
|
13
|
12
|
11
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(9)
|
(10)
|
(24)
|
(29)
|
(22)
|
(22)
|
(10)
|
(1)
|
10
|
9
|
12
|
(0)
|
18
|
19
|
18
|
4
|
|
| Operating Income |
294
N/A
|
280
-5%
|
284
+1%
|
301
+6%
|
222
-26%
|
325
+46%
|
319
-2%
|
293
-8%
|
290
-1%
|
301
+4%
|
298
-1%
|
296
-1%
|
299
+1%
|
310
+4%
|
319
+3%
|
330
+3%
|
343
+4%
|
343
0%
|
351
+2%
|
342
-3%
|
356
+4%
|
379
+6%
|
409
+8%
|
452
+11%
|
473
+4%
|
388
-18%
|
175
-55%
|
189
+8%
|
189
+0%
|
349
+85%
|
713
+104%
|
809
+13%
|
922
+14%
|
979
+6%
|
947
-3%
|
955
+1%
|
1 009
+6%
|
1 048
+4%
|
1 047
0%
|
1 034
-1%
|
1 010
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(342)
|
(322)
|
(309)
|
(302)
|
(228)
|
(263)
|
(245)
|
(226)
|
(223)
|
(219)
|
(223)
|
(221)
|
(210)
|
(200)
|
(182)
|
(171)
|
(171)
|
(172)
|
(174)
|
(184)
|
(201)
|
(218)
|
(234)
|
(241)
|
(236)
|
(226)
|
(224)
|
(227)
|
(229)
|
(235)
|
(231)
|
(213)
|
(198)
|
(177)
|
(159)
|
(148)
|
(130)
|
(118)
|
(122)
|
(129)
|
(147)
|
|
| Non-Reccuring Items |
(65)
|
(66)
|
(60)
|
(50)
|
(50)
|
(62)
|
(92)
|
(75)
|
(59)
|
(60)
|
(29)
|
(70)
|
(81)
|
(79)
|
(79)
|
(38)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(35)
|
(206)
|
(206)
|
(206)
|
(137)
|
(5)
|
(81)
|
(81)
|
(117)
|
(120)
|
(60)
|
(53)
|
(48)
|
(49)
|
(33)
|
(40)
|
(108)
|
|
| Total Other Income |
(4)
|
(1)
|
(3)
|
(7)
|
0
|
(20)
|
(19)
|
(17)
|
(4)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
5
|
5
|
43
|
43
|
38
|
(3)
|
(1)
|
(5)
|
(5)
|
(3)
|
(3)
|
0
|
0
|
(2)
|
|
| Pre-Tax Income |
(116)
N/A
|
(109)
+6%
|
(88)
+19%
|
(58)
+34%
|
(56)
+3%
|
(20)
+64%
|
(37)
-81%
|
(25)
+33%
|
4
N/A
|
19
+363%
|
44
+131%
|
5
-88%
|
8
+44%
|
30
+286%
|
57
+90%
|
121
+111%
|
171
+41%
|
171
0%
|
177
+3%
|
158
-11%
|
155
-2%
|
160
+3%
|
174
+9%
|
211
+21%
|
202
-4%
|
(43)
N/A
|
(255)
-490%
|
(239)
+6%
|
(171)
+28%
|
152
N/A
|
444
+191%
|
553
+24%
|
604
+9%
|
680
+13%
|
723
+6%
|
748
+3%
|
829
+11%
|
877
+6%
|
892
+2%
|
866
-3%
|
753
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(11)
|
(20)
|
(19)
|
5
|
20
|
19
|
17
|
7
|
(17)
|
(18)
|
175
|
200
|
189
|
178
|
(24)
|
(63)
|
(57)
|
(51)
|
(44)
|
(40)
|
(41)
|
(46)
|
(55)
|
(45)
|
8
|
63
|
45
|
36
|
(37)
|
(107)
|
(115)
|
(140)
|
(156)
|
(166)
|
(172)
|
(189)
|
(201)
|
(170)
|
(166)
|
(133)
|
|
| Income from Continuing Operations |
(119)
|
(120)
|
(108)
|
(77)
|
(51)
|
0
|
(18)
|
(7)
|
11
|
2
|
26
|
180
|
208
|
219
|
235
|
97
|
108
|
114
|
125
|
114
|
115
|
119
|
129
|
156
|
158
|
(35)
|
(192)
|
(194)
|
(135)
|
115
|
337
|
437
|
464
|
525
|
558
|
577
|
639
|
676
|
722
|
700
|
620
|
|
| Income to Minority Interest |
28
|
29
|
18
|
9
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(80)
N/A
|
(79)
+1%
|
(90)
-14%
|
(68)
+25%
|
(53)
+22%
|
(12)
+78%
|
(19)
-61%
|
22
N/A
|
47
+118%
|
45
-4%
|
82
+80%
|
399
+388%
|
420
+5%
|
420
+0%
|
439
+4%
|
120
-73%
|
189
+58%
|
195
+3%
|
186
-5%
|
174
-6%
|
115
-34%
|
119
+4%
|
129
+8%
|
156
+21%
|
158
+1%
|
(35)
N/A
|
(192)
-444%
|
(194)
-1%
|
(135)
+30%
|
115
N/A
|
337
+193%
|
437
+30%
|
464
+6%
|
525
+13%
|
558
+6%
|
577
+3%
|
639
+11%
|
676
+6%
|
722
+7%
|
700
-3%
|
620
-11%
|
|
| EPS (Diluted) |
-0.73
N/A
|
-0.72
+1%
|
-0.81
-13%
|
-0.62
+23%
|
-0.48
+23%
|
-0.1
+79%
|
-0.16
-60%
|
0.19
N/A
|
0.41
+116%
|
0.39
-5%
|
0.7
+79%
|
3.46
+394%
|
3.64
+5%
|
3.62
-1%
|
3.78
+4%
|
1.03
-73%
|
1.63
+58%
|
1.69
+4%
|
1.61
-5%
|
1.51
-6%
|
1
-34%
|
1.04
+4%
|
1.13
+9%
|
1.38
+22%
|
1.38
N/A
|
-0.31
N/A
|
-1.7
-448%
|
-1.72
-1%
|
-1.19
+31%
|
1
N/A
|
2.96
+196%
|
3.84
+30%
|
4.07
+6%
|
4.66
+14%
|
5.05
+8%
|
5.34
+6%
|
5.87
+10%
|
6.52
+11%
|
7.07
+8%
|
6.93
-2%
|
6.12
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
