Beyond Inc
NYSE:BYON
Intrinsic Value
Overstock.com, Inc. operates an online shopping site. [ Read More ]
The intrinsic value of one BYON stock under the Base Case scenario is 26.49 USD. Compared to the current market price of 21.49 USD, Beyond Inc is Undervalued by 19%.
Valuation Backtest
Beyond Inc
Run backtest to discover the historical profit from buying and selling BYON stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beyond Inc
Current Assets | 350.1m |
Cash & Short-Term Investments | 302.6m |
Receivables | 19.4m |
Other Current Assets | 28m |
Non-Current Assets | 285.7m |
Long-Term Investments | 155.9m |
PP&E | 31m |
Intangibles | 31.4m |
Other Non-Current Assets | 67.4m |
Current Liabilities | 232.4m |
Accounts Payable | 106.1m |
Accrued Liabilities | 76.5m |
Other Current Liabilities | 49.8m |
Non-Current Liabilities | 44.3m |
Long-Term Debt | 34.2m |
Other Non-Current Liabilities | 10m |
Earnings Waterfall
Beyond Inc
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
314m
USD
|
Operating Expenses
|
-432.1m
USD
|
Operating Income
|
-118.1m
USD
|
Other Expenses
|
-189.7m
USD
|
Net Income
|
-307.8m
USD
|
Free Cash Flow Analysis
Beyond Inc
BYON Profitability Score
Profitability Due Diligence
Beyond Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Beyond Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
BYON Solvency Score
Solvency Due Diligence
Beyond Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Beyond Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BYON Price Targets Summary
Beyond Inc
According to Wall Street analysts, the average 1-year price target for BYON is 35.41 USD with a low forecast of 27.27 USD and a high forecast of 47.25 USD.
Ownership
BYON Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
BYON Price
Beyond Inc
Average Annual Return | 127.25% |
Standard Deviation of Annual Returns | 319.16% |
Max Drawdown | -90% |
Market Capitalization | 975.9m USD |
Shares Outstanding | 45 300 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Overstock.com, Inc. operates an online shopping site. The company is headquartered in Midvale, Utah and currently employs 1,050 full-time employees. The company went IPO on 2002-05-30. The firm operates a proprietary retail marketplace to connect consumers with products they love. The company owns the Bed Bath & Beyond brand and associated intellectual property. The Company’s e-commerce Website sells a range of home products, including furniture, bedding and bath, patio and outdoor, area rugs, tabletop and cookware, decor, storage and organization, small appliances, home improvement, and more.
Contact
IPO
Employees
Officers
The intrinsic value of one BYON stock under the Base Case scenario is 26.49 USD.
Compared to the current market price of 21.49 USD, Beyond Inc is Undervalued by 19%.