First Time Loading...

Beyond Inc
NYSE:BYON

Watchlist Manager
Beyond Inc Logo
Beyond Inc
NYSE:BYON
Watchlist
Price: 21.49 USD 1.27% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Overstock.com, Inc. operates an online shopping site. [ Read More ]

The intrinsic value of one BYON stock under the Base Case scenario is 26.49 USD. Compared to the current market price of 21.49 USD, Beyond Inc is Undervalued by 19%.

Key Points:
BYON Intrinsic Value
Base Case
26.49 USD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beyond Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BYON stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beyond Inc

Provide an overview of the primary business activities
of Beyond Inc.

What unique competitive advantages
does Beyond Inc hold over its rivals?

What risks and challenges
does Beyond Inc face in the near future?

Has there been any significant insider trading activity
in Beyond Inc recently?

Summarize the latest earnings call
of Beyond Inc.

What significant events have occurred
in Beyond Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beyond Inc.

Provide P/S
for Beyond Inc.

Provide P/E
for Beyond Inc.

Provide P/OCF
for Beyond Inc.

Provide P/FCFE
for Beyond Inc.

Provide P/B
for Beyond Inc.

Provide EV/S
for Beyond Inc.

Provide EV/GP
for Beyond Inc.

Provide EV/EBITDA
for Beyond Inc.

Provide EV/EBIT
for Beyond Inc.

Provide EV/OCF
for Beyond Inc.

Provide EV/FCFF
for Beyond Inc.

Provide EV/IC
for Beyond Inc.

Show me price targets
for Beyond Inc made by professional analysts.

What are the Revenue projections
for Beyond Inc?

How accurate were the past Revenue estimates
for Beyond Inc?

What are the Net Income projections
for Beyond Inc?

How accurate were the past Net Income estimates
for Beyond Inc?

What are the EPS projections
for Beyond Inc?

How accurate were the past EPS estimates
for Beyond Inc?

What are the EBIT projections
for Beyond Inc?

How accurate were the past EBIT estimates
for Beyond Inc?

Compare the revenue forecasts
for Beyond Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beyond Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beyond Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beyond Inc compared to its peers.

Compare the P/E ratios
of Beyond Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Beyond Inc with its peers.

Analyze the financial leverage
of Beyond Inc compared to its main competitors.

Show all profitability ratios
for Beyond Inc.

Provide ROE
for Beyond Inc.

Provide ROA
for Beyond Inc.

Provide ROIC
for Beyond Inc.

Provide ROCE
for Beyond Inc.

Provide Gross Margin
for Beyond Inc.

Provide Operating Margin
for Beyond Inc.

Provide Net Margin
for Beyond Inc.

Provide FCF Margin
for Beyond Inc.

Show all solvency ratios
for Beyond Inc.

Provide D/E Ratio
for Beyond Inc.

Provide D/A Ratio
for Beyond Inc.

Provide Interest Coverage Ratio
for Beyond Inc.

Provide Altman Z-Score Ratio
for Beyond Inc.

Provide Quick Ratio
for Beyond Inc.

Provide Current Ratio
for Beyond Inc.

Provide Cash Ratio
for Beyond Inc.

What is the historical Revenue growth
over the last 5 years for Beyond Inc?

What is the historical Net Income growth
over the last 5 years for Beyond Inc?

What is the current Free Cash Flow
of Beyond Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beyond Inc.

Financials

Balance Sheet Decomposition
Beyond Inc

Current Assets 350.1m
Cash & Short-Term Investments 302.6m
Receivables 19.4m
Other Current Assets 28m
Non-Current Assets 285.7m
Long-Term Investments 155.9m
PP&E 31m
Intangibles 31.4m
Other Non-Current Assets 67.4m
Current Liabilities 232.4m
Accounts Payable 106.1m
Accrued Liabilities 76.5m
Other Current Liabilities 49.8m
Non-Current Liabilities 44.3m
Long-Term Debt 34.2m
Other Non-Current Liabilities 10m
Efficiency

Earnings Waterfall
Beyond Inc

Revenue
1.6B USD
Cost of Revenue
-1.2B USD
Gross Profit
314m USD
Operating Expenses
-432.1m USD
Operating Income
-118.1m USD
Other Expenses
-189.7m USD
Net Income
-307.8m USD

Free Cash Flow Analysis
Beyond Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BYON Profitability Score
Profitability Due Diligence

Beyond Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROE
Positive Gross Profit
41/100
Profitability
Score

Beyond Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

BYON Solvency Score
Solvency Due Diligence

Beyond Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
High Altman Z-Score
58/100
Solvency
Score

Beyond Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYON Price Targets Summary
Beyond Inc

Wall Street analysts forecast BYON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BYON is 35.41 USD with a low forecast of 27.27 USD and a high forecast of 47.25 USD.

Lowest
Price Target
27.27 USD
27% Upside
Average
Price Target
35.41 USD
65% Upside
Highest
Price Target
47.25 USD
120% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

BYON Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

BYON Price
Beyond Inc

1M 1M
-40%
6M 6M
+54%
1Y 1Y
+7%
3Y 3Y
-70%
5Y 5Y
+64%
10Y 10Y
+39%
Annual Price Range
21.49
52w Low
13.93
52w High
37.86
Price Metrics
Average Annual Return 127.25%
Standard Deviation of Annual Returns 319.16%
Max Drawdown -90%
Shares Statistics
Market Capitalization 975.9m USD
Shares Outstanding 45 300 000
Percentage of Shares Shorted
N/A

BYON Return Decomposition
Main factors of price return

What is price return decomposition?

BYON News

Last Important Events
Beyond Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Beyond Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Beyond Inc Logo
Beyond Inc

Country

United States of America

Industry

Retail

Market Cap

975.9m USD

Dividend Yield

0%

Description

Overstock.com, Inc. operates an online shopping site. The company is headquartered in Midvale, Utah and currently employs 1,050 full-time employees. The company went IPO on 2002-05-30. The firm operates a proprietary retail marketplace to connect consumers with products they love. The company owns the Bed Bath & Beyond brand and associated intellectual property. The Company’s e-commerce Website sells a range of home products, including furniture, bedding and bath, patio and outdoor, area rugs, tabletop and cookware, decor, storage and organization, small appliances, home improvement, and more.

Contact

UTAH
Midvale
799 W. Coliseum Way
+18019473100
https://www.bedbathandbeyond.com/

IPO

2002-05-30

Employees

1 050

Officers

Co-Principal Executive Officer & CEO of Overstock
Mr. David J. Nielsen
Chief Financial & Administrative Officer
Ms. Adrianne B. Lee
Chief Legal Officer & Corporate Secretary
Mr. Eric Glen Nickle
Chief People Officer
Mr. Carter Paul Lee
Chief Customer Officer
Ms. Carlisha B. Robinson
Executive Chairman
Mr. Marcus A. Lemonis
Show More
Co-Principal Executive Officer & CEO of Bed Bath & Beyond
Ms. Chandra R. Holt
Head of Investor Relations
Mr. Lavesh Hemnani
Chief Supply Chain Officer
Mr. Tushon Robinson
Chief Merchandising Officer
Debra Sue Bollom
Show Less

See Also

Discover More
What is the Intrinsic Value of one BYON stock?

The intrinsic value of one BYON stock under the Base Case scenario is 26.49 USD.

Is BYON stock undervalued or overvalued?

Compared to the current market price of 21.49 USD, Beyond Inc is Undervalued by 19%.