First Time Loading...

Beyond Inc
NYSE:BYON

Watchlist Manager
Beyond Inc Logo
Beyond Inc
NYSE:BYON
Watchlist
Price: 16.33 USD -1.15% Market Closed
Updated: May 9, 2024

Relative Value

The Relative Value of one BYON stock under the Base Case scenario is 30.46 USD. Compared to the current market price of 16.33 USD, Beyond Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYON Relative Value
Base Case
30.46 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
50
Median 3Y
0.7
Median 5Y
0.6
Industry
0.6
Forward
0.4
vs History
vs Industry
Median 3Y
4.1
Median 5Y
-2.2
Industry
16.4
Forward
-10.5
vs History
vs Industry
Median 3Y
-33.1
Median 5Y
-3.1
Industry
8
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-2.7
Industry
15.7
vs History
69
vs Industry
33
Median 3Y
2.5
Median 5Y
3.2
Industry
1.6
vs History
58
vs Industry
70
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
Forward
0.2
vs History
55
vs Industry
59
Median 3Y
2.3
Median 5Y
2
Industry
2.2
vs History
vs Industry
2
Median 3Y
12.2
Median 5Y
10.4
Industry
8.4
Forward
-8.1
vs History
vs Industry
12
Median 3Y
13.2
Median 5Y
10.8
Industry
12.7
Forward
-4.7
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-1.9
Industry
9.1
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-1.5
Industry
12.6
vs History
50
vs Industry
23
Median 3Y
2.9
Median 5Y
2.6
Industry
1.1

Multiples Across Competitors

BYON Competitors Multiples
Beyond Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beyond Inc
NYSE:BYON
741.6m USD 0.5 -2.4 -4.6 -3.8
US
Williams-Sonoma Inc
NYSE:WSM
19.6B USD 2.5 20.6 12.1 14.4
JP
Nitori Holdings Co Ltd
TSE:9843
2.3T JPY 2.4 23.7 12.8 15.5
US
RH
NYSE:RH
5.1B USD 1.7 40 15.9 21
MT
HomeChoice International PLC
JSE:HIL
2.6B Zac 0 0 0 0
ZA
Lewis Group Ltd
JSE:LEW
2.6B Zac 0 0 0 0
UK
Dunelm Group PLC
LSE:DNLM
2.1B GBP 1.2 13.7 7.9 11
US
Arhaus Inc
NASDAQ:ARHS
1.9B USD 1.4 14.8 8.7 10.3
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.9B CNY 7.1 13.5 10.7 10.7
CA
Leon's Furniture Ltd
TSX:LNF
1.5B CAD 0.6 11 5.9 9.3
AU
Nick Scali Ltd
ASX:NCK
1.2B AUD 2.8 14.9 11.1 11.1

See Also

Discover More