Cable One Inc
NYSE:CABO

Watchlist Manager
Cable One Inc Logo
Cable One Inc
NYSE:CABO
Watchlist
Price: 117.5705 USD -0.3%
Market Cap: 663.1m USD

Intrinsic Value

The intrinsic value of one CABO stock under the Base Case scenario is 459.4881 USD. Compared to the current market price of 117.5705 USD, Cable One Inc is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CABO Intrinsic Value
459.4881 USD
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cable One Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CABO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CABO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cable One Inc.

Explain Valuation
Compare CABO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CABO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cable One Inc

Current Assets 300.5m
Cash & Short-Term Investments 166.6m
Receivables 60.4m
Other Current Assets 73.4m
Non-Current Assets 5.4B
Long-Term Investments 654.8m
PP&E 1.8B
Intangibles 2.8B
Other Non-Current Assets 121.7m
Current Liabilities 781.2m
Accounts Payable 34.1m
Accrued Liabilities 119.1m
Short-Term Debt 9.1m
Other Current Liabilities 618.9m
Non-Current Liabilities 3.5B
Long-Term Debt 2.7B
Other Non-Current Liabilities 794.3m
Efficiency

Free Cash Flow Analysis
Cable One Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cable One Inc

Revenue
1.5B USD
Cost of Revenue
-398.1m USD
Gross Profit
1.1B USD
Operating Expenses
-702.4m USD
Operating Income
424.4m USD
Other Expenses
-878.4m USD
Net Income
-454.1m USD
Fundamental Scores

CABO Profitability Score
Profitability Due Diligence

Cable One Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Strong 3Y Average Gross Margin
Strong 3Y Average Operating Margin
43/100
Profitability
Score

Cable One Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

CABO Solvency Score
Solvency Due Diligence

Cable One Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

Cable One Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CABO Price Targets Summary
Cable One Inc

Wall Street analysts forecast CABO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CABO is 254.83 USD with a low forecast of 108.07 USD and a high forecast of 498.75 USD.

Lowest
Price Target
108.07 USD
8% Downside
Average
Price Target
254.83 USD
117% Upside
Highest
Price Target
498.75 USD
324% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CABO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CABO Insider Trading
Buy and sell transactions by insiders

CABO News

Other Videos
What is the Intrinsic Value of one CABO stock?

The intrinsic value of one CABO stock under the Base Case scenario is 459.4881 USD.

Is CABO stock undervalued or overvalued?

Compared to the current market price of 117.5705 USD, Cable One Inc is Undervalued by 74%.

Back to Top