Cable One Inc
NYSE:CABO
Intrinsic Value
Cable One, Inc. engages in the provision of data, video, and voice services to residential and business customers. [ Read More ]
The intrinsic value of one CABO stock under the Base Case scenario is 859.26 USD. Compared to the current market price of 389.81 USD, Cable One Inc is Undervalued by 55%.
Valuation Backtest
Cable One Inc
Run backtest to discover the historical profit from buying and selling CABO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cable One Inc
Current Assets | 342.4m |
Cash & Short-Term Investments | 190.3m |
Receivables | 94m |
Other Current Assets | 58.1m |
Non-Current Assets | 6.5B |
Long-Term Investments | 1.1B |
PP&E | 1.8B |
Intangibles | 3.5B |
Other Non-Current Assets | 50.3m |
Current Liabilities | 202.8m |
Accounts Payable | 71m |
Accrued Liabilities | 68m |
Short-Term Debt | 12.1m |
Other Current Liabilities | 51.7m |
Non-Current Liabilities | 4.8B |
Long-Term Debt | 3.6B |
Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
Cable One Inc
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-440.9m
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-696.2m
USD
|
Operating Income
|
540.9m
USD
|
Other Expenses
|
-273.5m
USD
|
Net Income
|
267.4m
USD
|
Free Cash Flow Analysis
Cable One Inc
CABO Profitability Score
Profitability Due Diligence
Cable One Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Cable One Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
CABO Solvency Score
Solvency Due Diligence
Cable One Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Cable One Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CABO Price Targets Summary
Cable One Inc
According to Wall Street analysts, the average 1-year price target for CABO is 580.38 USD with a low forecast of 346.43 USD and a high forecast of 925.05 USD.
Ownership
CABO Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
CABO Price
Cable One Inc
Average Annual Return | 3.43% |
Standard Deviation of Annual Returns | 51.97% |
Max Drawdown | -83% |
Market Capitalization | 2.2B USD |
Shares Outstanding | 5 619 110 |
Percentage of Shares Shorted | 8.99% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cable One, Inc. engages in the provision of data, video, and voice services to residential and business customers. The company is headquartered in Phoenix, Arizona and currently employs 3,628 full-time employees. The company went IPO on 2015-06-11. The firm serves primarily in the non-metropolitan, secondary and tertiary markets, with approximately 74% of its customers located in seven states of Arizona, Idaho, Mississippi, Missouri, Oklahoma, South Carolina and Texas. Its three primary product lines include residential data services, residential video services and business services. The company offers data plans and provides its customers an option to purchase an unlimited data plan. The company also offers wireless fidelity (Wi-Fi) service combining state-of-the-art technology solutions. The company offers a variety of residential video services, generally ranging from a basic video service to a full digital service with access to approximately 100 channels. The customers stream its video channels from the cloud through an application on supported devices, such as the Amazon Firestick, Apple TV and Android-based smart televisions.
Contact
IPO
Employees
Officers
The intrinsic value of one CABO stock under the Base Case scenario is 859.26 USD.
Compared to the current market price of 389.81 USD, Cable One Inc is Undervalued by 55%.