First Time Loading...

Cable One Inc
NYSE:CABO

Watchlist Manager
Cable One Inc Logo
Cable One Inc
NYSE:CABO
Watchlist
Price: 378.45 USD -4.43% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one CABO stock under the Base Case scenario is 1 162.03 USD. Compared to the current market price of 378.45 USD, Cable One Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CABO Relative Value
Base Case
1 162.03 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
51
Median 3Y
2.8
Median 5Y
5.7
Industry
1.6
Forward
1.3
vs History
98
vs Industry
39
Median 3Y
29.5
Median 5Y
34.7
Industry
19
Forward
8.8
vs History
98
vs Industry
54
Median 3Y
6.5
Median 5Y
14.2
Industry
11.7
vs History
vs Industry
27
Median 3Y
7.7
Median 5Y
17
Industry
16
vs History
98
vs Industry
54
Median 3Y
2.6
Median 5Y
6
Industry
1.8
vs History
98
vs Industry
24
Median 3Y
4.9
Median 5Y
7.3
Industry
1.6
Forward
3.4
vs History
98
vs Industry
34
Median 3Y
6.8
Median 5Y
10.6
Industry
3.6
vs History
98
vs Industry
40
Median 3Y
9.5
Median 5Y
15.4
Industry
9.3
Forward
6.2
vs History
98
vs Industry
32
Median 3Y
16
Median 5Y
26.5
Industry
13.2
Forward
10.5
vs History
98
vs Industry
38
Median 3Y
11.3
Median 5Y
17.8
Industry
10.8
vs History
98
vs Industry
21
Median 3Y
25.8
Median 5Y
38.5
Industry
13.4
vs History
98
vs Industry
56
Median 3Y
1.3
Median 5Y
2.2
Industry
1.5

Multiples Across Competitors

CABO Competitors Multiples
Cable One Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cable One Inc
NYSE:CABO
2.1B USD 1.3 7.9 6.3 10.3
US
Comcast Corp
NASDAQ:CMCSA
152.3B USD 1.2 9.9 6.4 10.2
ZA
MultiChoice Group Ltd
JSE:MCG
50.9B Zac 0 0 0 0
US
Charter Communications Inc
NASDAQ:CHTR
38.3B USD 0.7 8.3 6.4 10.7
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
US
Sirius XM Holdings Inc
NASDAQ:SIRI
12B USD 1.3 9.3 7.9 10.1
CN
China Satellite Communications Co Ltd
SSE:601698
64.4B CNY 24.6 184.6 86.1 86.1
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
US
Liberty Broadband Corp
NASDAQ:LBRDA
7.5B USD 7.7 10.9 37.6 156
CA
Quebecor Inc
TSX:QBR.B
6.6B CAD 1.2 10.2 5.9 9.9
CN
Oriental Pearl Group Co Ltd
SSE:600637
23.2B CNY 3 35.6 171.2 171.2

See Also

Discover More