Caterpillar Inc
NYSE:CAT
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
273.94
603.17
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Caterpillar Inc
|
Revenue
|
64.7B
USD
|
|
Cost of Revenue
|
-41.7B
USD
|
|
Gross Profit
|
23B
USD
|
|
Operating Expenses
|
-10.2B
USD
|
|
Operating Income
|
12.8B
USD
|
|
Other Expenses
|
-3.5B
USD
|
|
Net Income
|
9.3B
USD
|
Income Statement
Caterpillar Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
942
|
276
|
272
|
269
|
800
|
276
|
270
|
265
|
720
|
237
|
231
|
230
|
754
|
238
|
244
|
252
|
1 028
|
263
|
264
|
268
|
1 297
|
285
|
299
|
296
|
1 420
|
283
|
273
|
263
|
1 427
|
301
|
340
|
372
|
1 434
|
390
|
362
|
356
|
1 257
|
328
|
337
|
364
|
396
|
625
|
645
|
662
|
467
|
861
|
1 056
|
1 221
|
465
|
993
|
808
|
642
|
1 108
|
807
|
960
|
1 101
|
1 094
|
1 096
|
1 101
|
1 105
|
1 101
|
1 102
|
1 107
|
1 115
|
1 177
|
1 162
|
1 163
|
1 169
|
1 126
|
1 152
|
1 163
|
1 168
|
1 175
|
1 170
|
1 159
|
1 140
|
1 103
|
1 082
|
1 034
|
986
|
943
|
891
|
883
|
918
|
1 008
|
1 139
|
1 283
|
1 432
|
1 541
|
1 636
|
1 715
|
1 767
|
1 798
|
1 799
|
1 810
|
0
|
|
| Revenue |
20 450
N/A
|
20 049
-2%
|
19 852
-1%
|
19 871
+0%
|
20 152
+1%
|
20 564
+2%
|
21 205
+3%
|
21 675
+2%
|
22 807
+5%
|
24 422
+7%
|
26 073
+7%
|
28 187
+8%
|
30 306
+8%
|
32 165
+6%
|
33 942
+6%
|
35 260
+4%
|
36 339
+3%
|
37 392
+3%
|
38 637
+3%
|
40 177
+4%
|
41 517
+3%
|
42 141
+2%
|
42 892
+2%
|
43 817
+2%
|
44 958
+3%
|
46 738
+4%
|
49 006
+5%
|
50 545
+3%
|
51 324
+2%
|
48 753
-5%
|
43 104
-12%
|
37 421
-13%
|
32 396
-13%
|
31 409
-3%
|
33 843
+8%
|
37 679
+11%
|
42 588
+13%
|
47 299
+11%
|
51 120
+8%
|
55 702
+9%
|
60 138
+8%
|
63 170
+5%
|
66 314
+5%
|
67 043
+1%
|
65 875
-2%
|
63 104
-4%
|
60 351
-4%
|
57 329
-5%
|
55 656
-3%
|
55 687
+0%
|
55 216
-1%
|
55 342
+0%
|
55 184
0%
|
54 645
-1%
|
52 812
-3%
|
50 225
-5%
|
47 011
-6%
|
43 770
-7%
|
41 795
-5%
|
39 993
-4%
|
38 537
-4%
|
38 898
+1%
|
39 887
+3%
|
42 140
+6%
|
45 462
+8%
|
48 499
+7%
|
51 179
+6%
|
53 276
+4%
|
54 722
+3%
|
55 329
+1%
|
55 750
+1%
|
54 998
-1%
|
53 800
-2%
|
50 969
-5%
|
46 534
-9%
|
43 657
-6%
|
41 748
-4%
|
43 000
+3%
|
45 892
+7%
|
48 408
+5%
|
50 971
+5%
|
52 673
+3%
|
54 031
+3%
|
56 628
+5%
|
59 427
+5%
|
61 700
+4%
|
64 771
+5%
|
66 587
+3%
|
67 060
+1%
|
66 997
0%
|
66 368
-1%
|
65 664
-1%
|
64 809
-1%
|
63 259
-2%
|
63 139
0%
|
64 671
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 179)
|
(15 093)
|
(14 954)
|
(15 277)
|
(15 146)
|
(16 089)
|
(16 545)
|
(16 651)
|
(16 997)
|
(18 485)
|
(19 722)
|
(21 338)
|
(22 497)
|
(24 586)
|
(25 976)
|
(26 845)
|
(26 558)
|
(27 725)
|
(28 323)
|
(29 455)
|
(29 549)
|
(31 195)
|
(32 102)
|
(32 785)
|
(32 626)
|
(35 244)
|
(36 980)
|
(38 416)
|
(38 415)
|
(37 981)
|
(33 690)
|
(29 206)
|
(23 886)
|
(23 752)
|
(25 334)
|
(27 802)
|
(30 367)
|
(34 414)
|
(37 320)
|
(41 007)
|
(44 402)
|
(46 382)
|
(48 348)
|
(48 518)
|
(47 851)
|
(45 852)
|
(44 147)
|
(42 085)
|
(41 455)
|
(40 686)
|
(40 264)
|
(40 283)
|
(40 718)
|
(39 403)
|
(37 726)
|
(35 793)
|
(33 284)
|
(31 309)
|
(30 010)
|
(28 619)
|
(27 782)
|
(28 026)
|
(28 420)
|
(29 584)
|
(31 087)
|
(32 854)
|
(34 468)
|
(35 809)
|
(36 815)
|
(37 262)
|
(37 749)
|
(37 331)
|
(36 508)
|
(34 781)
|
(32 016)
|
(30 367)
|
(29 039)
|
(29 793)
|
(31 554)
|
(33 255)
|
(35 454)
|
(37 001)
|
(38 105)
|
(39 686)
|
(41 135)
|
(41 674)
|
(42 750)
|
(43 110)
|
(42 657)
|
(42 191)
|
(41 285)
|
(40 755)
|
(40 081)
|
(39 410)
|
(40 042)
|
(41 696)
|
|
| Gross Profit |
5 271
N/A
|
4 956
-6%
|
4 898
-1%
|
4 594
-6%
|
5 006
+9%
|
4 475
-11%
|
4 660
+4%
|
5 024
+8%
|
5 810
+16%
|
5 937
+2%
|
6 351
+7%
|
6 849
+8%
|
7 809
+14%
|
7 579
-3%
|
7 966
+5%
|
8 415
+6%
|
9 781
+16%
|
9 667
-1%
|
10 314
+7%
|
10 722
+4%
|
11 968
+12%
|
10 946
-9%
|
10 790
-1%
|
11 032
+2%
|
12 332
+12%
|
11 494
-7%
|
12 026
+5%
|
12 129
+1%
|
12 909
+6%
|
10 772
-17%
|
9 414
-13%
|
8 215
-13%
|
8 510
+4%
|
7 657
-10%
|
8 509
+11%
|
9 877
+16%
|
12 221
+24%
|
12 885
+5%
|
13 800
+7%
|
14 695
+6%
|
15 736
+7%
|
16 788
+7%
|
17 966
+7%
|
18 525
+3%
|
18 024
-3%
|
17 252
-4%
|
16 204
-6%
|
15 244
-6%
|
14 201
-7%
|
15 001
+6%
|
14 952
0%
|
15 059
+1%
|
14 466
-4%
|
15 242
+5%
|
15 086
-1%
|
14 432
-4%
|
13 727
-5%
|
12 461
-9%
|
11 785
-5%
|
11 374
-3%
|
10 755
-5%
|
10 872
+1%
|
11 467
+5%
|
12 556
+9%
|
14 375
+14%
|
15 645
+9%
|
16 711
+7%
|
17 467
+5%
|
17 907
+3%
|
18 067
+1%
|
18 001
0%
|
17 667
-2%
|
17 292
-2%
|
16 188
-6%
|
14 518
-10%
|
13 290
-8%
|
12 709
-4%
|
13 207
+4%
|
14 338
+9%
|
15 153
+6%
|
15 517
+2%
|
15 672
+1%
|
15 926
+2%
|
16 942
+6%
|
18 292
+8%
|
20 026
+9%
|
22 021
+10%
|
23 477
+7%
|
24 403
+4%
|
24 806
+2%
|
25 083
+1%
|
24 909
-1%
|
24 728
-1%
|
23 849
-4%
|
23 097
-3%
|
22 975
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 303)
|
(3 784)
|
(3 791)
|
(3 494)
|
(3 161)
|
(3 099)
|
(3 095)
|
(3 408)
|
(3 666)
|
(3 903)
|
(4 129)
|
(4 349)
|
(4 601)
|
(4 707)
|
(4 843)
|
(5 015)
|
(5 229)
|
(5 421)
|
(5 610)
|
(5 880)
|
(6 024)
|
(6 103)
|
(6 213)
|
(6 220)
|
(6 279)
|
(6 420)
|
(6 640)
|
(6 883)
|
(7 308)
|
(7 792)
|
(7 612)
|
(7 309)
|
(6 407)
|
(6 397)
|
(6 599)
|
(7 050)
|
(7 311)
|
(7 522)
|
(7 888)
|
(8 211)
|
(8 581)
|
(9 145)
|
(9 308)
|
(9 030)
|
(8 776)
|
(8 810)
|
(8 620)
|
(8 643)
|
(8 333)
|
(8 651)
|
(8 880)
|
(9 245)
|
(10 098)
|
(9 353)
|
(9 094)
|
(8 596)
|
(7 804)
|
(7 618)
|
(7 437)
|
(7 239)
|
(7 383)
|
(7 687)
|
(7 839)
|
(8 118)
|
(8 013)
|
(8 231)
|
(8 349)
|
(8 437)
|
(8 506)
|
(8 564)
|
(8 446)
|
(8 309)
|
(7 982)
|
(7 707)
|
(7 472)
|
(7 243)
|
(7 213)
|
(7 324)
|
(7 605)
|
(7 844)
|
(8 094)
|
(8 278)
|
(8 370)
|
(8 571)
|
(8 599)
|
(8 748)
|
(8 907)
|
(9 213)
|
(9 627)
|
(9 778)
|
(9 929)
|
(9 977)
|
(10 011)
|
(10 005)
|
(10 052)
|
(10 214)
|
|
| Selling, General & Administrative |
(2 140)
|
(2 595)
|
(2 560)
|
(2 240)
|
(2 094)
|
(2 015)
|
(1 999)
|
(2 308)
|
(2 322)
|
(2 573)
|
(2 713)
|
(2 787)
|
(2 926)
|
(2 997)
|
(3 042)
|
(3 116)
|
(3 190)
|
(3 267)
|
(3 359)
|
(3 572)
|
(3 706)
|
(3 775)
|
(3 862)
|
(3 812)
|
(3 821)
|
(3 890)
|
(3 996)
|
(4 119)
|
(4 399)
|
(4 322)
|
(4 162)
|
(4 008)
|
(3 645)
|
(3 695)
|
(3 840)
|
(4 081)
|
(4 248)
|
(4 411)
|
(4 609)
|
(4 821)
|
(5 203)
|
(5 444)
|
(5 704)
|
(5 815)
|
(5 919)
|
(5 969)
|
(5 873)
|
(5 721)
|
(5 547)
|
(5 449)
|
(5 465)
|
(5 592)
|
(6 529)
|
(5 654)
|
(5 535)
|
(5 218)
|
(4 951)
|
(4 790)
|
(4 595)
|
(4 458)
|
(4 383)
|
(4 659)
|
(4 840)
|
(5 102)
|
(4 999)
|
(5 214)
|
(5 350)
|
(5 395)
|
(5 478)
|
(5 521)
|
(5 390)
|
(5 342)
|
(5 162)
|
(4 964)
|
(4 834)
|
(4 709)
|
(4 642)
|
(4 760)
|
(4 945)
|
(5 159)
|
(5 365)
|
(5 472)
|
(5 533)
|
(5 594)
|
(5 651)
|
(5 768)
|
(5 871)
|
(6 094)
|
(6 371)
|
(6 485)
|
(6 609)
|
(6 654)
|
(6 667)
|
(6 683)
|
(6 725)
|
(6 878)
|
|
| Research & Development |
(696)
|
(700)
|
(714)
|
(714)
|
(656)
|
(637)
|
(620)
|
(626)
|
(669)
|
(748)
|
(793)
|
(860)
|
(928)
|
(938)
|
(992)
|
(1 037)
|
(1 084)
|
(1 150)
|
(1 225)
|
(1 269)
|
(1 347)
|
(1 380)
|
(1 387)
|
(1 415)
|
(1 404)
|
(1 433)
|
(1 498)
|
(1 578)
|
(1 728)
|
(1 747)
|
(1 683)
|
(1 573)
|
(1 421)
|
(1 435)
|
(1 534)
|
(1 717)
|
(1 905)
|
(2 028)
|
(2 162)
|
(2 236)
|
(2 297)
|
(2 359)
|
(2 407)
|
(2 457)
|
(2 466)
|
(2 441)
|
(2 357)
|
(2 192)
|
(2 046)
|
(1 992)
|
(1 960)
|
(2 024)
|
(2 380)
|
(2 151)
|
(2 145)
|
(2 125)
|
(2 119)
|
(2 103)
|
(2 061)
|
(2 001)
|
(1 853)
|
(1 868)
|
(1 858)
|
(1 866)
|
(1 842)
|
(1 860)
|
(1 864)
|
(1 882)
|
(1 850)
|
(1 842)
|
(1 821)
|
(1 773)
|
(1 693)
|
(1 614)
|
(1 514)
|
(1 427)
|
(1 415)
|
(1 433)
|
(1 538)
|
(1 621)
|
(1 686)
|
(1 769)
|
(1 803)
|
(1 852)
|
(1 814)
|
(1 829)
|
(1 877)
|
(1 955)
|
(2 108)
|
(2 156)
|
(2 163)
|
(2 142)
|
(2 107)
|
(2 067)
|
(2 083)
|
(2 105)
|
|
| Other Operating Expenses |
(467)
|
(489)
|
(517)
|
(540)
|
(411)
|
(447)
|
(476)
|
(474)
|
(675)
|
(582)
|
(623)
|
(702)
|
(747)
|
(772)
|
(809)
|
(862)
|
(955)
|
(1 004)
|
(1 026)
|
(1 039)
|
(971)
|
(948)
|
(964)
|
(993)
|
(1 054)
|
(1 097)
|
(1 146)
|
(1 186)
|
(1 181)
|
(1 723)
|
(1 767)
|
(1 728)
|
(1 341)
|
(1 267)
|
(1 225)
|
(1 252)
|
(1 158)
|
(1 083)
|
(1 117)
|
(1 154)
|
(1 081)
|
(1 342)
|
(1 197)
|
(758)
|
(391)
|
(400)
|
(390)
|
(730)
|
(740)
|
(1 210)
|
(1 455)
|
(1 629)
|
(1 189)
|
(1 548)
|
(1 414)
|
(1 253)
|
(734)
|
(725)
|
(781)
|
(780)
|
(1 147)
|
(1 160)
|
(1 141)
|
(1 150)
|
(1 172)
|
(1 157)
|
(1 135)
|
(1 160)
|
(1 178)
|
(1 201)
|
(1 235)
|
(1 194)
|
(1 127)
|
(1 129)
|
(1 124)
|
(1 107)
|
(1 156)
|
(1 131)
|
(1 122)
|
(1 064)
|
(1 043)
|
(1 037)
|
(1 034)
|
(1 125)
|
(1 134)
|
(1 151)
|
(1 159)
|
(1 164)
|
(1 148)
|
(1 137)
|
(1 157)
|
(1 181)
|
(1 237)
|
(1 255)
|
(1 244)
|
(1 231)
|
|
| Operating Income |
1 968
N/A
|
1 172
-40%
|
1 107
-6%
|
1 100
-1%
|
1 845
+68%
|
1 376
-25%
|
1 565
+14%
|
1 616
+3%
|
2 144
+33%
|
2 034
-5%
|
2 222
+9%
|
2 500
+13%
|
3 208
+28%
|
2 872
-10%
|
3 123
+9%
|
3 400
+9%
|
4 552
+34%
|
4 246
-7%
|
4 704
+11%
|
4 842
+3%
|
5 944
+23%
|
4 843
-19%
|
4 577
-5%
|
4 812
+5%
|
6 053
+26%
|
5 074
-16%
|
5 386
+6%
|
5 246
-3%
|
5 601
+7%
|
2 980
-47%
|
1 802
-40%
|
906
-50%
|
2 103
+132%
|
1 260
-40%
|
1 910
+52%
|
2 827
+48%
|
4 910
+74%
|
5 363
+9%
|
5 912
+10%
|
6 484
+10%
|
7 155
+10%
|
7 643
+7%
|
8 658
+13%
|
9 495
+10%
|
9 248
-3%
|
8 442
-9%
|
7 584
-10%
|
6 601
-13%
|
5 868
-11%
|
6 350
+8%
|
6 072
-4%
|
5 814
-4%
|
4 368
-25%
|
5 889
+35%
|
5 992
+2%
|
5 836
-3%
|
5 923
+1%
|
4 843
-18%
|
4 348
-10%
|
4 135
-5%
|
3 372
-18%
|
3 185
-6%
|
3 628
+14%
|
4 438
+22%
|
6 362
+43%
|
7 414
+17%
|
8 362
+13%
|
9 030
+8%
|
9 401
+4%
|
9 503
+1%
|
9 555
+1%
|
9 358
-2%
|
9 310
-1%
|
8 481
-9%
|
7 046
-17%
|
6 047
-14%
|
5 496
-9%
|
5 883
+7%
|
6 733
+14%
|
7 309
+9%
|
7 423
+2%
|
7 394
0%
|
7 556
+2%
|
8 371
+11%
|
9 693
+16%
|
11 278
+16%
|
13 114
+16%
|
14 264
+9%
|
14 776
+4%
|
15 028
+2%
|
15 154
+1%
|
14 932
-1%
|
14 717
-1%
|
13 844
-6%
|
13 045
-6%
|
12 761
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(875)
|
(276)
|
(272)
|
(269)
|
(756)
|
(276)
|
(270)
|
(265)
|
(720)
|
(237)
|
(231)
|
(230)
|
(754)
|
(238)
|
(244)
|
(252)
|
(774)
|
(263)
|
(264)
|
(268)
|
(1 170)
|
(285)
|
(299)
|
(296)
|
(1 230)
|
(283)
|
(273)
|
(263)
|
(1 171)
|
(301)
|
(340)
|
(372)
|
(1 154)
|
(390)
|
(362)
|
(356)
|
(1 217)
|
(328)
|
(337)
|
(364)
|
(356)
|
(422)
|
(442)
|
(459)
|
(446)
|
(926)
|
(1 145)
|
(1 300)
|
(702)
|
(1 011)
|
(791)
|
(564)
|
(1 007)
|
(814)
|
(950)
|
(1 154)
|
(1 114)
|
(1 119)
|
(1 170)
|
(1 193)
|
(1 047)
|
(1 149)
|
(1 160)
|
(1 081)
|
(1 055)
|
(1 004)
|
(1 018)
|
(1 115)
|
(1 235)
|
(1 168)
|
(1 131)
|
(1 066)
|
(981)
|
(1 175)
|
(1 115)
|
(1 164)
|
(1 147)
|
(893)
|
(899)
|
(721)
|
(619)
|
(654)
|
(450)
|
(416)
|
(793)
|
(970)
|
(1 190)
|
(1 367)
|
(1 132)
|
(1 042)
|
(1 117)
|
(1 324)
|
(1 206)
|
(1 318)
|
(1 475)
|
(1 496)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(493)
|
0
|
(20)
|
(27)
|
(36)
|
(75)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(676)
|
(587)
|
(603)
|
(637)
|
(242)
|
0
|
0
|
0
|
(430)
|
(35)
|
(121)
|
(219)
|
(1 551)
|
(1 677)
|
(1 730)
|
(1 956)
|
(1 614)
|
(2 198)
|
(2 143)
|
(1 909)
|
(1 171)
|
(488)
|
(518)
|
(538)
|
(386)
|
(365)
|
(361)
|
(275)
|
(266)
|
(255)
|
(292)
|
(380)
|
(354)
|
(381)
|
(259)
|
(182)
|
(90)
|
(39)
|
(42)
|
(56)
|
(1 224)
|
(1 822)
|
(1 825)
|
(1 822)
|
(780)
|
(163)
|
(390)
|
(414)
|
(359)
|
(398)
|
(199)
|
0
|
|
| Total Other Income |
76
|
159
|
113
|
105
|
25
|
67
|
131
|
76
|
53
|
78
|
91
|
191
|
253
|
300
|
340
|
360
|
123
|
312
|
272
|
264
|
87
|
282
|
302
|
281
|
167
|
331
|
344
|
439
|
108
|
269
|
349
|
269
|
113
|
380
|
267
|
202
|
93
|
84
|
(127)
|
(141)
|
(69)
|
39
|
270
|
266
|
110
|
136
|
6
|
(11)
|
204
|
4
|
129
|
280
|
221
|
468
|
303
|
163
|
181
|
(10)
|
192
|
254
|
(572)
|
225
|
158
|
175
|
(54)
|
5
|
128
|
189
|
42
|
(18)
|
(119)
|
(203)
|
(251)
|
10
|
(78)
|
(84)
|
0
|
(130)
|
96
|
177
|
1 490
|
1 505
|
1 368
|
1 316
|
1 076
|
901
|
844
|
825
|
186
|
125
|
149
|
185
|
221
|
283
|
358
|
493
|
|
| Pre-Tax Income |
1 169
N/A
|
1 055
-10%
|
948
-10%
|
936
-1%
|
1 114
+19%
|
1 167
+5%
|
1 426
+22%
|
1 427
+0%
|
1 477
+4%
|
1 875
+27%
|
2 082
+11%
|
2 461
+18%
|
2 707
+10%
|
2 934
+8%
|
3 219
+10%
|
3 508
+9%
|
3 901
+11%
|
4 295
+10%
|
4 712
+10%
|
4 838
+3%
|
4 861
+0%
|
4 840
0%
|
4 580
-5%
|
4 797
+5%
|
4 990
+4%
|
5 122
+3%
|
5 457
+7%
|
5 422
-1%
|
4 501
-17%
|
2 948
-35%
|
1 811
-39%
|
803
-56%
|
569
-29%
|
1 250
+120%
|
1 795
+44%
|
2 646
+47%
|
3 750
+42%
|
5 044
+35%
|
5 448
+8%
|
5 979
+10%
|
6 725
+12%
|
7 260
+8%
|
8 486
+17%
|
9 302
+10%
|
8 236
-11%
|
7 065
-14%
|
5 842
-17%
|
4 653
-20%
|
5 128
+10%
|
5 343
+4%
|
5 410
+1%
|
5 530
+2%
|
3 152
-43%
|
5 508
+75%
|
5 224
-5%
|
4 626
-11%
|
3 439
-26%
|
2 037
-41%
|
1 640
-19%
|
1 240
-24%
|
139
-89%
|
63
-55%
|
483
+667%
|
1 623
+236%
|
4 082
+152%
|
5 927
+45%
|
6 954
+17%
|
7 566
+9%
|
7 822
+3%
|
7 952
+2%
|
7 944
0%
|
7 814
-2%
|
7 812
0%
|
7 061
-10%
|
5 561
-21%
|
4 419
-21%
|
3 995
-10%
|
4 479
+12%
|
5 671
+27%
|
6 583
+16%
|
8 204
+25%
|
8 206
+0%
|
8 432
+3%
|
9 215
+9%
|
8 752
-5%
|
9 387
+7%
|
10 943
+17%
|
11 900
+9%
|
13 050
+10%
|
13 948
+7%
|
13 796
-1%
|
13 379
-3%
|
13 373
0%
|
12 411
-7%
|
11 729
-5%
|
11 758
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(367)
|
(328)
|
(289)
|
(266)
|
(312)
|
(325)
|
(391)
|
(389)
|
(398)
|
(507)
|
(561)
|
(674)
|
(731)
|
(805)
|
(911)
|
(1 032)
|
(1 120)
|
(1 258)
|
(1 392)
|
(1 423)
|
(1 405)
|
(1 410)
|
(1 346)
|
(1 407)
|
(1 485)
|
(1 530)
|
(1 579)
|
(1 579)
|
(953)
|
(453)
|
(59)
|
475
|
270
|
(41)
|
(210)
|
(644)
|
(968)
|
(1 249)
|
(1 358)
|
(1 537)
|
(1 720)
|
(1 897)
|
(2 451)
|
(2 730)
|
(2 528)
|
(2 085)
|
(1 600)
|
(1 157)
|
(1 319)
|
(1 491)
|
(1 523)
|
(1 577)
|
(692)
|
(1 483)
|
(1 399)
|
(1 253)
|
(916)
|
(487)
|
(336)
|
(214)
|
(192)
|
(190)
|
(367)
|
(741)
|
(968)
|
(1 350)
|
(1 479)
|
(1 578)
|
(1 802)
|
(1 895)
|
(1 970)
|
(1 919)
|
(1 924)
|
(1 784)
|
(1 446)
|
(1 115)
|
(1 086)
|
(1 136)
|
(1 379)
|
(1 560)
|
(1 778)
|
(1 772)
|
(1 729)
|
(1 888)
|
(2 067)
|
(2 306)
|
(2 631)
|
(2 838)
|
(2 781)
|
(2 761)
|
(2 845)
|
(2 753)
|
(2 629)
|
(2 515)
|
(2 325)
|
(2 519)
|
|
| Income from Continuing Operations |
802
|
727
|
659
|
670
|
802
|
842
|
1 035
|
1 038
|
1 079
|
1 368
|
1 521
|
1 787
|
1 976
|
2 129
|
2 308
|
2 476
|
2 781
|
3 037
|
3 320
|
3 415
|
3 456
|
3 430
|
3 234
|
3 390
|
3 505
|
3 592
|
3 878
|
3 843
|
3 548
|
2 495
|
1 752
|
1 278
|
839
|
1 209
|
1 585
|
2 002
|
2 782
|
3 795
|
4 090
|
4 442
|
5 005
|
5 363
|
6 035
|
6 572
|
5 708
|
4 980
|
4 242
|
3 496
|
3 809
|
3 852
|
3 887
|
3 953
|
2 460
|
4 025
|
3 825
|
3 373
|
2 523
|
1 550
|
1 304
|
1 026
|
(53)
|
(127)
|
116
|
882
|
3 114
|
4 577
|
5 475
|
5 988
|
6 020
|
6 057
|
5 974
|
5 895
|
5 888
|
5 277
|
4 115
|
3 304
|
2 909
|
3 343
|
4 292
|
5 023
|
6 426
|
6 434
|
6 703
|
7 327
|
6 685
|
7 081
|
8 312
|
9 062
|
10 269
|
11 187
|
10 951
|
10 626
|
10 744
|
9 896
|
9 404
|
9 239
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(10)
|
(18)
|
(26)
|
(28)
|
1
|
20
|
40
|
68
|
46
|
9
|
(12)
|
(58)
|
(73)
|
(54)
|
(58)
|
(53)
|
(60)
|
(63)
|
(53)
|
(41)
|
(18)
|
(13)
|
(14)
|
(14)
|
(15)
|
(13)
|
(13)
|
(16)
|
(16)
|
(14)
|
(13)
|
(11)
|
(9)
|
(11)
|
(8)
|
(8)
|
(9)
|
(7)
|
(9)
|
(5)
|
(5)
|
(2)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
1
|
1
|
2
|
0
|
0
|
3
|
4
|
6
|
6
|
4
|
2
|
2
|
2
|
|
| Equity Earnings Affiliates |
3
|
(4)
|
(7)
|
(10)
|
(4)
|
5
|
11
|
17
|
20
|
22
|
36
|
46
|
59
|
67
|
82
|
83
|
73
|
76
|
79
|
86
|
81
|
83
|
56
|
58
|
73
|
65
|
70
|
54
|
37
|
27
|
16
|
6
|
(12)
|
(15)
|
(18)
|
(26)
|
(24)
|
(30)
|
(36)
|
(35)
|
(24)
|
(14)
|
1
|
12
|
14
|
13
|
7
|
1
|
(6)
|
(6)
|
(4)
|
1
|
8
|
9
|
10
|
3
|
0
|
(3)
|
(7)
|
(8)
|
(6)
|
(10)
|
(3)
|
9
|
16
|
26
|
30
|
29
|
24
|
26
|
23
|
23
|
28
|
26
|
28
|
16
|
14
|
18
|
24
|
50
|
31
|
29
|
19
|
7
|
19
|
28
|
48
|
51
|
63
|
57
|
50
|
45
|
44
|
41
|
31
|
32
|
|
| Net Income (Common) |
805
N/A
|
723
-10%
|
652
-10%
|
660
+1%
|
798
+21%
|
847
+6%
|
1 046
+23%
|
1 055
+1%
|
1 099
+4%
|
1 390
+26%
|
1 557
+12%
|
1 833
+18%
|
2 035
+11%
|
2 196
+8%
|
2 390
+9%
|
2 559
+7%
|
2 854
+12%
|
3 113
+9%
|
3 399
+9%
|
3 501
+3%
|
3 537
+1%
|
3 513
-1%
|
3 290
-6%
|
3 448
+5%
|
3 541
+3%
|
3 647
+3%
|
3 930
+8%
|
3 871
-2%
|
3 557
-8%
|
2 523
-29%
|
1 788
-29%
|
1 324
-26%
|
895
-32%
|
1 240
+39%
|
1 576
+27%
|
1 964
+25%
|
2 700
+37%
|
3 692
+37%
|
4 000
+8%
|
4 349
+9%
|
4 928
+13%
|
5 289
+7%
|
5 973
+13%
|
6 531
+9%
|
5 681
-13%
|
4 975
-12%
|
4 236
-15%
|
3 483
-18%
|
3 789
+9%
|
3 831
+1%
|
3 870
+1%
|
3 941
+2%
|
2 452
-38%
|
4 018
+64%
|
3 821
-5%
|
3 363
-12%
|
2 512
-25%
|
1 538
-39%
|
1 286
-16%
|
1 010
-21%
|
(67)
N/A
|
(146)
-118%
|
106
N/A
|
882
+732%
|
754
-15%
|
2 227
+195%
|
3 132
+41%
|
3 800
+21%
|
6 147
+62%
|
6 363
+4%
|
6 276
-1%
|
6 043
-4%
|
6 093
+1%
|
5 304
-13%
|
4 142
-22%
|
3 316
-20%
|
2 998
-10%
|
3 436
+15%
|
4 391
+28%
|
5 149
+17%
|
6 489
+26%
|
6 496
+0%
|
6 756
+4%
|
7 371
+9%
|
6 705
-9%
|
7 111
+6%
|
8 360
+18%
|
9 113
+9%
|
10 335
+13%
|
11 248
+9%
|
11 007
-2%
|
10 677
-3%
|
10 792
+1%
|
9 939
-8%
|
9 437
-5%
|
9 273
-2%
|
|
| EPS (Diluted) |
1.16
N/A
|
1.04
-10%
|
0.94
-10%
|
0.96
+2%
|
1.15
+20%
|
1.23
+7%
|
1.51
+23%
|
1.48
-2%
|
1.56
+5%
|
1.96
+26%
|
2.19
+12%
|
2.59
+18%
|
2.88
+11%
|
3.09
+7%
|
3.37
+9%
|
3.6
+7%
|
4.04
+12%
|
4.45
+10%
|
4.93
+11%
|
5.16
+5%
|
5.17
+0%
|
5.28
+2%
|
4.96
-6%
|
5.22
+5%
|
5.37
+3%
|
5.71
+6%
|
6.18
+8%
|
6.19
+0%
|
5.66
-9%
|
4.19
-26%
|
2.88
-31%
|
2.08
-28%
|
1.43
-31%
|
1.92
+34%
|
2.45
+28%
|
3.03
+24%
|
4.15
+37%
|
5.55
+34%
|
5.99
+8%
|
6.54
+9%
|
7.4
+13%
|
7.89
+7%
|
8.94
+13%
|
9.77
+9%
|
8.48
-13%
|
7.4
-13%
|
6.39
-14%
|
5.34
-16%
|
5.75
+8%
|
5.99
+4%
|
6.06
+1%
|
6.32
+4%
|
3.9
-38%
|
6.55
+68%
|
6.25
-5%
|
5.65
-10%
|
4.18
-26%
|
2.61
-38%
|
2.17
-17%
|
1.71
-21%
|
-0.11
N/A
|
-0.24
-118%
|
0.17
N/A
|
1.46
+759%
|
1.25
-14%
|
3.66
+193%
|
5.18
+42%
|
6.33
+22%
|
10.25
+62%
|
10.99
+7%
|
10.95
0%
|
10.76
-2%
|
10.73
0%
|
9.62
-10%
|
7.6
-21%
|
6.06
-20%
|
5.46
-10%
|
6.23
+14%
|
7.95
+28%
|
9.4
+18%
|
11.83
+26%
|
12.06
+2%
|
12.64
+5%
|
13.97
+11%
|
12.64
-10%
|
13.69
+8%
|
16.23
+19%
|
17.77
+9%
|
20.12
+13%
|
22.63
+12%
|
22.48
-1%
|
21.93
-2%
|
22.05
+1%
|
20.83
-6%
|
20.01
-4%
|
19.69
-2%
|
|