CAVA Group Inc
NYSE:CAVA
Balance Sheet
Balance Sheet Decomposition
CAVA Group Inc
CAVA Group Inc
Balance Sheet
CAVA Group Inc
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
140
|
39
|
332
|
366
|
|
| Cash Equivalents |
140
|
39
|
332
|
366
|
|
| Total Receivables |
6
|
8
|
12
|
13
|
|
| Accounts Receivables |
3
|
3
|
4
|
5
|
|
| Other Receivables |
3
|
5
|
8
|
8
|
|
| Inventory |
4
|
5
|
6
|
8
|
|
| Other Current Assets |
4
|
6
|
5
|
7
|
|
| Total Current Assets |
154
|
58
|
355
|
394
|
|
| PP&E Net |
195
|
517
|
620
|
695
|
|
| PP&E Gross |
195
|
517
|
620
|
695
|
|
| Accumulated Depreciation |
108
|
113
|
142
|
195
|
|
| Intangible Assets |
7
|
1
|
1
|
1
|
|
| Goodwill |
2
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
4
|
6
|
5
|
77
|
|
| Other Assets |
2
|
2
|
2
|
2
|
|
| Total Assets |
362
N/A
|
584
+61%
|
984
+68%
|
1 170
+19%
|
|
| Liabilities | |||||
| Accounts Payable |
14
|
14
|
17
|
26
|
|
| Accrued Liabilities |
35
|
67
|
88
|
100
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
3
|
4
|
7
|
|
| Total Current Liabilities |
52
|
84
|
109
|
133
|
|
| Long-Term Debt |
15
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
|
| Other Liabilities |
26
|
286
|
304
|
341
|
|
| Total Liabilities |
93
N/A
|
370
+298%
|
413
+12%
|
474
+15%
|
|
| Equity | |||||
| Common Stock |
662
|
662
|
0
|
0
|
|
| Retained Earnings |
403
|
461
|
448
|
317
|
|
| Additional Paid In Capital |
15
|
19
|
1 028
|
1 047
|
|
| Treasury Stock |
6
|
7
|
10
|
34
|
|
| Total Equity |
269
N/A
|
214
-21%
|
571
+167%
|
696
+22%
|
|
| Total Liabilities & Equity |
362
N/A
|
584
+61%
|
984
+68%
|
1 170
+19%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
111
|
111
|
114
|
115
|
|