CAVA Group Inc
NYSE:CAVA

Watchlist Manager
CAVA Group Inc Logo
CAVA Group Inc
NYSE:CAVA
Watchlist
Price: 74.83 USD 0.16%
Market Cap: 8.7B USD

Relative Value

The Relative Value of one CAVA stock under the Base Case scenario is 23.34 USD. Compared to the current market price of 74.83 USD, CAVA Group Inc is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAVA Relative Value
Base Case
23.34 USD
Overvaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
5
Median 3Y
10.6
Median 5Y
10.6
Industry
1.4
Forward
7.1
vs History
69
vs Industry
7
Median 3Y
109.5
Median 5Y
109.5
Industry
19.2
Forward
134.1
vs History
80
vs Industry
4
Median 3Y
70.2
Median 5Y
70.2
Industry
9.8
vs History
42
vs Industry
3
Median 3Y
-25
Median 5Y
-25
Industry
18.7
vs History
61
vs Industry
3
Median 3Y
14
Median 5Y
14
Industry
2.1
vs History
73
vs Industry
6
Median 3Y
10.2
Median 5Y
10.2
Industry
1.9
Forward
6.8
vs History
73
vs Industry
5
Median 3Y
31.4
Median 5Y
31.4
Industry
3.8
vs History
84
vs Industry
2
Median 3Y
98.5
Median 5Y
98.5
Industry
10.7
Forward
51.2
vs History
88
vs Industry
1
Median 3Y
337.3
Median 5Y
337.3
Industry
16.7
Forward
128.2
vs History
76
vs Industry
4
Median 3Y
67.4
Median 5Y
67.4
Industry
12.1
vs History
42
vs Industry
2
Median 3Y
-23.4
Median 5Y
-23.4
Industry
17.3
vs History
65
vs Industry
3
Median 3Y
11.5
Median 5Y
11.5
Industry
1.3

Multiples Across Competitors

CAVA Competitors Multiples
CAVA Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CAVA Group Inc
NYSE:CAVA
8.7B USD 8.4 61 69.6 150
US
McDonald's Corp
NYSE:MCD
208.1B USD 8.1 25.5 17.8 21
US
Starbucks Corp
NASDAQ:SBUX
104.5B USD 2.9 33.4 18.9 26.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
70.5B USD 6.1 45 29.8 34.9
UK
Compass Group PLC
LSE:CPG
42.6B GBP 1 29.1 13.8 18
US
Yum! Brands Inc
NYSE:YUM
38.7B USD 5 27.1 18.5 19.9
CA
Restaurant Brands International Inc
NYSE:QSR
30.4B USD 3.5 31.9 16.6 18.7
US
Darden Restaurants Inc
NYSE:DRI
26.2B USD 2.2 24.8 15 20.5
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.1 427.7 342.8 -966.3
CN
MIXUE Group
HKEX:2097
197.4B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
16.1B USD 1.4 17.6 8.4 11.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CAVA Group Inc
NYSE:CAVA
Average EV/EBITDA: 55.1
69.6
34%
2
US
McDonald's Corp
NYSE:MCD
17.8
6%
3
US
Starbucks Corp
NASDAQ:SBUX
18.9
5%
3.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
29.8
13%
2.3
UK
Compass Group PLC
LSE:CPG
13.8
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
18.5
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.6
9%
1.8
US
Darden Restaurants Inc
NYSE:DRI
15
9%
1.7
IN
Eternal Ltd
NSE:ETERNAL
342.8
N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
8.4
10%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CAVA Group Inc
NYSE:CAVA
Average EV/EBIT: 35.6
150
41%
3.7
US
McDonald's Corp
NYSE:MCD
21
7%
3
US
Starbucks Corp
NASDAQ:SBUX
26.1
5%
5.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
34.9
14%
2.5
UK
Compass Group PLC
LSE:CPG
18
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
19.9
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.7
8%
2.3
US
Darden Restaurants Inc
NYSE:DRI
20.5
8%
2.6
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -966.3 N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
11.6
10%
1.2