Chubb Ltd
NYSE:CB
Balance Sheet
Balance Sheet Decomposition
Chubb Ltd
Chubb Ltd
Balance Sheet
Chubb Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
663
|
1 258
|
1 557
|
2 235
|
2 736
|
2 619
|
2 097
|
2 213
|
2 267
|
1 989
|
2 406
|
579
|
655
|
1 775
|
985
|
728
|
1 247
|
1 537
|
1 747
|
1 659
|
2 012
|
2 449
|
2 288
|
2 470
|
|
| Cash |
663
|
559
|
498
|
512
|
565
|
510
|
867
|
669
|
772
|
614
|
615
|
579
|
655
|
1 775
|
985
|
728
|
1 247
|
1 537
|
1 747
|
1 659
|
2 012
|
2 449
|
2 288
|
2 470
|
|
| Cash Equivalents |
0
|
699
|
1 059
|
1 723
|
2 171
|
2 109
|
1 230
|
1 544
|
1 495
|
1 375
|
1 791
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
2 654
|
2 823
|
3 255
|
3 343
|
3 580
|
3 540
|
3 453
|
3 671
|
4 233
|
4 387
|
4 147
|
5 026
|
5 426
|
5 323
|
8 970
|
9 334
|
10 075
|
10 357
|
10 480
|
11 322
|
11 933
|
13 379
|
14 426
|
15 944
|
|
| Deferred Policy Acquisition Cost |
832
|
1 005
|
944
|
930
|
1 077
|
1 121
|
1 214
|
1 445
|
1 641
|
1 548
|
1 873
|
2 313
|
2 601
|
2 873
|
4 314
|
4 723
|
4 922
|
5 242
|
5 402
|
5 513
|
6 031
|
7 152
|
8 358
|
0
|
|
| Other Current Assets |
1 721
|
1 233
|
1 355
|
1 346
|
1 586
|
1 600
|
1 539
|
1 521
|
1 511
|
1 541
|
1 617
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1 721
|
1 233
|
1 355
|
1 346
|
1 586
|
1 600
|
1 539
|
1 521
|
1 511
|
1 541
|
1 617
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
938
|
1 200
|
1 300
|
1 700
|
2 451
|
2 473
|
2 445
|
607
|
3 684
|
3 924
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
5 404
|
5 724
|
887
|
6 763
|
6 513
|
6 143
|
6 063
|
5 811
|
5 455
|
5 441
|
6 775
|
6 377
|
26 448
|
|
| Goodwill |
2 717
|
2 798
|
2 700
|
2 703
|
2 731
|
2 838
|
3 747
|
3 814
|
4 664
|
4 799
|
4 975
|
0
|
0
|
4 796
|
15 332
|
15 541
|
15 271
|
15 296
|
15 400
|
15 213
|
16 228
|
19 686
|
19 579
|
0
|
|
| Note Receivable |
251
|
190
|
196
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
18 046
|
22 832
|
27 721
|
32 718
|
37 390
|
42 552
|
40 547
|
46 948
|
51 767
|
56 028
|
60 718
|
61 398
|
63 408
|
66 904
|
99 760
|
103 106
|
101 646
|
110 566
|
121 482
|
125 453
|
116 058
|
136 926
|
150 650
|
168 720
|
|
| Other Long-Term Assets |
1 288
|
1 116
|
1 173
|
1 314
|
1 165
|
1 087
|
1 835
|
1 154
|
769
|
673
|
453
|
616
|
295
|
318
|
0
|
0
|
93
|
109
|
89
|
152
|
115
|
1 913
|
1 864
|
0
|
|
| Other Assets |
18 499
|
18 861
|
19 982
|
20 554
|
19 601
|
19 571
|
21 372
|
20 911
|
21 167
|
21 155
|
21 331
|
19 174
|
20 139
|
23 288
|
37 794
|
41 318
|
41 945
|
40 618
|
43 290
|
48 055
|
56 820
|
58 404
|
58 661
|
58 745
|
|
| Total Assets |
43 954
N/A
|
49 317
+12%
|
56 183
+14%
|
62 440
+11%
|
67 135
+8%
|
72 090
+7%
|
72 057
0%
|
77 980
+8%
|
83 355
+7%
|
87 321
+5%
|
92 545
+6%
|
94 510
+2%
|
98 248
+4%
|
102 306
+4%
|
159 786
+56%
|
167 022
+5%
|
167 771
+0%
|
176 943
+5%
|
190 774
+8%
|
200 054
+5%
|
199 017
-1%
|
230 682
+16%
|
246 548
+7%
|
272 327
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
30 783
|
34 338
|
39 377
|
43 533
|
44 978
|
46 344
|
47 671
|
48 776
|
48 766
|
49 470
|
51 075
|
51 230
|
51 959
|
52 112
|
81 998
|
86 311
|
86 481
|
86 788
|
94 425
|
101 228
|
117 208
|
141 530
|
150 173
|
114 297
|
|
| Accounts Payable |
1 465
|
1 244
|
1 508
|
1 395
|
1 541
|
1 825
|
2 635
|
2 349
|
2 958
|
4 898
|
5 377
|
4 810
|
5 726
|
6 205
|
8 617
|
9 545
|
10 472
|
11 064
|
13 535
|
14 520
|
6 515
|
7 500
|
9 250
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
603
|
517
|
484
|
633
|
832
|
942
|
0
|
|
| Short-Term Debt |
621
|
1 021
|
558
|
609
|
887
|
681
|
780
|
470
|
1 609
|
1 560
|
1 710
|
1 901
|
2 552
|
0
|
500
|
1 013
|
509
|
1 299
|
0
|
999
|
475
|
1 460
|
800
|
0
|
|
| Other Current Liabilities |
2 421
|
2 333
|
2 904
|
3 280
|
3 891
|
4 752
|
3 719
|
3 560
|
3 690
|
3 701
|
3 492
|
3 628
|
4 095
|
4 270
|
5 637
|
5 868
|
6 437
|
6 184
|
6 708
|
7 243
|
7 780
|
0
|
0
|
0
|
|
| Total Current Liabilities |
4 507
|
4 598
|
4 970
|
5 284
|
6 319
|
7 258
|
7 134
|
6 379
|
8 257
|
10 159
|
10 579
|
10 339
|
12 373
|
10 475
|
14 754
|
16 426
|
17 418
|
19 150
|
20 760
|
23 246
|
15 403
|
9 792
|
10 992
|
0
|
|
| Long-Term Debt |
1 749
|
1 349
|
1 849
|
1 811
|
1 560
|
1 811
|
2 806
|
3 158
|
3 358
|
3 360
|
3 360
|
4 116
|
3 666
|
9 696
|
12 918
|
11 864
|
12 395
|
13 867
|
15 256
|
15 477
|
14 710
|
13 343
|
14 798
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
988
|
699
|
304
|
804
|
892
|
389
|
377
|
1 555
|
1 584
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 184
|
4 373
|
6 022
|
|
| Other Liabilities |
526
|
208
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
663
|
888
|
853
|
550
|
861
|
1 003
|
0
|
0
|
800
|
771
|
607
|
78 251
|
|
| Total Liabilities |
37 565
N/A
|
40 494
+8%
|
46 338
+14%
|
50 628
+9%
|
52 857
+4%
|
55 413
+5%
|
57 611
+4%
|
58 313
+1%
|
60 381
+4%
|
62 989
+4%
|
65 014
+3%
|
65 685
+1%
|
68 661
+5%
|
73 171
+7%
|
111 511
+52%
|
115 850
+4%
|
117 459
+1%
|
121 612
+4%
|
131 333
+8%
|
140 340
+7%
|
148 498
+6%
|
171 175
+15%
|
182 527
+7%
|
198 570
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
14
|
14
|
15
|
16
|
16
|
10 827
|
10 503
|
10 161
|
10 095
|
9 591
|
8 899
|
8 055
|
7 833
|
11 121
|
11 121
|
11 121
|
11 121
|
11 064
|
10 985
|
10 346
|
241
|
235
|
0
|
|
| Retained Earnings |
2 199
|
3 374
|
4 249
|
4 965
|
6 906
|
9 080
|
74
|
2 818
|
5 926
|
7 327
|
10 033
|
13 791
|
16 644
|
19 478
|
23 613
|
27 474
|
31 700
|
36 142
|
39 337
|
47 365
|
48 305
|
54 810
|
61 561
|
0
|
|
| Additional Paid In Capital |
3 781
|
4 766
|
4 905
|
6 569
|
6 640
|
6 812
|
5 464
|
5 526
|
5 623
|
5 326
|
5 179
|
5 238
|
5 145
|
4 481
|
15 335
|
13 978
|
12 557
|
11 203
|
9 815
|
8 478
|
7 166
|
15 665
|
14 393
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 399
|
1 715
|
2 633
|
1 174
|
1 851
|
874
|
1 058
|
1 450
|
545
|
2 543
|
4 673
|
2 256
|
0
|
4 177
|
4 552
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
330
|
327
|
159
|
255
|
1 448
|
1 922
|
1 480
|
1 944
|
2 618
|
3 754
|
3 644
|
7 464
|
5 113
|
4 400
|
3 524
|
0
|
|
| Other Equity |
397
|
669
|
677
|
263
|
716
|
769
|
1 916
|
823
|
195
|
196
|
254
|
22
|
660
|
1 609
|
1 372
|
907
|
1 903
|
1 924
|
1 804
|
1 906
|
10 185
|
2 632
|
4 092
|
73 757
|
|
| Total Equity |
6 389
N/A
|
8 823
+38%
|
9 845
+12%
|
11 812
+20%
|
14 278
+21%
|
16 677
+17%
|
14 446
-13%
|
19 667
+36%
|
22 974
+17%
|
24 332
+6%
|
27 531
+13%
|
28 825
+5%
|
29 587
+3%
|
29 135
-2%
|
48 275
+66%
|
51 172
+6%
|
50 312
-2%
|
55 331
+10%
|
59 441
+7%
|
59 714
+0%
|
50 519
-15%
|
59 507
+18%
|
64 021
+8%
|
73 757
+15%
|
|
| Total Liabilities & Equity |
43 954
N/A
|
49 317
+12%
|
56 183
+14%
|
62 440
+11%
|
67 135
+8%
|
72 090
+7%
|
72 057
0%
|
77 980
+8%
|
83 355
+7%
|
87 321
+5%
|
92 545
+6%
|
94 510
+2%
|
98 248
+4%
|
102 306
+4%
|
159 786
+56%
|
167 022
+5%
|
167 771
+0%
|
176 943
+5%
|
190 774
+8%
|
200 054
+5%
|
199 017
-1%
|
230 682
+16%
|
246 548
+7%
|
272 327
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
263
|
280
|
284
|
323
|
326
|
330
|
334
|
337
|
335
|
337
|
340
|
340
|
329
|
325
|
466
|
464
|
459
|
452
|
451
|
427
|
415
|
405
|
401
|
391
|
|
| Preferred Shares Outstanding |
0
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|