Chubb Ltd
NYSE:CB
Balance Sheet
Balance Sheet Decomposition
Chubb Ltd
Cash & Short-Term Investments | 2.6B |
Insurance Receivable | 13.4B |
Deferred Policy Acquisition Cost | 7.2B |
PP&E | 786.9m |
Long-Term Investments | 136.9B |
Other Assets | 69.8B |
Insurance Policy Liabilities | 141.5B |
Short Term Debt | 1.5B |
Long Term Debt | 13.3B |
Other Liabilities | 14.8B |
Balance Sheet
Chubb Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
655
|
1 775
|
985
|
728
|
1 247
|
1 537
|
1 747
|
1 659
|
2 012
|
2 621
|
|
Cash |
655
|
1 775
|
985
|
728
|
1 247
|
1 537
|
1 747
|
1 659
|
2 012
|
2 621
|
|
Insurance Receivable |
5 426
|
5 323
|
8 970
|
9 334
|
10 075
|
10 357
|
10 480
|
11 322
|
11 933
|
13 379
|
|
Deferred Policy Acquisition Cost |
2 601
|
2 873
|
4 314
|
4 723
|
4 922
|
5 242
|
5 402
|
5 513
|
6 031
|
7 152
|
|
PP&E Net |
0
|
938
|
1 200
|
1 300
|
1 700
|
2 451
|
2 473
|
2 445
|
607
|
3 684
|
|
Intangible Assets |
5 724
|
887
|
6 763
|
6 513
|
6 143
|
6 063
|
5 811
|
5 455
|
5 441
|
6 775
|
|
Goodwill |
0
|
4 796
|
15 332
|
15 541
|
15 271
|
15 296
|
15 400
|
15 213
|
16 228
|
19 686
|
|
Long-Term Investments |
63 408
|
66 904
|
99 760
|
103 106
|
101 646
|
110 566
|
121 482
|
125 453
|
116 058
|
136 926
|
|
Other Long-Term Assets |
295
|
318
|
0
|
0
|
93
|
109
|
89
|
152
|
115
|
1 913
|
|
Other Assets |
20 139
|
23 288
|
37 794
|
41 318
|
41 945
|
40 618
|
43 290
|
48 055
|
56 820
|
58 404
|
|
Total Assets |
98 248
N/A
|
102 306
+4%
|
159 786
+56%
|
167 022
+5%
|
167 771
+0%
|
176 943
+5%
|
190 774
+8%
|
200 054
+5%
|
199 017
-1%
|
230 682
+16%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
51 959
|
52 112
|
81 998
|
86 311
|
86 481
|
86 788
|
94 425
|
101 228
|
118 008
|
141 530
|
|
Accounts Payable |
5 726
|
6 205
|
8 617
|
9 545
|
10 472
|
11 064
|
13 535
|
14 520
|
6 515
|
7 500
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
603
|
517
|
484
|
633
|
832
|
|
Short-Term Debt |
2 552
|
0
|
500
|
1 013
|
509
|
1 299
|
0
|
999
|
475
|
1 460
|
|
Other Current Liabilities |
4 095
|
4 270
|
5 637
|
5 868
|
6 437
|
6 184
|
6 708
|
7 243
|
7 780
|
0
|
|
Total Current Liabilities |
12 373
|
10 475
|
14 754
|
16 426
|
17 418
|
19 150
|
20 760
|
23 246
|
15 403
|
9 792
|
|
Long-Term Debt |
3 666
|
9 696
|
12 918
|
11 864
|
12 395
|
13 867
|
15 256
|
15 477
|
14 710
|
13 343
|
|
Deferred Income Tax |
0
|
0
|
988
|
699
|
304
|
804
|
892
|
389
|
377
|
1 555
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 184
|
|
Other Liabilities |
663
|
888
|
853
|
550
|
861
|
1 003
|
0
|
0
|
0
|
771
|
|
Total Liabilities |
68 661
N/A
|
73 171
+7%
|
111 511
+52%
|
115 850
+4%
|
117 459
+1%
|
121 612
+4%
|
131 333
+8%
|
140 340
+7%
|
148 498
+6%
|
171 175
+15%
|
|
Equity | |||||||||||
Common Stock |
8 055
|
7 833
|
11 121
|
11 121
|
11 121
|
11 121
|
11 064
|
10 985
|
10 346
|
241
|
|
Retained Earnings |
16 644
|
19 478
|
23 613
|
27 474
|
31 700
|
36 142
|
39 337
|
47 365
|
48 305
|
54 810
|
|
Additional Paid In Capital |
5 145
|
4 481
|
15 335
|
13 978
|
12 557
|
11 203
|
9 815
|
8 478
|
7 166
|
15 665
|
|
Unrealized Security Profit/Loss |
1 851
|
874
|
1 058
|
1 450
|
545
|
2 543
|
4 673
|
2 256
|
0
|
4 177
|
|
Treasury Stock |
1 448
|
1 922
|
1 480
|
1 944
|
2 618
|
3 754
|
3 644
|
7 464
|
5 113
|
4 400
|
|
Other Equity |
660
|
1 609
|
1 372
|
907
|
1 903
|
1 924
|
1 804
|
1 906
|
10 185
|
2 632
|
|
Total Equity |
29 587
N/A
|
29 135
-2%
|
48 275
+66%
|
51 172
+6%
|
50 312
-2%
|
55 331
+10%
|
59 441
+7%
|
59 714
+0%
|
50 519
-15%
|
59 507
+18%
|
|
Total Liabilities & Equity |
98 248
N/A
|
102 306
+4%
|
159 786
+56%
|
167 022
+5%
|
167 771
+0%
|
176 943
+5%
|
190 774
+8%
|
200 054
+5%
|
199 017
-1%
|
230 682
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
329
|
325
|
466
|
464
|
459
|
452
|
451
|
427
|
415
|
405
|