Chubb Ltd
NYSE:CB
Cash Flow Statement
Cash Flow Statement
Chubb Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
3 758
|
3 539
|
3 427
|
3 296
|
2 853
|
2 800
|
2 963
|
2 706
|
2 834
|
2 592
|
2 376
|
3 208
|
4 135
|
4 789
|
5 368
|
3 938
|
3 861
|
3 850
|
3 839
|
5 140
|
3 962
|
3 920
|
3 776
|
3 636
|
4 454
|
3 666
|
2 185
|
2 288
|
3 533
|
5 581
|
8 177
|
8 816
|
8 539
|
8 213
|
7 163
|
6 142
|
5 313
|
5 231
|
5 809
|
7 037
|
9 015
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 578
|
64
|
129
|
194
|
260
|
281
|
301
|
319
|
339
|
330
|
322
|
315
|
305
|
302
|
297
|
293
|
290
|
289
|
290
|
289
|
287
|
286
|
284
|
282
|
285
|
286
|
285
|
300
|
310
|
|
Change in Deffered Taxes |
240
|
205
|
259
|
112
|
145
|
152
|
136
|
157
|
113
|
64
|
53
|
47
|
96
|
11
|
(64)
|
(42)
|
(527)
|
(402)
|
(486)
|
(330)
|
16
|
(58)
|
(46)
|
(208)
|
(97)
|
(34)
|
(266)
|
(206)
|
(333)
|
(320)
|
(59)
|
(314)
|
(74)
|
19
|
64
|
187
|
132
|
48
|
65
|
178
|
(1 124)
|
|
Other Non-Cash Items |
268
|
255
|
249
|
220
|
188
|
171
|
144
|
144
|
158
|
296
|
1 558
|
2 016
|
737
|
2 306
|
1 178
|
849
|
694
|
665
|
652
|
622
|
592
|
555
|
490
|
432
|
395
|
364
|
378
|
381
|
367
|
356
|
322
|
329
|
(2 101)
|
(2 447)
|
(2 390)
|
(2 350)
|
173
|
204
|
(61)
|
(356)
|
(708)
|
|
Cash Taxes Paid |
218
|
235
|
278
|
318
|
349
|
385
|
464
|
434
|
469
|
479
|
465
|
494
|
662
|
610
|
913
|
954
|
736
|
775
|
449
|
397
|
503
|
424
|
802
|
923
|
912
|
1 005
|
832
|
847
|
902
|
1 031
|
1 091
|
1 165
|
1 298
|
1 194
|
1 279
|
1 331
|
1 242
|
1 329
|
1 383
|
1 379
|
1 465
|
|
Cash Interest Paid |
253
|
273
|
270
|
270
|
264
|
261
|
257
|
266
|
259
|
282
|
451
|
461
|
642
|
646
|
650
|
656
|
644
|
651
|
649
|
643
|
621
|
624
|
575
|
545
|
512
|
518
|
512
|
508
|
524
|
523
|
509
|
517
|
492
|
487
|
511
|
515
|
552
|
566
|
568
|
558
|
553
|
|
Change in Working Capital |
(244)
|
360
|
375
|
880
|
1 310
|
1 198
|
1 048
|
966
|
759
|
857
|
139
|
(269)
|
(1 254)
|
(1 885)
|
(1 832)
|
(73)
|
215
|
(353)
|
754
|
(762)
|
571
|
1 504
|
1 449
|
2 321
|
1 285
|
2 434
|
4 737
|
5 914
|
5 928
|
4 272
|
2 585
|
1 973
|
4 498
|
5 413
|
5 961
|
6 931
|
5 340
|
5 285
|
4 751
|
4 938
|
5 139
|
|
Cash from Operating Activities |
4 022
N/A
|
4 359
+8%
|
4 310
-1%
|
4 508
+5%
|
4 496
0%
|
4 321
-4%
|
4 291
-1%
|
3 973
-7%
|
3 864
-3%
|
3 809
-1%
|
4 126
+8%
|
5 002
+21%
|
5 292
+6%
|
5 285
0%
|
4 779
-10%
|
4 866
+2%
|
4 503
-7%
|
4 041
-10%
|
5 060
+25%
|
4 989
-1%
|
5 480
+10%
|
6 251
+14%
|
5 991
-4%
|
6 496
+8%
|
6 342
-2%
|
6 732
+6%
|
7 331
+9%
|
8 670
+18%
|
9 785
+13%
|
10 178
+4%
|
11 315
+11%
|
11 093
-2%
|
11 149
+1%
|
11 484
+3%
|
11 082
-4%
|
11 192
+1%
|
11 243
+0%
|
11 054
-2%
|
10 849
-2%
|
12 097
+12%
|
12 632
+4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Other Items |
(4 442)
|
(3 479)
|
(3 525)
|
(2 991)
|
(2 504)
|
(3 021)
|
(2 065)
|
(2 241)
|
(6 294)
|
(6 889)
|
(7 946)
|
(9 143)
|
(5 322)
|
(3 766)
|
(2 520)
|
(2 382)
|
(2 422)
|
(3 237)
|
(3 805)
|
(3 208)
|
(2 935)
|
(2 727)
|
(3 962)
|
(4 369)
|
(5 905)
|
(6 242)
|
(6 312)
|
(9 073)
|
(7 521)
|
(7 763)
|
(6 852)
|
(4 543)
|
(6 659)
|
(6 402)
|
(3 509)
|
(8 110)
|
(5 654)
|
(5 229)
|
(9 041)
|
(5 886)
|
(7 648)
|
|
Cash from Investing Activities |
(4 442)
N/A
|
(3 479)
+22%
|
(3 525)
-1%
|
(2 991)
+15%
|
(2 504)
+16%
|
(3 021)
-21%
|
(2 065)
+32%
|
(2 241)
-9%
|
(6 294)
-181%
|
(6 889)
-9%
|
(7 946)
-15%
|
(9 143)
-15%
|
(5 322)
+42%
|
(3 766)
+29%
|
(2 520)
+33%
|
(2 382)
+5%
|
(2 422)
-2%
|
(3 237)
-34%
|
(3 805)
-18%
|
(3 208)
+16%
|
(2 935)
+9%
|
(2 727)
+7%
|
(3 962)
-45%
|
(4 369)
-10%
|
(5 905)
-35%
|
(6 242)
-6%
|
(6 312)
-1%
|
(9 073)
-44%
|
(7 521)
+17%
|
(7 763)
-3%
|
(6 852)
+12%
|
(4 543)
+34%
|
(6 659)
-47%
|
(6 402)
+4%
|
(3 509)
+45%
|
(8 110)
-131%
|
(5 654)
+30%
|
(5 229)
+8%
|
(9 041)
-73%
|
(5 886)
+35%
|
(7 648)
-30%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(152)
|
(314)
|
(484)
|
(944)
|
(1 302)
|
(1 315)
|
(1 524)
|
(1 058)
|
(627)
|
(268)
|
169
|
159
|
167
|
30
|
(311)
|
(548)
|
(650)
|
(559)
|
(551)
|
(698)
|
(929)
|
(1 266)
|
(1 288)
|
(1 331)
|
(1 326)
|
(1 270)
|
(939)
|
(534)
|
(378)
|
(506)
|
(2 381)
|
(3 824)
|
(4 561)
|
(5 044)
|
(4 256)
|
(3 444)
|
(2 630)
|
(2 233)
|
(1 838)
|
(1 753)
|
(2 199)
|
|
Net Issuance of Debt |
947
|
(1)
|
199
|
197
|
199
|
999
|
350
|
351
|
4 942
|
4 142
|
4 594
|
4 594
|
(1)
|
(500)
|
(498)
|
(498)
|
(496)
|
1 882
|
275
|
175
|
180
|
(1 698)
|
691
|
787
|
2 318
|
2 317
|
1 531
|
2 523
|
(313)
|
(313)
|
(313)
|
(1 301)
|
1 576
|
1 576
|
3 578
|
2 574
|
(998)
|
(1 472)
|
(3 375)
|
(2 525)
|
(219)
|
|
Cash Paid for Dividends |
(517)
|
(729)
|
(776)
|
(820)
|
(862)
|
(862)
|
(861)
|
(860)
|
(862)
|
(866)
|
(965)
|
(1 069)
|
(1 173)
|
(1 279)
|
(1 289)
|
(1 300)
|
(1 308)
|
(1 314)
|
(1 323)
|
(1 331)
|
(1 337)
|
(1 343)
|
(1 347)
|
(1 350)
|
(1 354)
|
(1 357)
|
(1 361)
|
(1 375)
|
(1 388)
|
(1 401)
|
(1 413)
|
(1 409)
|
(1 401)
|
(1 390)
|
(1 379)
|
(1 375)
|
(1 375)
|
(1 379)
|
(1 382)
|
(1 389)
|
(1 394)
|
|
Other |
113
|
150
|
169
|
166
|
188
|
206
|
224
|
253
|
242
|
252
|
287
|
278
|
265
|
251
|
182
|
144
|
135
|
97
|
74
|
81
|
95
|
119
|
171
|
203
|
211
|
144
|
151
|
125
|
(3)
|
(29)
|
(99)
|
(119)
|
(23)
|
(41)
|
(49)
|
(81)
|
(124)
|
(165)
|
(125)
|
(63)
|
(677)
|
|
Cash from Financing Activities |
391
N/A
|
(894)
N/A
|
(892)
+0%
|
(1 401)
-57%
|
(1 777)
-27%
|
(972)
+45%
|
(1 811)
-86%
|
(1 314)
+27%
|
3 695
N/A
|
3 260
-12%
|
4 085
+25%
|
3 962
-3%
|
(742)
N/A
|
(1 498)
-102%
|
(1 916)
-28%
|
(2 202)
-15%
|
(2 319)
-5%
|
106
N/A
|
(1 525)
N/A
|
(1 773)
-16%
|
(1 991)
-12%
|
(4 188)
-110%
|
(1 773)
+58%
|
(1 691)
+5%
|
(151)
+91%
|
(166)
-10%
|
(618)
-272%
|
739
N/A
|
(2 082)
N/A
|
(2 249)
-8%
|
(4 206)
-87%
|
(6 653)
-58%
|
(4 409)
+34%
|
(4 899)
-11%
|
(2 106)
+57%
|
(2 326)
-10%
|
(5 127)
-120%
|
(5 249)
-2%
|
(6 720)
-28%
|
(5 730)
+15%
|
(4 489)
+22%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(7)
|
6
|
22
|
(78)
|
(139)
|
(227)
|
(219)
|
(186)
|
(145)
|
(37)
|
(44)
|
11
|
(25)
|
(55)
|
(38)
|
(62)
|
1
|
43
|
(48)
|
(44)
|
(65)
|
(56)
|
11
|
(4)
|
20
|
(59)
|
(60)
|
(52)
|
8
|
17
|
32
|
26
|
(106)
|
(110)
|
(226)
|
(288)
|
(146)
|
(108)
|
48
|
33
|
(1)
|
|
Net Change in Cash |
(36)
N/A
|
(8)
+78%
|
(85)
-963%
|
38
N/A
|
76
+100%
|
101
+33%
|
196
+94%
|
232
+18%
|
1 120
+383%
|
143
-87%
|
221
+55%
|
(168)
N/A
|
(797)
-374%
|
(34)
+96%
|
305
N/A
|
220
-28%
|
(237)
N/A
|
953
N/A
|
(318)
N/A
|
(36)
+89%
|
489
N/A
|
(720)
N/A
|
267
N/A
|
432
+62%
|
306
-29%
|
265
-13%
|
341
+29%
|
284
-17%
|
190
-33%
|
183
-4%
|
289
+58%
|
(77)
N/A
|
(25)
+68%
|
73
N/A
|
5 241
+7 079%
|
468
-91%
|
316
-32%
|
468
+48%
|
(4 864)
N/A
|
514
N/A
|
494
-4%
|