CBRE Group Inc
NYSE:CBRE

Watchlist Manager
CBRE Group Inc Logo
CBRE Group Inc
NYSE:CBRE
Watchlist
Price: 160.86 USD -0.38% Market Closed
Market Cap: 47.9B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+26%
5Y
+64%
10Y
+296%
Operating Income
+
3Y
0%
5Y
+53%
10Y
+85%
Net Income
+
3Y
-39%
5Y
+14%
10Y
+115%

Earnings Waterfall
CBRE Group Inc

Revenue
39.3B USD
Cost of Revenue
-31.8B USD
Gross Profit
7.6B USD
Operating Expenses
-5.9B USD
Operating Income
1.6B USD
Other Expenses
-416m USD
Net Income
1.2B USD

Income Statement
CBRE Group Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
72
78
79
73
68
61
56
57
56
57
57
48
45
73
102
135
163
164
163
165
167
159
165
177
218
204
207
203
209
175
159
148
150
161
171
175
175
173
167
151
135
121
112
112
112
110
108
111
119
127
138
145
145
144
143
140
137
132
123
115
107
101
0
0
103
0
0
0
83
0
0
0
68
0
0
0
98
0
0
0
243
0
0
0
440
0
0
0
Revenue
1 630
N/A
1 807
+11%
2 037
+13%
2 188
+7%
2 647
+21%
2 462
-7%
2 584
+5%
2 960
+15%
3 194
+8%
3 407
+7%
3 638
+7%
3 655
+0%
4 032
+10%
4 495
+11%
5 082
+13%
5 607
+10%
6 034
+8%
6 051
+0%
5 876
-3%
5 683
-3%
5 129
-10%
4 788
-7%
4 429
-8%
4 153
-6%
4 166
+0%
4 301
+3%
4 518
+5%
4 761
+5%
5 115
+7%
5 275
+3%
5 525
+5%
5 793
+5%
5 905
+2%
6 070
+3%
6 249
+3%
6 272
+0%
6 514
+4%
6 639
+2%
6 780
+2%
6 957
+3%
7 185
+3%
7 571
+5%
7 955
+5%
8 497
+7%
9 050
+7%
9 242
+2%
9 505
+3%
9 943
+5%
10 856
+9%
11 650
+7%
12 467
+7%
12 948
+4%
17 369
+34%
18 573
+7%
19 806
+7%
21 251
+7%
18 629
-12%
19 252
+3%
19 924
+3%
20 546
+3%
21 340
+4%
21 802
+2%
22 404
+3%
23 068
+3%
23 894
+4%
24 648
+3%
24 315
-1%
24 035
-1%
23 826
-1%
23 876
+0%
24 953
+5%
26 106
+5%
27 746
+6%
29 140
+5%
30 453
+5%
31 184
+2%
30 828
-1%
30 906
+0%
30 855
0%
31 194
+1%
31 949
+2%
32 473
+2%
33 144
+2%
34 312
+4%
35 767
+4%
36 741
+3%
38 104
+4%
39 326
+3%
Gross Profit
Cost of Revenue
(796)
(897)
(1 017)
(1 109)
(1 486)
(1 248)
(1 314)
(1 601)
(1 753)
(1 897)
(2 038)
(1 972)
(2 111)
(2 349)
(2 660)
(2 931)
(3 201)
(3 256)
(3 201)
(3 165)
(2 927)
(2 776)
(2 605)
(2 456)
(2 448)
(2 510)
(2 622)
(2 751)
(2 960)
(3 059)
(3 220)
(3 379)
(3 457)
(3 531)
(3 599)
(3 620)
(3 743)
(3 816)
(3 927)
(4 044)
(4 189)
(4 490)
(4 785)
(5 182)
(5 611)
(5 741)
(5 914)
(6 259)
(7 083)
(7 806)
(8 572)
(9 051)
(13 421)
(14 554)
(15 709)
(17 055)
(14 305)
(14 779)
(15 328)
(15 828)
(16 449)
(16 842)
(17 320)
(17 897)
(18 646)
(19 346)
(19 302)
(19 190)
(18 990)
(19 047)
(19 672)
(20 366)
(21 531)
(22 612)
(23 649)
(24 325)
(24 189)
(24 494)
(24 619)
(25 082)
(25 626)
(26 137)
(26 740)
(27 583)
(28 687)
(29 543)
(30 702)
(31 766)
Gross Profit
834
N/A
910
+9%
1 020
+12%
1 079
+6%
1 161
+8%
1 215
+5%
1 270
+5%
1 359
+7%
1 441
+6%
1 510
+5%
1 600
+6%
1 684
+5%
1 922
+14%
2 146
+12%
2 421
+13%
2 675
+10%
2 834
+6%
2 796
-1%
2 675
-4%
2 518
-6%
2 202
-13%
2 013
-9%
1 824
-9%
1 696
-7%
1 718
+1%
1 792
+4%
1 896
+6%
2 010
+6%
2 155
+7%
2 216
+3%
2 305
+4%
2 414
+5%
2 448
+1%
2 539
+4%
2 650
+4%
2 652
+0%
2 772
+5%
2 823
+2%
2 853
+1%
2 913
+2%
2 995
+3%
3 081
+3%
3 170
+3%
3 315
+5%
3 439
+4%
3 501
+2%
3 591
+3%
3 684
+3%
3 773
+2%
3 844
+2%
3 895
+1%
3 897
+0%
3 948
+1%
4 020
+2%
4 096
+2%
4 196
+2%
4 324
+3%
4 473
+3%
4 596
+3%
4 718
+3%
4 891
+4%
4 959
+1%
5 085
+3%
5 172
+2%
5 248
+1%
5 302
+1%
5 014
-5%
4 845
-3%
4 836
0%
4 829
0%
5 281
+9%
5 740
+9%
6 215
+8%
6 528
+5%
6 803
+4%
6 859
+1%
6 639
-3%
6 413
-3%
6 236
-3%
6 112
-2%
6 323
+3%
6 336
+0%
6 404
+1%
6 729
+5%
7 080
+5%
7 199
+2%
7 402
+3%
7 560
+2%
Operating Income
Operating Expenses
(772)
(855)
(953)
(956)
(964)
(983)
(994)
(1 036)
(1 069)
(1 115)
(1 158)
(1 199)
(1 371)
(1 530)
(1 732)
(1 920)
(2 101)
(2 144)
(2 138)
(2 082)
(1 849)
(2 885)
(2 744)
(2 661)
(1 483)
(1 517)
(1 563)
(1 601)
(1 716)
(1 751)
(1 810)
(1 910)
(1 999)
(2 085)
(2 148)
(2 170)
(2 172)
(2 221)
(2 243)
(2 245)
(2 295)
(2 372)
(2 459)
(2 583)
(2 705)
(2 712)
(2 763)
(2 797)
(2 948)
(3 077)
(3 167)
(3 244)
(3 147)
(3 118)
(3 160)
(3 188)
(3 265)
(3 405)
(3 531)
(3 696)
(3 818)
(3 885)
(3 939)
(3 899)
(3 918)
(3 915)
(3 778)
(3 767)
(3 828)
(3 824)
(4 044)
(4 270)
(4 649)
(4 865)
(5 140)
(5 214)
(5 313)
(5 418)
(5 310)
(5 295)
(5 233)
(5 058)
(5 116)
(5 278)
(5 554)
(5 621)
(5 777)
(5 916)
Selling, General & Administrative
(678)
(752)
(845)
(877)
(910)
(934)
(945)
(988)
(1 023)
(1 065)
(1 107)
(1 144)
(1 304)
(1 451)
(1 637)
(1 812)
(1 989)
(2 009)
(2 008)
(1 960)
(1 747)
(1 621)
(1 481)
(1 399)
(1 384)
(1 416)
(1 460)
(1 496)
(1 608)
(1 646)
(1 707)
(1 801)
(1 883)
(1 946)
(1 996)
(2 009)
(2 003)
(2 032)
(2 049)
(2 063)
(2 104)
(2 163)
(2 230)
(2 334)
(2 439)
(2 442)
(2 486)
(2 512)
(2 634)
(2 745)
(2 816)
(2 875)
(2 780)
(2 744)
(2 776)
(2 794)
(2 859)
(2 984)
(3 098)
(3 252)
(3 366)
(3 430)
(3 485)
(3 440)
(3 454)
(3 448)
(3 307)
(3 287)
(3 293)
(3 314)
(3 531)
(3 762)
(4 091)
(4 312)
(4 543)
(4 598)
(4 673)
(4 792)
(4 692)
(4 670)
(4 586)
(4 439)
(4 491)
(4 624)
(4 853)
(4 928)
(5 063)
(5 199)
Depreciation & Amortization
(93)
(103)
(108)
(79)
(55)
(48)
(48)
(48)
(46)
(50)
(52)
(55)
(68)
(80)
(95)
(109)
(113)
(110)
(107)
(104)
(103)
(104)
(104)
(103)
(99)
(100)
(104)
(105)
(108)
(105)
(103)
(109)
(116)
(139)
(152)
(161)
(170)
(170)
(175)
(182)
(190)
(209)
(229)
(249)
(265)
(270)
(277)
(285)
(314)
(331)
(351)
(369)
(367)
(374)
(384)
(394)
(406)
(420)
(433)
(444)
(452)
(456)
(454)
(459)
(465)
(467)
(471)
(481)
(534)
(510)
(513)
(508)
(558)
(553)
(596)
(616)
(639)
(626)
(618)
(625)
(647)
(619)
(625)
(654)
(701)
(693)
(714)
(717)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(22)
(17)
0
(1 159)
(1 159)
(1 159)
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
62
N/A
56
-10%
68
+22%
123
+81%
197
+61%
233
+18%
276
+19%
324
+17%
372
+15%
395
+6%
442
+12%
485
+10%
550
+13%
616
+12%
689
+12%
755
+9%
732
-3%
652
-11%
537
-18%
436
-19%
353
-19%
(872)
N/A
(920)
-5%
(964)
-5%
235
N/A
275
+17%
333
+21%
409
+23%
439
+7%
465
+6%
495
+7%
504
+2%
450
-11%
454
+1%
502
+11%
482
-4%
599
+24%
602
+1%
610
+1%
668
+9%
701
+5%
709
+1%
711
+0%
732
+3%
734
+0%
789
+7%
828
+5%
887
+7%
825
-7%
768
-7%
729
-5%
653
-10%
801
+23%
902
+13%
937
+4%
1 008
+8%
1 059
+5%
1 069
+1%
1 065
0%
1 021
-4%
1 073
+5%
1 074
+0%
1 146
+7%
1 273
+11%
1 330
+4%
1 388
+4%
1 236
-11%
1 078
-13%
1 008
-6%
1 005
0%
1 238
+23%
1 470
+19%
1 566
+7%
1 663
+6%
1 664
+0%
1 645
-1%
1 326
-19%
995
-25%
926
-7%
817
-12%
1 090
+33%
1 278
+17%
1 288
+1%
1 451
+13%
1 526
+5%
1 578
+3%
1 625
+3%
1 644
+1%
Pre-Tax Income
Interest Income Expense
(53)
(59)
(61)
(53)
(42)
(34)
(15)
(15)
(9)
(3)
(11)
2
(8)
(40)
(46)
(86)
(69)
(96)
(135)
(140)
(230)
(224)
(223)
(241)
(246)
(229)
(214)
(200)
(174)
(118)
(100)
(85)
(36)
(47)
(71)
(76)
(107)
(102)
(84)
(62)
(64)
(38)
(34)
(4)
(4)
(1)
(1)
(31)
50
83
102
103
61
20
60
109
83
115
144
209
226
263
189
92
75
28
33
43
58
127
324
462
568
525
427
488
160
243
92
(173)
99
(108)
(136)
(152)
(234)
(174)
(173)
(102)
Non-Reccuring Items
(50)
(60)
(73)
(70)
(47)
(42)
(28)
(7)
(7)
(2)
(23)
(22)
(34)
(66)
(46)
(52)
(33)
0
0
0
(1 141)
0
0
0
7
0
0
0
7
0
0
0
13
0
0
(20)
(14)
0
0
1
(141)
(89)
(65)
(82)
35
25
9
28
8
16
9
16
16
12
24
19
20
(10)
(9)
(15)
(13)
(58)
(70)
(70)
(73)
(53)
(91)
(38)
(114)
(62)
(22)
(57)
71
82
232
213
184
176
34
40
27
6
(65)
(129)
(113)
(94)
(15)
79
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
24
28
22
0
19
18
11
0
7
8
5
0
9
12
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
9
(29)
(29)
(29)
(38)
0
(5)
(5)
(8)
(37)
(32)
(32)
4
4
4
4
0
(18)
(18)
(24)
3
20
12
13
11
(6)
(45)
(41)
14
(27)
21
15
12
9
1
(4)
(4)
(2)
3
10
5
6
5
5
9
1
2
96
93
118
119
24
29
8
9
16
17
20
27
27
204
186
167
168
(12)
5
18
23
61
68
68
66
39
32
31
22
Pre-Tax Income
(41)
N/A
(64)
-55%
(66)
-4%
(1)
+99%
108
N/A
157
+46%
234
+49%
301
+29%
356
+18%
390
+10%
408
+5%
465
+14%
517
+11%
482
-7%
568
+18%
605
+7%
592
-2%
580
-2%
426
-27%
314
-26%
(1 026)
N/A
(1 114)
-9%
(1 157)
-4%
(1 227)
-6%
(1)
+100%
57
N/A
130
+129%
218
+68%
272
+25%
338
+24%
389
+15%
410
+5%
430
+5%
428
-1%
443
+4%
401
-10%
489
+22%
494
+1%
480
-3%
566
+18%
509
-10%
555
+9%
633
+14%
661
+5%
777
+18%
821
+6%
837
+2%
881
+5%
880
0%
865
-2%
842
-3%
782
-7%
882
+13%
940
+7%
1 026
+9%
1 140
+11%
1 171
+3%
1 175
+0%
1 202
+2%
1 312
+9%
1 379
+5%
1 398
+1%
1 384
-1%
1 318
-5%
1 361
+3%
1 371
+1%
1 186
-13%
1 099
-7%
970
-12%
1 091
+12%
1 566
+44%
1 903
+21%
2 409
+27%
2 457
+2%
2 490
+1%
2 515
+1%
1 658
-34%
1 419
-14%
1 070
-25%
707
-34%
1 277
+81%
1 243
-3%
1 155
-7%
1 236
+7%
1 218
-1%
1 342
+10%
1 468
+9%
1 643
+12%
Net Income
Tax Provision
6
14
14
(11)
(44)
(61)
(90)
(113)
(139)
(150)
(155)
(176)
(198)
(188)
(197)
(212)
(193)
(189)
(162)
(136)
(51)
(32)
(17)
13
(27)
(46)
(68)
(98)
(130)
(147)
(166)
(175)
(189)
(191)
(200)
(175)
(185)
(179)
(170)
(204)
(187)
(206)
(224)
(238)
(264)
(283)
(295)
(299)
(321)
(314)
(302)
(280)
(297)
(301)
(306)
(332)
(324)
(316)
(317)
(335)
(300)
(298)
(290)
(259)
(70)
(77)
(34)
(19)
(214)
(239)
(354)
(438)
(568)
(487)
(475)
(484)
(234)
(266)
(201)
(89)
(250)
(193)
(170)
(206)
(182)
(263)
(292)
(316)
Income from Continuing Operations
(35)
(50)
(52)
(12)
65
96
143
188
217
240
254
289
319
294
371
393
400
391
264
179
(1 076)
(1 146)
(1 174)
(1 214)
(28)
11
62
120
142
192
223
235
240
237
244
226
304
315
310
362
322
349
408
424
514
539
542
582
559
550
541
502
585
639
719
808
847
859
885
977
1 079
1 099
1 093
1 060
1 291
1 294
1 153
1 080
756
851
1 213
1 464
1 842
1 969
2 016
2 031
1 424
1 153
869
618
1 027
1 050
986
1 030
1 036
1 079
1 176
1 327
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
5
8
8
54
67
71
94
61
53
56
40
50
41
24
20
(7)
(10)
(3)
(10)
10
(11)
(15)
(12)
(32)
(8)
(29)
(32)
(29)
(29)
(12)
(11)
(12)
(14)
(8)
(14)
(12)
(12)
(11)
(5)
(6)
(4)
(4)
(4)
(3)
(9)
(8)
(8)
(9)
(4)
(5)
(4)
(4)
(5)
(6)
(6)
(5)
(7)
(8)
(12)
(17)
(21)
(23)
(28)
(41)
(55)
(62)
(72)
(68)
(74)
(86)
(99)
Net Income (Common)
(35)
N/A
(50)
-43%
(52)
-4%
(12)
+77%
65
N/A
96
+48%
143
+49%
188
+31%
217
+15%
240
+10%
254
+6%
289
+14%
319
+10%
294
-8%
371
+26%
393
+6%
391
-1%
399
+2%
274
-31%
200
-27%
(1 012)
N/A
(1 069)
-6%
(1 092)
-2%
(1 120)
-3%
33
N/A
64
+92%
125
+97%
170
+36%
200
+18%
241
+21%
248
+3%
255
+3%
239
-6%
232
-3%
247
+6%
222
-10%
316
+42%
326
+3%
320
-2%
375
+17%
317
-15%
347
+9%
382
+10%
395
+3%
485
+23%
510
+5%
529
+4%
571
+8%
547
-4%
536
-2%
533
-1%
488
-8%
573
+17%
628
+10%
708
+13%
803
+13%
697
-13%
710
+2%
737
+4%
829
+12%
1 063
+28%
1 077
+1%
1 072
0%
1 039
-3%
1 282
+23%
1 290
+1%
1 148
-11%
1 076
-6%
752
-30%
846
+13%
1 207
+43%
1 458
+21%
1 837
+26%
1 963
+7%
2 007
+2%
2 018
+1%
1 407
-30%
1 132
-20%
846
-25%
590
-30%
986
+67%
995
+1%
924
-7%
958
+4%
968
+1%
1 005
+4%
1 090
+8%
1 228
+13%
EPS (Diluted)
-0.23
N/A
-0.26
-13%
-0.25
+4%
-0.06
+76%
0.3
N/A
0.43
+43%
0.64
+49%
0.82
+28%
0.95
+16%
1.04
+9%
1.09
+5%
1.23
+13%
1.35
+10%
1.24
-8%
1.56
+26%
1.65
+6%
1.65
N/A
1.92
+16%
1.31
-32%
0.96
-27%
-4.79
N/A
-4.08
+15%
-4.11
-1%
-3.91
+5%
0.12
N/A
0.21
+75%
0.38
+81%
0.53
+39%
0.62
+17%
0.73
+18%
0.77
+5%
0.8
+4%
0.72
-10%
0.7
-3%
0.74
+6%
0.66
-11%
0.96
+45%
0.98
+2%
0.96
-2%
1.12
+17%
0.95
-15%
1.02
+7%
1.14
+12%
1.18
+4%
1.45
+23%
1.53
+6%
1.58
+3%
1.7
+8%
1.63
-4%
1.58
-3%
1.57
-1%
1.44
-8%
1.69
+17%
1.85
+9%
2.08
+12%
2.35
+13%
2.04
-13%
2.07
+1%
2.14
+3%
2.41
+13%
3.09
+28%
3.16
+2%
3.14
-1%
3.04
-3%
3.77
+24%
3.79
+1%
3.4
-10%
3.17
-7%
2.22
-30%
2.5
+13%
3.56
+42%
4.29
+21%
5.41
+26%
5.82
+8%
6.08
+4%
6.21
+2%
4.29
-31%
3.58
-17%
2.69
-25%
1.88
-30%
3.15
+68%
3.21
+2%
2.99
-7%
3.11
+4%
3.14
+1%
3.31
+5%
3.63
+10%
4.08
+12%

See Also

Summary
CBRE intrinsic value, competitors valuation, and company profile.
DCF Valuation
CBRE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CBRE stock valuation using valuation multiples.
Wall Street Estimates
CBRE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CBRE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.