
CBRE Group Inc
NYSE:CBRE

Intrinsic Value
The intrinsic value of one
CBRE
stock under the Base Case scenario is
184.43
USD.
Compared to the current market price of 125.96 USD,
CBRE Group Inc
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CBRE Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
CBRE Group Inc
Balance Sheet Decomposition
CBRE Group Inc
Current Assets | 10.8B |
Cash & Short-Term Investments | 1.4B |
Receivables | 8.5B |
Other Current Assets | 990m |
Non-Current Assets | 15.5B |
Long-Term Investments | 1.1B |
PP&E | 3.1B |
Intangibles | 8.8B |
Other Non-Current Assets | 2.5B |
Free Cash Flow Analysis
CBRE Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CBRE Group Inc
Revenue
|
36.7B
USD
|
Cost of Revenue
|
-29.5B
USD
|
Gross Profit
|
7.2B
USD
|
Operating Expenses
|
-5.6B
USD
|
Operating Income
|
1.6B
USD
|
Other Expenses
|
-572.8m
USD
|
Net Income
|
1B
USD
|
CBRE Profitability Score
Profitability Due Diligence
CBRE Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
CBRE Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CBRE Solvency Score
Solvency Due Diligence
CBRE Group Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
CBRE Group Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CBRE Price Targets Summary
CBRE Group Inc
According to Wall Street analysts, the average 1-year price target for
CBRE
is 146.88 USD
with a low forecast of 113.12 USD and a high forecast of 173.25 USD.
Dividends
Current shareholder yield for CBRE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CBRE
stock under the Base Case scenario is
184.43
USD.
Compared to the current market price of 125.96 USD,
CBRE Group Inc
is
Undervalued by 32%.