Cabot Corp
NYSE:CBT
Balance Sheet
Balance Sheet Decomposition
Cabot Corp
Current Assets | 1.7B |
Cash & Short-Term Investments | 244m |
Receivables | 726m |
Other Current Assets | 722m |
Non-Current Assets | 2B |
Long-Term Investments | 21m |
PP&E | 1.4B |
Intangibles | 199m |
Other Non-Current Assets | 339m |
Current Liabilities | 830m |
Accounts Payable | 585m |
Short-Term Debt | 206m |
Other Current Liabilities | 39m |
Non-Current Liabilities | 1.5B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 438m |
Balance Sheet
Cabot Corp
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
67
|
77
|
200
|
280
|
175
|
169
|
151
|
168
|
206
|
238
|
|
Cash Equivalents |
67
|
77
|
200
|
280
|
175
|
169
|
151
|
168
|
206
|
238
|
|
Total Receivables |
688
|
477
|
456
|
527
|
637
|
530
|
418
|
645
|
836
|
695
|
|
Accounts Receivables |
688
|
477
|
456
|
527
|
637
|
530
|
418
|
645
|
836
|
695
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
498
|
397
|
342
|
433
|
511
|
466
|
359
|
523
|
664
|
585
|
|
Other Current Assets |
111
|
97
|
49
|
59
|
63
|
45
|
50
|
89
|
114
|
108
|
|
Total Current Assets |
1 364
|
1 048
|
1 047
|
1 299
|
1 386
|
1 210
|
978
|
1 425
|
1 820
|
1 626
|
|
PP&E Net |
1 581
|
1 383
|
1 290
|
1 305
|
1 296
|
1 348
|
1 412
|
1 466
|
1 270
|
1 412
|
|
PP&E Gross |
1 581
|
1 383
|
0
|
0
|
1 296
|
1 348
|
1 412
|
1 466
|
1 270
|
1 412
|
|
Accumulated Depreciation |
2 129
|
2 002
|
0
|
0
|
2 224
|
2 198
|
2 372
|
2 509
|
2 284
|
2 415
|
|
Intangible Assets |
347
|
153
|
140
|
137
|
98
|
96
|
103
|
100
|
63
|
60
|
|
Goodwill |
536
|
154
|
152
|
154
|
93
|
90
|
134
|
140
|
129
|
134
|
|
Long-Term Investments |
68
|
57
|
53
|
56
|
52
|
39
|
39
|
40
|
20
|
20
|
|
Other Long-Term Assets |
188
|
280
|
353
|
387
|
319
|
221
|
115
|
135
|
223
|
352
|
|
Other Assets |
536
|
154
|
152
|
154
|
93
|
90
|
134
|
140
|
129
|
134
|
|
Total Assets |
4 084
N/A
|
3 075
-25%
|
3 035
-1%
|
3 338
+10%
|
3 244
-3%
|
3 004
-7%
|
2 781
-7%
|
3 306
+19%
|
3 525
+7%
|
3 604
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
351
|
274
|
364
|
457
|
446
|
390
|
427
|
578
|
627
|
530
|
|
Accrued Liabilities |
161
|
115
|
0
|
0
|
167
|
147
|
61
|
89
|
80
|
70
|
|
Short-Term Debt |
44
|
22
|
7
|
7
|
249
|
33
|
14
|
72
|
347
|
174
|
|
Current Portion of Long-Term Debt |
24
|
1
|
1
|
256
|
35
|
7
|
7
|
373
|
7
|
8
|
|
Other Current Liabilities |
50
|
29
|
25
|
22
|
55
|
22
|
20
|
35
|
44
|
40
|
|
Total Current Liabilities |
630
|
441
|
397
|
742
|
952
|
599
|
529
|
1 147
|
1 105
|
822
|
|
Long-Term Debt |
1 031
|
997
|
940
|
688
|
719
|
1 024
|
1 094
|
717
|
1 089
|
1 094
|
|
Deferred Income Tax |
68
|
59
|
41
|
38
|
42
|
41
|
58
|
73
|
65
|
50
|
|
Minority Interest |
122
|
104
|
98
|
121
|
125
|
136
|
123
|
143
|
134
|
143
|
|
Other Liabilities |
291
|
240
|
285
|
245
|
252
|
206
|
286
|
279
|
234
|
231
|
|
Total Liabilities |
2 142
N/A
|
1 841
-14%
|
1 761
-4%
|
1 834
+4%
|
2 090
+14%
|
2 006
-4%
|
2 090
+4%
|
2 359
+13%
|
2 627
+11%
|
2 340
-11%
|
|
Equity | |||||||||||
Common Stock |
64
|
63
|
62
|
62
|
61
|
57
|
57
|
57
|
56
|
55
|
|
Retained Earnings |
1 900
|
1 478
|
1 544
|
1 707
|
1 417
|
1 337
|
989
|
1 159
|
1 284
|
1 574
|
|
Additional Paid In Capital |
49
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
1
|
0
|
|
Unrealized Security Profit/Loss |
2
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
7
|
8
|
7
|
6
|
7
|
5
|
4
|
4
|
4
|
3
|
|
Other Equity |
66
|
301
|
327
|
259
|
318
|
391
|
351
|
289
|
439
|
362
|
|
Total Equity |
1 942
N/A
|
1 234
-36%
|
1 274
+3%
|
1 504
+18%
|
1 154
-23%
|
998
-14%
|
691
-31%
|
947
+37%
|
898
-5%
|
1 264
+41%
|
|
Total Liabilities & Equity |
4 084
N/A
|
3 075
-25%
|
3 035
-1%
|
3 338
+10%
|
3 244
-3%
|
3 004
-7%
|
2 781
-7%
|
3 306
+19%
|
3 525
+7%
|
3 604
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
64
|
63
|
62
|
62
|
60
|
57
|
57
|
57
|
56
|
55
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|