Cabot Corp
NYSE:CBT

Watchlist Manager
Cabot Corp Logo
Cabot Corp
NYSE:CBT
Watchlist
Price: 74.69 USD -0.6% Market Closed
Market Cap: 4B USD

Relative Value

The Relative Value of one CBT stock under the Base Case scenario is 116.28 USD. Compared to the current market price of 74.69 USD, Cabot Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBT Relative Value
Base Case
116.28 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
52
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1
vs History
73
vs Industry
56
Median 3Y
12.2
Median 5Y
11.9
Industry
20.5
Forward
10.1
vs History
74
vs Industry
56
Median 3Y
8.5
Median 5Y
8.5
Industry
13
vs History
87
vs Industry
37
Median 3Y
24.5
Median 5Y
24.2
Industry
20.6
vs History
87
vs Industry
18
Median 3Y
3.7
Median 5Y
3.5
Industry
1.6
vs History
34
vs Industry
48
Median 3Y
1.3
Median 5Y
1.2
Industry
1.6
Forward
1.3
vs History
80
vs Industry
49
Median 3Y
5.9
Median 5Y
5.8
Industry
6.8
vs History
84
vs Industry
53
Median 3Y
7.5
Median 5Y
7.4
Industry
12.4
Forward
6.3
vs History
92
vs Industry
55
Median 3Y
9.4
Median 5Y
9.5
Industry
16.9
Forward
7.7
vs History
74
vs Industry
53
Median 3Y
9.9
Median 5Y
10
Industry
13.9
vs History
34
vs Industry
35
Median 3Y
14.6
Median 5Y
14.9
Industry
19.8
vs History
60
vs Industry
27
Median 3Y
2
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

CBT Competitors Multiples
Cabot Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cabot Corp
NYSE:CBT
4B USD 1 9.4 6.5 7.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 2 800.4 13.1 53.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
811T IDR 25.8 -809.8 -994.7 -994.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
19.6B USD 0.5 69.8 8 24.7
UK
LyondellBasell Industries NV
NYSE:LYB
17.8B USD 0.5 16.8 8.9 17.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.5T INR 21.1 131.2 83.6 91.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
106.6B CNY 0.5 15.3 18.9 18.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.2B CNY 0.3 108.1 27.7 27.7
KR
LG Chem Ltd
KRX:051910
15.4T KRW 0.3 -16.5 5.2 28.2
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 20 6.9 13.9
P/E Multiple
Earnings Growth PEG
US
Cabot Corp
NYSE:CBT
Average P/E: 396.4
9.4
7%
1.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
2 800.4
92%
30.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -809.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
US
Dow Inc
NYSE:DOW
69.8
9%
7.8
UK
LyondellBasell Industries NV
NYSE:LYB
16.8
21%
0.8
IN
Solar Industries India Ltd
NSE:SOLARINDS
131.2
35%
3.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.3
17%
0.9
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
108.1
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.5 N/A N/A
JP
Toray Industries Inc
TSE:3402
20
N/A N/A