Watchlist Manager

Watchlist

Price: 57.91 USD 0.52% Market Closed

Market Cap: $3.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		104	112	121	128	130	131	131	132	135	141	147	151	153	152	147	144	140	137	136	135	135	134	135	136	138	140	143	149	153	158	163	166	169	174	178	182	184	192	200	209	218	221	226	230	235	236	237	238	240	243	243	244	244	244	245	248	256	263	269	274	274	284	300	316	333	342	344	345	347	349	354	359	362	366	368	368	372	373	372	374	375	481	499	421	532	554	551	437	544	540	545	449	569	478	493	507
Interest Income		199	200	203	205	203	198	194	191	193	198	206	213	218	221	220	219	219	221	226	232	239	246	252	256	258	256	252	251	251	252	252	249	247	247	248	248	248	255	263	271	278	279	280	281	282	275	270	264	259	259	258	256	256	255	256	260	267	274	280	285	285	296	313	330	348	358	360	363	367	370	378	386	390	393	392	389	390	388	386	387	387	496	516	444	570	497	519	541	568	594	620	644	659	674	688	699
Interest Expense		95	88	82	77	72	68	63	59	57	57	59	62	65	69	72	76	79	83	90	97	104	111	117	120	120	115	109	102	98	93	89	83	78	73	70	67	64	63	62	62	61	58	54	51	47	40	33	26	20	17	14	12	11	11	11	11	12	12	12	11	11	12	13	14	15	16	16	18	20	22	24	27	28	27	24	21	18	16	14	13	12	12	17	23	35	69	79	104	135	206	182	194	242	197	195	193
Non Interest Income		34	36	34	32	33	33	35	35	37	39	41	44	47	53	59	61	60	56	51	49	50	53	57	53	57	60	62	74	76	79	81	84	85	87	89	89	88	88	89	89	92	93	96	99	102	105	107	102	105	107	111	119	120	120	120	123	133	142	150	156	162	174	187	202	216	221	224	224	222	226	228	231	234	226	228	228	228	235	240	246	253	324	325	259	272	222	224	215	285	350	359	297	373	303	306	311
Revenue		137 N/A	148 +8%	155 +5%	160 +4%	163 +2%	164 +1%	166 +1%	167 +1%	172 +3%	180 +4%	189 +5%	196 +4%	200 +2%	204 +2%	206 +1%	205 -1%	200 -2%	193 -3%	187 -3%	184 -2%	185 +0%	187 +1%	192 +2%	189 -1%	196 +3%	200 +2%	205 +2%	222 +8%	229 +3%	237 +4%	244 +3%	249 +2%	253 +2%	261 +3%	267 +2%	271 +1%	272 +0%	280 +3%	289 +3%	299 +3%	310 +4%	314 +1%	321 +2%	330 +3%	337 +2%	341 +1%	344 +1%	340 -1%	344 +1%	350 +2%	354 +1%	363 +3%	364 +0%	364 N/A	365 +0%	372 +2%	388 +4%	404 +4%	419 +4%	430 +3%	436 +2%	458 +5%	487 +6%	518 +6%	549 +6%	563 +3%	567 +1%	569 +0%	570 +0%	575 +1%	582 +1%	590 +1%	596 +1%	592 -1%	596 +1%	597 +0%	601 +1%	607 +1%	612 +1%	621 +1%	629 +1%	805 +28%	824 +2%	679 -18%	804 +18%	776 -3%	776 0%	652 -16%	829 +27%	891 +7%	904 +2%	746 -17%	943 +26%	781 -17%	799 +2%	818 +2%
Pre-Tax Income
Loan Loss Provision		(7)	(9)	(10)	(12)	(14)	(13)	(13)	(11)	(10)	(10)	(10)	(9)	(9)	(8)	(8)	(9)	(9)	(9)	(8)	(7)	(5)	(3)	(3)	(2)	(3)	(4)	(5)	(7)	(9)	(9)	(10)	(10)	(9)	(9)	(8)	(7)	(7)	(6)	(5)	(5)	(5)	(6)	(8)	(9)	(9)	(8)	(8)	(8)	(8)	(8)	(8)	(7)	(7)	(5)	(6)	(6)	(7)	(9)	(9)	(8)	(9)	(8)	(8)	(11)	(13)	(14)	(14)	(11)	(10)	(9)	(8)	(8)	0	0	0	0	6	10	11	9	2	(9)	(15)	(15)	(18)	(16)	(13)	(11)	(17)	(22)	(27)	(23)	(29)	(25)	(23)	(21)
Non Interest Expense		(94)	(93)	(96)	(95)	(95)	(96)	(98)	(103)	(108)	(113)	(117)	(120)	(121)	(123)	(123)	(127)	(128)	(128)	(129)	(127)	(130)	(133)	(138)	(142)	(147)	(150)	(152)	(159)	(165)	(175)	(180)	(186)	(186)	(183)	(183)	(177)	(176)	(183)	(187)	(190)	(196)	(195)	(203)	(212)	(217)	(222)	(221)	(221)	(223)	(223)	(227)	(227)	(227)	(227)	(225)	(233)	(245)	(255)	(265)	(267)	(273)	(309)	(327)	(347)	(360)	(343)	(345)	(345)	(348)	(353)	(364)	(372)	(383)	(392)	(394)	(391)	(385)	(378)	(379)	(388)	(395)	(511)	(519)	(424)	(538)	(555)	(563)	(473)	(591)	(601)	(608)	(487)	(612)	(504)	(508)	(521)
Pre-Tax Income		36 N/A	45 +26%	49 +8%	52 +7%	54 +3%	55 +1%	55 N/A	53 -2%	54 +2%	58 +6%	61 +7%	67 +9%	70 +5%	73 +4%	75 +2%	69 -8%	63 -7%	57 -10%	51 -11%	50 -1%	50 +0%	51 +2%	51 +0%	45 -12%	47 +3%	47 +2%	48 +1%	57 +18%	56 -1%	53 -5%	54 +2%	53 -2%	59 +11%	69 +18%	77 +11%	86 +13%	90 +4%	92 +3%	97 +6%	104 +6%	108 +4%	113 +5%	110 -2%	109 -1%	111 +2%	111 0%	116 +5%	111 -4%	114 +3%	118 +4%	119 +1%	130 +9%	131 +1%	131 +0%	135 +3%	132 -2%	136 +3%	140 +3%	145 +3%	155 +7%	155 N/A	141 -9%	152 +8%	160 +5%	176 +10%	206 +17%	209 +2%	213 +2%	212 0%	214 +1%	209 -2%	209 +0%	207 -1%	195 -6%	199 +2%	206 +4%	222 +8%	240 +8%	244 +2%	241 -1%	236 -2%	284 +20%	289 +2%	240 -17%	247 +3%	205 -17%	199 -3%	168 -15%	221 +32%	268 +21%	269 +0%	237 -12%	301 +27%	252 -16%	268 +6%	275 +3%
Net Income
Tax Provision		(10)	(12)	(14)	(14)	(14)	(14)	(13)	(13)	(13)	(14)	(15)	(17)	(18)	(18)	(19)	(18)	(17)	(15)	(13)	(12)	(12)	(12)	(12)	(2)	(2)	(2)	(2)	(11)	(11)	(10)	(10)	(12)	(14)	(17)	(20)	(23)	(24)	(25)	(27)	(30)	(32)	(34)	(33)	(32)	(33)	(32)	(34)	(32)	(33)	(35)	(35)	(38)	(39)	(39)	(41)	(41)	(43)	(45)	(47)	(51)	(49)	(44)	(47)	(47)	(49)	(52)	(47)	(44)	(42)	(43)	(42)	(40)	(40)	(38)	(38)	(41)	(44)	(50)	(51)	(52)	(52)	(62)	(63)	(52)	(53)	(44)	(42)	(36)	(48)	(60)	(62)	(54)	(69)	(57)	(62)	(65)
Income from Continuing Operations		26	33	35	39	40	41	41	40	42	44	46	50	52	55	55	51	47	43	39	38	39	39	39	43	44	45	46	46	46	44	44	41	45	52	57	63	66	67	70	73	76	79	77	77	79	79	82	79	81	83	84	91	92	92	94	91	93	95	98	104	106	97	105	113	127	154	162	169	170	171	167	169	167	157	161	165	177	190	193	190	184	223	226	188	194	161	157	132	173	207	207	182	232	195	206	210
Net Income (Common)		22 N/A	29 +33%	34 +16%	39 +14%	40 +4%	41 +2%	41 +1%	40 -2%	42 +3%	44 +5%	46 +6%	50 +9%	52 +4%	55 +4%	55 +1%	51 -8%	47 -7%	43 -9%	39 -9%	38 -1%	39 +1%	39 +1%	39 +0%	43 +9%	44 +3%	45 +2%	46 +2%	46 +0%	45 -1%	43 -5%	44 +2%	41 -6%	45 +8%	52 +15%	56 +9%	63 +12%	65 +3%	67 +3%	70 +4%	73 +4%	75 +4%	78 +4%	77 -2%	77 N/A	78 +2%	78 +0%	82 +5%	78 -4%	80 +3%	83 +3%	83 +0%	91 +9%	91 +0%	91 +0%	94 +3%	91 -3%	93 +2%	95 +2%	97 +2%	103 +6%	105 +2%	96 -8%	105 +8%	150 +44%	164 +9%	191 +17%	199 +4%	168 -16%	170 +1%	170 +0%	166 -2%	169 +1%	167 -1%	157 -6%	161 +2%	164 +2%	177 +8%	190 +7%	192 +1%	189 -2%	184 -3%	222 +21%	226 +2%	188 -17%	193 +3%	161 -17%	156 -3%	131 -16%	172 +31%	207 +20%	207 0%	182 -12%	231 +27%	194 -16%	205 +6%	210 +2%
EPS (Diluted)		0.83 N/A	1.1 +33%	1.28 +16%	1.46 +14%	1.51 +3%	1.54 +2%	1.53 -1%	1.49 -3%	1.4 -6%	1.42 +1%	1.46 +3%	1.64 +12%	1.69 +3%	1.75 +4%	1.78 +2%	1.65 -7%	1.54 -7%	1.39 -10%	1.27 -9%	1.26 -1%	1.28 +2%	1.29 +1%	1.3 +1%	1.42 +9%	1.46 +3%	1.49 +2%	1.51 +1%	1.49 -1%	1.37 -8%	1.31 -4%	1.34 +2%	1.26 -6%	1.36 +8%	1.56 +15%	1.69 +8%	1.89 +12%	1.92 +2%	1.81 -6%	1.88 +4%	2.01 +7%	1.92 -4%	1.91 -1%	1.91 N/A	1.93 +1%	1.95 +1%	1.89 -3%	2.02 +7%	1.94 -4%	1.97 +2%	1.99 +1%	2.03 +2%	2.22 +9%	2.21 0%	2.22 +0%	2.29 +3%	2.19 -4%	2.1 -4%	2.13 +1%	2.17 +2%	2.32 +7%	2.28 -2%	1.76 -23%	2.03 +15%	3.03 +49%	3.17 +5%	3.64 +15%	3.83 +5%	3.24 -15%	3.27 +1%	3.21 -2%	3.19 -1%	3.23 +1%	3.16 -2%	2.85 -10%	2.97 +4%	3.08 +4%	3.26 +6%	3.44 +6%	3.54 +3%	3.48 -2%	3.4 -2%	4.1 +21%	4.17 +2%	3.46 -17%	3.57 +3%	2.98 -17%	2.9 -3%	2.45 -16%	3.25 +33%	3.91 +20%	3.9 0%	3.44 -12%	4.38 +27%	3.67 -16%	3.88 +6%	3.97 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 326,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.