Chemours Co
NYSE:CC
Balance Sheet
Balance Sheet Decomposition
Chemours Co
Current Assets | 3.8B |
Cash & Short-Term Investments | 1.2B |
Receivables | 610m |
Other Current Assets | 2B |
Non-Current Assets | 4.4B |
Long-Term Investments | 158m |
PP&E | 3.5B |
Intangibles | 105m |
Other Non-Current Assets | 677m |
Current Liabilities | 2.5B |
Accounts Payable | 1.1B |
Accrued Liabilities | 971m |
Other Current Liabilities | 381m |
Non-Current Liabilities | 5B |
Long-Term Debt | 4B |
Other Non-Current Liabilities | 1B |
Balance Sheet
Chemours Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
366
|
902
|
1 556
|
1 201
|
943
|
1 105
|
1 451
|
1 102
|
1 203
|
|
Cash Equivalents |
0
|
366
|
902
|
1 556
|
1 201
|
943
|
1 105
|
1 451
|
1 102
|
1 203
|
|
Total Receivables |
846
|
857
|
805
|
919
|
857
|
672
|
511
|
720
|
626
|
610
|
|
Accounts Receivables |
746
|
755
|
740
|
847
|
786
|
600
|
449
|
644
|
509
|
509
|
|
Other Receivables |
100
|
102
|
65
|
72
|
71
|
72
|
62
|
76
|
117
|
101
|
|
Inventory |
1 052
|
972
|
767
|
935
|
1 147
|
1 079
|
939
|
1 099
|
1 404
|
1 352
|
|
Other Current Assets |
43
|
106
|
79
|
83
|
88
|
83
|
78
|
75
|
82
|
670
|
|
Total Current Assets |
1 941
|
2 301
|
2 553
|
3 493
|
3 293
|
2 777
|
2 633
|
3 345
|
3 214
|
3 835
|
|
PP&E Net |
3 308
|
3 177
|
2 784
|
3 008
|
3 291
|
3 853
|
3 710
|
3 381
|
3 411
|
3 476
|
|
PP&E Gross |
3 308
|
3 177
|
2 784
|
3 008
|
3 291
|
3 853
|
3 710
|
3 381
|
3 411
|
3 476
|
|
Accumulated Depreciation |
5 974
|
5 838
|
5 213
|
5 503
|
5 701
|
5 854
|
6 108
|
6 078
|
6 216
|
6 196
|
|
Intangible Assets |
11
|
10
|
17
|
13
|
28
|
21
|
14
|
6
|
13
|
3
|
|
Goodwill |
198
|
166
|
153
|
153
|
153
|
153
|
153
|
102
|
102
|
102
|
|
Note Receivable |
137
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
124
|
136
|
136
|
173
|
160
|
162
|
167
|
169
|
175
|
158
|
|
Other Long-Term Assets |
240
|
383
|
417
|
453
|
437
|
292
|
405
|
547
|
725
|
677
|
|
Other Assets |
198
|
166
|
153
|
153
|
153
|
153
|
153
|
102
|
102
|
102
|
|
Total Assets |
5 959
N/A
|
6 298
+6%
|
6 060
-4%
|
7 293
+20%
|
7 362
+1%
|
7 258
-1%
|
7 082
-2%
|
7 550
+7%
|
7 640
+1%
|
8 251
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 004
|
945
|
858
|
1 008
|
1 111
|
901
|
820
|
1 141
|
1 228
|
1 134
|
|
Accrued Liabilities |
187
|
270
|
601
|
321
|
300
|
236
|
308
|
384
|
328
|
971
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
39
|
15
|
15
|
13
|
134
|
21
|
25
|
25
|
51
|
|
Other Current Liabilities |
207
|
212
|
297
|
304
|
285
|
270
|
293
|
308
|
310
|
330
|
|
Total Current Liabilities |
1 398
|
1 466
|
1 771
|
1 648
|
1 709
|
1 541
|
1 442
|
1 858
|
1 891
|
2 486
|
|
Long-Term Debt |
0
|
3 915
|
3 529
|
4 097
|
3 959
|
4 026
|
4 005
|
3 724
|
3 590
|
3 987
|
|
Deferred Income Tax |
424
|
234
|
132
|
208
|
217
|
118
|
36
|
49
|
61
|
44
|
|
Minority Interest |
4
|
4
|
4
|
5
|
6
|
6
|
2
|
1
|
0
|
2
|
|
Other Liabilities |
464
|
553
|
524
|
475
|
457
|
878
|
784
|
837
|
991
|
995
|
|
Total Liabilities |
2 290
N/A
|
6 172
+170%
|
5 960
-3%
|
6 433
+8%
|
6 348
-1%
|
6 569
+3%
|
6 269
-5%
|
6 469
+3%
|
6 533
+1%
|
7 514
+15%
|
|
Equity | |||||||||||
Common Stock |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
0
|
115
|
114
|
579
|
1 466
|
1 249
|
1 303
|
1 746
|
2 170
|
1 782
|
|
Additional Paid In Capital |
0
|
775
|
789
|
837
|
860
|
859
|
890
|
944
|
1 016
|
1 033
|
|
Treasury Stock |
0
|
0
|
0
|
116
|
750
|
1 072
|
1 072
|
1 247
|
1 738
|
1 806
|
|
Other Equity |
3 669
|
536
|
577
|
442
|
564
|
349
|
310
|
364
|
343
|
274
|
|
Total Equity |
3 669
N/A
|
126
-97%
|
100
-21%
|
860
+760%
|
1 014
+18%
|
689
-32%
|
813
+18%
|
1 081
+33%
|
1 107
+2%
|
737
-33%
|
|
Total Liabilities & Equity |
5 959
N/A
|
6 298
+6%
|
6 060
-4%
|
7 293
+20%
|
7 362
+1%
|
7 258
-1%
|
7 082
-2%
|
7 550
+7%
|
7 640
+1%
|
8 251
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
181
|
181
|
183
|
183
|
171
|
164
|
165
|
161
|
149
|
149
|