Coeur Mining Inc
NYSE:CDE
Coeur Mining Inc
NYSE:CDE
Price:
23.805
USD
-1.31%
Market Closed
Market Cap:
$15.3B
Balance Sheet
Balance Sheet Decomposition
Coeur Mining Inc
Coeur Mining Inc
Balance Sheet Decomposition is not available for
Coeur Mining Inc
Coeur Mining Inc
Balance Sheet
Coeur Mining Inc
Coeur Mining Inc
Currency: USD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
62
|
273
|
55
|
271
|
99
|
21
|
23
|
66
|
175
|
125
|
207
|
271
|
201
|
118
|
192
|
115
|
56
|
93
|
57
|
62
|
62
|
55
|
554
|
|
| Cash Equivalents |
9
|
62
|
273
|
55
|
271
|
99
|
21
|
23
|
66
|
175
|
125
|
207
|
271
|
201
|
118
|
192
|
115
|
56
|
93
|
57
|
62
|
62
|
55
|
554
|
|
| Short-Term Investments |
1
|
19
|
49
|
185
|
70
|
53
|
8
|
0
|
0
|
20
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
8
|
11
|
28
|
43
|
56
|
53
|
59
|
59
|
84
|
62
|
81
|
108
|
86
|
53
|
19
|
30
|
19
|
24
|
32
|
32
|
30
|
30
|
69
|
|
| Accounts Receivables |
5
|
8
|
11
|
28
|
43
|
56
|
53
|
59
|
14
|
14
|
9
|
17
|
20
|
18
|
6
|
6
|
5
|
6
|
3
|
5
|
6
|
4
|
8
|
18
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
69
|
54
|
64
|
88
|
68
|
47
|
13
|
25
|
13
|
20
|
28
|
26
|
27
|
22
|
51
|
|
| Inventory |
26
|
30
|
33
|
38
|
48
|
45
|
44
|
77
|
126
|
160
|
194
|
132
|
115
|
82
|
93
|
58
|
66
|
56
|
51
|
51
|
62
|
77
|
79
|
163
|
|
| Other Current Assets |
2
|
3
|
6
|
22
|
10
|
11
|
27
|
27
|
15
|
26
|
24
|
111
|
64
|
78
|
146
|
180
|
87
|
80
|
102
|
149
|
113
|
99
|
109
|
187
|
|
| Total Current Assets |
43
|
123
|
372
|
328
|
442
|
264
|
153
|
186
|
266
|
465
|
406
|
531
|
557
|
447
|
411
|
450
|
298
|
210
|
270
|
290
|
300
|
267
|
273
|
973
|
|
| PP&E Net |
94
|
104
|
98
|
206
|
338
|
2 303
|
2 678
|
2 779
|
2 790
|
2 689
|
2 676
|
2 238
|
729
|
785
|
744
|
1 084
|
1 270
|
1 010
|
987
|
1 204
|
1 414
|
1 702
|
1 842
|
2 761
|
|
| PP&E Gross |
94
|
104
|
98
|
206
|
338
|
2 303
|
2 678
|
2 779
|
2 790
|
2 689
|
2 676
|
2 238
|
729
|
785
|
744
|
1 084
|
1 270
|
1 010
|
987
|
1 204
|
1 414
|
1 702
|
1 842
|
2 761
|
|
| Accumulated Depreciation |
121
|
143
|
154
|
166
|
188
|
206
|
237
|
306
|
393
|
614
|
830
|
1 039
|
1 201
|
1 344
|
1 293
|
1 393
|
1 523
|
1 688
|
1 806
|
1 922
|
2 010
|
2 048
|
2 190
|
2 477
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
626
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
19
|
34
|
38
|
43
|
40
|
49
|
37
|
22
|
25
|
14
|
29
|
31
|
29
|
26
|
0
|
22
|
23
|
20
|
20
|
|
| Long-Term Investments |
14
|
9
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
27
|
15
|
6
|
3
|
5
|
35
|
18
|
36
|
13
|
132
|
12
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
22
|
24
|
45
|
61
|
71
|
66
|
64
|
51
|
58
|
51
|
64
|
66
|
122
|
73
|
146
|
104
|
96
|
94
|
108
|
109
|
97
|
88
|
168
|
317
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
626
|
|
| Total Assets |
174
N/A
|
260
+50%
|
526
+103%
|
595
+13%
|
850
+43%
|
2 652
+212%
|
2 928
+10%
|
3 054
+4%
|
3 158
+3%
|
3 264
+3%
|
3 221
-1%
|
2 886
-10%
|
1 437
-50%
|
1 333
-7%
|
1 319
-1%
|
1 701
+29%
|
1 713
+1%
|
1 379
-19%
|
1 404
+2%
|
1 734
+24%
|
1 846
+6%
|
2 081
+13%
|
2 302
+11%
|
4 696
+104%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
8
|
8
|
17
|
22
|
50
|
66
|
77
|
88
|
79
|
58
|
54
|
49
|
49
|
45
|
49
|
47
|
69
|
91
|
104
|
96
|
115
|
126
|
149
|
|
| Accrued Liabilities |
12
|
11
|
13
|
15
|
21
|
20
|
77
|
45
|
37
|
30
|
29
|
38
|
52
|
54
|
33
|
69
|
41
|
43
|
52
|
57
|
59
|
72
|
73
|
90
|
|
| Short-Term Debt |
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
1
|
1
|
0
|
1
|
31
|
15
|
15
|
63
|
33
|
56
|
3
|
13
|
10
|
12
|
31
|
25
|
23
|
22
|
30
|
25
|
23
|
31
|
17
|
|
| Other Current Liabilities |
0
|
0
|
0
|
15
|
15
|
12
|
3
|
51
|
82
|
111
|
96
|
50
|
48
|
27
|
27
|
80
|
48
|
56
|
70
|
46
|
39
|
80
|
100
|
137
|
|
| Total Current Liabilities |
36
|
23
|
22
|
46
|
59
|
112
|
161
|
189
|
271
|
252
|
238
|
145
|
166
|
140
|
117
|
229
|
161
|
191
|
234
|
236
|
219
|
290
|
331
|
393
|
|
| Long-Term Debt |
67
|
10
|
180
|
180
|
180
|
204
|
384
|
185
|
130
|
116
|
4
|
306
|
451
|
480
|
199
|
381
|
434
|
273
|
253
|
458
|
491
|
523
|
559
|
324
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
574
|
557
|
512
|
474
|
528
|
578
|
556
|
141
|
147
|
70
|
105
|
79
|
42
|
34
|
22
|
15
|
12
|
7
|
323
|
|
| Other Liabilities |
23
|
30
|
30
|
27
|
30
|
35
|
40
|
170
|
242
|
232
|
204
|
149
|
125
|
144
|
165
|
172
|
186
|
206
|
189
|
219
|
232
|
232
|
282
|
343
|
|
| Total Liabilities |
126
N/A
|
62
-51%
|
232
+275%
|
253
+9%
|
269
+6%
|
924
+244%
|
1 142
+24%
|
1 056
-8%
|
1 117
+6%
|
1 128
+1%
|
1 023
-9%
|
1 155
+13%
|
882
-24%
|
911
+3%
|
550
-40%
|
886
+61%
|
860
-3%
|
712
-17%
|
711
0%
|
934
+31%
|
957
+2%
|
1 057
+10%
|
1 178
+12%
|
1 383
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
120
|
214
|
241
|
251
|
279
|
552
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
6
|
|
| Retained Earnings |
479
|
545
|
562
|
551
|
463
|
419
|
420
|
447
|
538
|
445
|
396
|
1 047
|
2 234
|
2 601
|
2 545
|
2 547
|
2 593
|
2 934
|
2 908
|
2 939
|
3 018
|
3 121
|
3 062
|
2 476
|
|
| Additional Paid In Capital |
421
|
543
|
630
|
657
|
778
|
1 608
|
2 219
|
2 444
|
2 578
|
2 586
|
2 601
|
2 781
|
2 790
|
3 025
|
3 315
|
3 357
|
3 443
|
3 599
|
3 610
|
3 738
|
3 891
|
4 140
|
4 182
|
5 783
|
|
| Treasury Stock |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
5
|
8
|
5
|
3
|
4
|
3
|
3
|
0
|
0
|
11
|
1
|
12
|
1
|
0
|
0
|
|
| Total Equity |
48
N/A
|
198
+314%
|
294
+49%
|
342
+16%
|
581
+70%
|
1 727
+197%
|
1 786
+3%
|
1 998
+12%
|
2 041
+2%
|
2 137
+5%
|
2 198
+3%
|
1 731
-21%
|
554
-68%
|
422
-24%
|
769
+82%
|
815
+6%
|
853
+5%
|
667
-22%
|
694
+4%
|
800
+15%
|
889
+11%
|
1 024
+15%
|
1 123
+10%
|
3 313
+195%
|
|
| Total Liabilities & Equity |
174
N/A
|
260
+50%
|
526
+103%
|
595
+13%
|
850
+43%
|
2 652
+212%
|
2 928
+10%
|
3 054
+4%
|
3 158
+3%
|
3 264
+3%
|
3 221
-1%
|
2 886
-10%
|
1 437
-50%
|
1 333
-7%
|
1 319
-1%
|
1 701
+29%
|
1 713
+1%
|
1 379
-19%
|
1 404
+2%
|
1 734
+24%
|
1 846
+6%
|
2 081
+13%
|
2 302
+11%
|
4 696
+104%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
21
|
24
|
25
|
28
|
55
|
57
|
80
|
89
|
90
|
90
|
103
|
103
|
151
|
181
|
186
|
203
|
242
|
244
|
257
|
296
|
386
|
399
|
642
|
|
Switch to:
Switch to:
See Also
Discover More
